View the PDF version Google Docs PDF Viewer
CITY OF MUSKEGON CITY COMMISSION MEETING DECEMBER 12, 2006 CITY COMMISSION CHAMBERS@ 5:30P.M. AGENDA o CALL TO ORDER: o PRAYER: o PLEDGE OF ALLEGIANCE: o ROLL CALL: o HONORS AND AWARDS: o INTRODUCTIONS/PRESENTATION: o CONSENT AGENDA: A. Approval of Minutes. CITY CLERK B. Resolution for Charitable Gaming License- Community Promotions Inc. CITY CLERK C. Agreement for School Resource Officer - Muskegon Public Schools. PUBLIC SAFETY D. Waiver of City Ordinance 10-135 Removal of Materials. PUBLIC SAFETY E. FIRST READING: Amend City Ordinance 10-135 Removal of Materials. PUBLIC SAFETY F. Approval of a Neighborhood Enterprise Zone Certificate- 291 Houston Avenue. PLANNING & ECONOMIC DEVELOPMENT G. Engineering Services Agreement for Traffic Signals at Marguette & Harvey/Broadmore. ENGINEERING H. Acceptance of Western Avenue between Third and Terrace into the City's Street System. ENGINEERING I. Accounting Services Contract. FINANCE o PUBLIC HEARINGS: o COMMUNICATIONS: o CITY MANAGER'S REPORT: o UNFINISHED BUSINESS: o NEW BUSINESS: A. City Attorney Contract. CITY MANAGER B. Amendments to 2006 Budget. FINANCE C. 2007 User Fee Update. FINANCE D. 2007 Salarv Schedule and Frinae Benefits for Non-Represented Employees and the 2007 Salary Schedule for Part-Time and Limited- Term Employees. CITY MANAGER E. Approval of Contract for Payments in Lieu of Taxes (PILOT) for Renaissance Place. PLANNING & ECONOMIC DEVELOPMENT o ANY OTHER BUSINESS: o PUBLIC PARTICIPATION: )> Reminder: Individuals who would like to address the City Commission shall do the following: > Fill out a request to speak form attached to the agenda or located in the back of the room. )> Submit the torm to the City Clerk. > Be recognized by the Chair. > Step forward to the microphone. > State name and address. > Limit of 3 minutes to address the Commission. )> {Speaker representing a group may be allowed 10 minutes if previously registered with City Clerk.) o ADJOURNMENT: ADA POLICY: THE CITY OF MUSKEGON WILL PROVIDE NECESSARY AUXILIARY AIDS AND SERVICES TO INDIVIDUALS WHO WANT TO ATIEND THE MEETING UPON TWENTY FOUR HOUR NOTICE TO THE CITY OF MUSKEGON. PLEASE CONTACT LINDA POTTER, ACTING CITY CLERK, 933 TERRACE STREET, MUSKEGON, Ml 49440 OR BY CALLING (231) 724-6705 OR TOO: (231) 724-4 172. Date: December 12,2006 To: Honorable Mayor and City Commissioners From: City Clerk RE: Approval of Minutes SUMMARY OF REQUEST: To approve the minutes of the Regular Commission Meeting that was held on Tuesday, November 28, 2006. FINANCIAL IMPACT: None. BUDGET ACTION REQUIRED: None. STAFF RECOMMENDATION: Approval of the minutes. CITY OF MUSKEGON CITY COMMISSION MEETING DECEMBER 12, 2006 CITY COMMISSION CHAMBERS @ 5:30 P.M. MINUTES The Regular Commission Meeting of the City of Muskegon was held at City Hall, 933 Terrace Street, Muskegon, Michigan at 5:30 p.m., Tuesday, December 12, 2006. Mayor Warmington opened the meeting with a prayer from Elder George Monroe from Evanston Avenue Baptist Church after which the Commission and public recited the Pledge of Allegiance to the Flag. ROLL CALL FOR THE REGULAR COMMISSION MEETING: Present: Mayor Stephen Warmington, Vice Mayor Stephen Gawron, Commissioner Clara Shepherd, Lawrence Spataro, Chris Carter, and Kevin Davis, City Manager Bryon Mazade, City Attorney John Schrier, and Acting City Clerk Linda Potter. Absent: Commissioner Sue Wierenga (excused) INTRODUCTIONS/PRESENTATION: Mayor Warmington presented Muskegon Catholic Central Crusaders Coach Mike Holmes with a Certificate of Recognition and sign in recognition of their 2006 Division 7 Football State Championship. 2006-99 CONSENT AGENDA: A. Approval of Minutes. CITY CLERK SUMMARY OF REQUEST: To approve the minutes of the Regular Commission Meeting that was held on Tuesday, November 28, 2006. FINANCIAL IMPACT: None BUDGET ACTION REQUIRED: None STAFF RECOMMENDATION: Approval of the minutes. B. Resolution for Charitable Gaming License- Community Promotions Inc. CITY CLERK SUMMARY OF REQUEST: Community Promotions Inc. is requesting a resolution recognizing them as a non-profit organization operating in the City for the purpose of obtaining a gaming license. They have been recognized as a 501 (c){3) organization by the State. FINANCIAL IMPACT: None BUDGET ACTION REQUIRED: None STAFF RECOMMENDATION: Approval C. Agreement for School Resource Officer - Muskegon Public Schools. PUBLIC SAFETY SUMMARY OF REQUEST: Police Department staff is requesting that the Commission approve an agreement between the City and the Muskegon Public Schools. The agreement provides for the continuance of a full-time School Resource Officer who is assigned to Muskegon High School. Muskegon Public Schools has agreed to pay one-half of the annual salary of the police officer position for a nine-month period. This agreement covers the period September 5, 2006 through June 8, 2007. FINANCIAL IMPACT: This agreement will produce revenue in the amount of $18,7 47 for the period of the agreement. BUDGET ACTION REQUIRED: None STAFF RECOMMENDATION: Approval of the agreement. D. Waiver of City Ordinance 10-135 Removal of Materials. PUBLIC SAFETY SUMMARY OF REQUEST: Public Safety Division staff has received a request from Muskegon County to waive section 10-135 of the City Ordinances in regards to the demolition of the wastewater pump station at 634 Ottawa Avenue. This ordinance requires the removal of all materials, including below grade, from demolition sites within the City. Due to the unique construction of this old facility such removal and recovery would cost the County approximately $1.000,000. The recovery plan, as detailed by the engineering firm of Prein and Newhof, has been reviewed by our City Engineer and it meets with his approval. FINANCIAL IMPACT: None BUDGET ACTION REQUIRED: None STAFF RECOMMENDATION: Approval of the waiver. E. FIRST READING: Amend City Ordinance 10-135 Removal of Materials. PUBLIC SAFETY SUMMARY OF REQUEST: On occasion each year Public Safety Division staff is asked to waive the portion of the ordinance that addresses the removal of below grade materials. This is generally associated with a project where the removal is extremely costly and where acceptable options are available. In order to streamline this process, staff is asking the Commission to amend Section 10-135 of the Code of Ordinances regarding the removal of materials during demolition. The amendment would allow the City Manager to waive all or part of the ordinance regarding the removal of below grade materials. Such waiver requests would include a review by the City Engineer. FINANCIAL IMPACT: None BUDGET ACTION REQUIRED: None STAFF RECOMMENDATION: Approval of the amended language. (REQUIRES SECOND READING) F. Approval of a Neighborhood Enterprise Zone Certificate - 291 Houston Avenue. PLANNING & ECONOMIC DEVELOPMENT SUMMARY OF REQUEST: An application for a Neighborhood Enterprise Zone certificate has been received from Valentino Ledesma to rehabilitate a home in the Nelson neighborhood at 291 Houston Avenue. The home is located in a Neighborhood Enterprise Zone. The application states that the estimated cost for rehabilitation will be $20,300. The rehab will consist of replacing windows, repair/replace roof, construct new foundation under rear of home, replace flooring, and replace electrical as needed. The applicant has met local and state requirements for the issuance of the Neighborhood Enterprise Zone certificate. Approval or denial by the City Commission is required within 60 days of the application date and must be forwarded to the State Tax Commission. FINANCIAL IMPACT: Taxation will be 50% of the State average for the next six years. BUDGET ACTION REQUIRED: None STAFF RECOMMENDATION: Approve issuance of the Neighborhood Enterprise Zone certificate. G. Engineering Services Agreement for Traffic Signals at Marquette & Harvey/Broadmore. ENGINEERING SUMMARY OF REQUEST: Authorize staff to enter into an engineering services agreement with Wade Trim Inc. out of Grand Rapids to design and prepare special provisions for a new traffic signal at the intersections of Marquette with Harvey & Broadmore. FINANCIAL IMPACT: $8,400 for the design and specifications. BUDGET ACTION REQUIRED: None STAFF RECOMMENDATION: Authorize staff to enter into an agreement with Wade Trim Inc. H. Acceptance of Western Avenue between Third and Terrace into the City's Street System. ENGINEERING SUMMARY OF REQUEST: Adopt the resolution, including exhibit A (descriptions), accepting Western Avenue between Third Street & Terrace into the City's street systern. Western Avenue was constructed as part of the former Mall area development and opened to traffic on the 29th of November, 2006. FINANCIAL IMPACT: None BUDGET ACTION REQUIRED: None STAFF RECOMMENDATION: Adopt the resolution. I. Accounting Services Contract. FINANCE SUMMARY OF REQUEST: Since 1997, the City has contracted for certain routine monthly accounting services. This was done to replace a full-time position lost to retirement that year. The contractual arrangement has worked very well for the City with the quality of work improving and annual costs for the services steadily trending downward. Since inception, the contract has been with Hoffman, Steensma, Plamondon a local accounting firm that formerly served as the City's independent auditor. Recently we were notified that the young lady who has been handling the City's work for the last six years was leaving Hoffman, Steensma, Plamondon to go to work for Dobb Accounting. We believe it is in the City's interest to terminate the present agreement with Hoffman, Steensma, Plamondon and enter into a new agreement with Dobb. Doing so will ensure continuity (particularly at the critical year-end time) and provide further savings as we have tentatively agreed to an hourly rate of $30.00, a decrease from the current $42.00/hour rate. We have discussed this with Hoffman, Steensma, Plamondon and they are understanding of our needs. FINANCIAL IMPACT: Annual savings of approximately $3,600 for accounting services work. BUDGET ACTION REQUIRED: The 2006 budget includes adequate funding for these services. Future budgets will incorporate the proposed rates. STAFF RECOMMENDATION: Approval of the agreement for accounting services with Dobb Accounting & Tax Service. Motion by Vice Mayor Gawron, second by Commissioner Carter to accept the Consent Agenda as presented. ROLL VOTE: Ayes: Shepherd, Spataro, Warmington, Carter, Davis, and Gawron Nays: None MOTION PASSES 2006-100 NEW BUSINESS: A. City Attorney Contract. CITY MANAGER SUMMARY OF REQUEST: To renew the City Attorney Contract with Parmenter O'Toole for the next four years (2007-201 0). FINANCIAL IMPACT: 2007- $11 0/hour 2008 - $115/hour 2009 - $120/hour 2010- $125/hour BUDGET ACTION REQUIRED: None STAFF RECOMMENDATION: To approve the contract renewal and authorize the Mayor and Clerk to execute the documents. Motion by Commissioner Carter, second by Commissioner Davis to approve the City Attorney contract for the next four years. ROLL VOTE: Ayes: Spataro, Warmington, Carter, Davis, Gawron, and Shepherd Nays: None MOTION PASSES B. Amendments to 2006 Budget. FINANCE SUMMARY OF REQUEST: Adoption of year-end amendments (provided under separate cover) to the City's 2006 Budget to assure compliance with the State Uniform Budget Act. This act requires that budgets for "governmental-type" funds (i.e. general fund and special revenue funds) be amended so that expenditures are not reported in the City's audit as exceeding legal appropriations. In the past, we have typically waited for the flurry of year-end activity (accruals for revenue, payables, payroll, etc.) to subside and then prepared final amendments in January. Our auditors have informed us that the state is now requiring that final budget amendments (as reported in the annual CAFR) be formally adopted by the governing body prior to the end of the fiscal year (December 31 ). As there will only be one meeting in December, it is necessary to prepare final 2006 budget amendments for the General and Special Revenue funds at this time. FINANCIAL IMPACT: These budget amendments establish the final 2006 authorized revenue estimates and spending limits for the various City departments and funds. BUDGET ACTION REQUIRED: Self-explanatory STAFF RECOMMENDATION: Approval Motion by Commissioner Spataro, second by Commissioner Carter to approve the amendment to the 2006 Budget. ROLL VOTE: Ayes: Warmington, Carter, Davis, Gawron, Shepherd, and Spataro Nays: None MOTION PASSES C. 2007 User Fee Update. FINANCE SUMMARY OF REQUEST: City departments have reviewed and updated their user fees and these have been incorporated into the Master Fee Resolution for your consideration. New fees and fee changes proposed for 2007 are highlighted on the spreadsheet included with the resolution and include the following: • Introduction of a new Inspection Services fee for telecommunications outlets to comply with state regulations; • Increases in some Marina fee categories; • Increases in some Sanitation fee categories; • New fees for sewer line installations to make them consistent with water line fees; • Increase in fee to coordinate weddings at McGraft Park (lagoon) In addition, the city's housing inspection program fee structure is undergoing a major overhaul. However, specific fee recommendations are not ready at this time and will be brought to you at a later date. FINANCIAL IMPACT: Increased revenue for fee supported activities. BUDGET ACTION REQUIRED: None at this time. Adoption of the 2007 Master Fee Resolution will help the City attain its 2007 budgeted revenue estimates. STAFF RECOMMENDATION: Approval Motion by Commissioner Spataro, second by Vice Mayor Gawron to approve the 2007 User Fee Updates. ROLL VOTE: Ayes: Carter, Davis, Gawron, Shepherd, Spataro, and Warmington Nays: None MOTION PASSES D. 2007 Salary Schedule and Fringe Benefits for Non-Represented Employees and the 2007 Salary Schedule for Part-Time and Limited- Term Employees. CITY MANAGER SUMMARY OF REQUEST: 1) To establish the 2007 salary ranges for part-time and limited-term employees; 2) To approve and adopt the proposed salary ranges and salary schedules for the non-represented administrative, technical. professional, and supervisory employees for 2007 (2.0% increase); 3) Change the major medical cap so it is always the same as the highest union amount. FINANCIAL IMPACT: 1) Minimal. There are minor changes to steps and pay grades. 2) The salary increases will cost approximately $50,600 plus approximately $12,650 in added fringe benefit costs. 3) Minimal additional cost. BUDGET ACTION REQUIRED: To authorize the necessary 2007 budgetary amendments and transfer of money from the affected City funds (Contingency Account for General Fund) to the appropriate salary and fringe benefit accounts to accommodate the salary increases and fringe benefit adjustments. STAFF RECOMMENDATION: 1) To approve the proposed 2007 salary ranges for part-time and limited- term employees; 2) To approve and adopt the proposed 2007 salary ranges, salary schedules, and fringe benefit changes for non-represented employees; 3) To approve the procedure for adjusting the major medical cap. Motion by Commissioner Spataro, second by Commissioner Carter to adopt the 2007 Salary Schedule and Fringe Benefits for Non-Represented Employees and the 2007 Salary Schedule for Part-Time and Limited-Term Employees. ROLL VOTE: Ayes: Davis, Gawron, Shepherd, Spataro, Warmington, and Carter Nays: None MOTION PASSES E. Aooroval of Contract for Payments in Lieu of Taxes (PILOT) for Renaissance Place. PLANNING & ECONOMIC DEVELOPMENT SUMMARY OF REQUEST: A Contract providing for a PILOT for a proposed senior housing development known as Renaissance Place LDHA LP, has been requested in accordance with Section 2~6 of the City Code of Ordinances. The property is located at 552 & 570 W. Clay Avenue. The applicant, Mr. Karl Chew, is planning to develop 23 senior citizen units, and one market rate unit (total of 24 units). The Commission and staff have requested that Mr. Chew increase the number of market rate apartments in the development, but Mr. Chew has declined to make adjustments, citing financial reasons. FINANCIAL IMPACT: Payments under the contract are proposed at ten percent (10%). However, the first 1-6 years no taxes will be paid as the property is within a Renaissance Zone. The payments will be made between years 7-15. BUDGET ACTION REQUIRED: None STAFF RECOMMENDATION: The desire for additional market rate units remains. If the developer is unwilling to make any further adjustments, the Commission can either deny or approve the Contract. If the Commission approves the Contract, the Mayor and Clerk should be authorized to execute the Contract on behalf of the City. Motion by Commissioner Carter, second by Commissioner Shepherd to table the approval of the contract for Payments in Lieu of Taxes for Renaissance Place until the first meeting in January, 2007, ROLL VOTE: Ayes: Shepherd, Warmington, Carter, and Davis Nays: Gawron and Spataro MOTION PASSES ADJOURNMENT: The City Commission Meeting adjourned at 6:07 p.m. Respectfully submitted, Linda Potter, CMC Acting City Clerk Date: November 28, 2006 To: Honorable Mayor and City Commissioners From: City Clerk RE: Resolution for Charitable Gaming License SUMMARY OF REQUEST: Community Promotions Inc. is requesting a resolution recognizing them as a non-profit organization operating in the City for the purpose of obtaining a gaming license. They have been recognized as a 501(c)(3) organization by the State. FINANCIAL IMPACT: None BUDGET ACTION REQUIRED: None STAFF RECOMMENDATION: Approval November 16,2006 Lee Slaughter Assistant City Manager City of Muskegon PO Box 536 Muskegon,Ml 49443-0536 Dear Ms. Slaughter: Community Promotions Inc. a Muskegon non profit organization, exists for the promotion of community events and festivals that provide unique opportunities for our area. To accomplish these goals Commuunity Promotions, as with all non profits, must raise funds in a variety of ways to support the festivals and events that make our community a great place to live. We are currently working with the State of Michigan Charitable Gaming Commission to obtain a raffle liscense. As part of this process, we ask that the City of Muskegon pass a resolution certifYing that Community Promotions is a Muskegon based non-profit. Enclosed is form that the Gaming Commission supplied for the required resolution. If you need additional information from us to grant this request please contact me at 231- 722-6520 or by email at joe@summercelebration.com. On behalf of the Community Promotions and the festivals that it works with, I want to thank you and the City for your continued support of all the events we work with. Without that help festivals like Muskegon Summer Celebration, Michigan Irish Music Festival, Muskegon Film Festival and the Muskegon Air Fair would not enjoy the success ~~ I Sincerely, ~ §~" Joe Austin, Executive Director Cc: Bryon Mazade, Chairperson, Board of Trustees STATE OF MICHIGAN BUREAU OF STATE LOTTERY LANSING JENNIFER M. GRANHOLM GARY C. PETERS OO!'v?.11Ss!ONER """""""' LOCAL CMC ORGANIZATION QUALIFICATION INFORMATION Please allow at least 4 weeks for the qualification process. If the organization has never submitted qualifying information as a local civic organization, the following information shall be submitted prior to being approved to conduct a bingo, millionaire party, raffle, charity game, or numeral game. 1. A signed and dated copy of the organization's current bylaws or constitution. 2. A complete copy of the organization's Articles of Incorporation that have been filed with the Corporations and Securities Bureau, if the organization is incorporated. 3. A copy of the letter from the IRS stating the organization is exempt from federal tax under IRS code 501(c)3 OR copies of one bank statement per year for the previous fwe years, excluding the current year. 4. A provision in the bylaws, constitution, or Articles of Incorporation that states should the organization dissolve, all assets, and real and personal property will revert: A. If exempt under 501(c)3, to another 501 (c)3 organization. B. If not exempt under 501 (c)3, to the local government. 5. A receipt and expenditure statement for the last two years. If expenditures were made to individuals, explain the nature of these expenditures. 6. A copy of a resolution passed by the local body of government stating the organization is a recognized nonprofit organization in the community (sample format attached). 7. A provision in the bylaws, constitution, or Articles of Incorporation indicating the organization will remain nonprofit forever. Additional information may be requested after the initial documents submitted have been reviewed. If you have any questions or need further assistance, please call our office at (517) 335-5780. Act 382 of the Public Acts of 1972, as amended, defines a local civic organization as an organization ~not for pecuniary profit and not affiliated with a state or national organization, which is recognized by resolution adopted by the city in which the organization conducts its principal activities, whose constitution, charter, articles of incorporation. or bylaws contain a provision for the perpetuation of the organization as a nonprofit organization whose entire assets are pledged to charitable purposes, and whose constitution, charter, articles of incorporation, or bylaws contain a provision that all assets. real property, and personal property shall revert 1o the benefit of the city government upon dissolution of the organization." BSL-CG-1453{R5f04) 101 E. HILLSDALE • P.O. BOX 30023• LANSING, MICHIGAN 48909 www-.michigan.gov/cg • (517) 335--5780 INTERNAL REVENUE SERVICE DEPARTMENT OF THE TREASURY P. 0. BOX 2508 CINCINNATI, OH 45201 Employer Identification Number: 38-3539840 DLNo 17053179049010 COMMUNITY PROMOTION INC Contact Person: 175 W APPLE AVE GWENDOLYN S GILBOY ID# 31302 MUSKEGON, MI 49443 Contact Telephone Number: (877) 829-5500 Internal Revenue Code Section 50llcl (4) Accounting Period Ending: December 31 Form 990 Required: Yes Addendum Applies: No Dear Applicant: Based on information supplied, and assuming your operations will be as stated in your application for recognition of exemption, we have determined you are exempt from Federal income tax under section SOl(a} of the Internal Revenue Code as an organization described in the section indicated above. Unless specifically excepted, you are liable for taxes under the Federal Insurance Contributions Act {social security taxes) for each employee to whom you pay $100 or more during a calendar year. And, unless excepted, you are also liable for tax under the Federal Unemployment Tax Act for each employee to whom you pay $50 or more during a calendar quarter if, during the current or preceding calendar year, you had one or more employees at any time in each of 20 calend~r weeks or you paid wages of $1,500 or more in any calendar quarter. If you have any questions about excise, employment, or other Federal taxes, please address them to this office. If your sources of support, or your purposes, character, or method of operat:ion change, plei;tse let us know so we can consider the effect of the change on your exempt status. In the Ci;tSe of an amendment to your organiza- tional document or bylaws, please send us a copy of the amended document or bylaws. Also, you should inform us of all changes in your name or address. In the heading of this letter we have indicated whether you must file Form 990, RetuTn of Organization Exempt From Income Tax. If Yes is indicated, you are required to file Form 990 only if your gross receipts each year are normally more than $25,000. However, if you receive a Form 990 package in the mail, please file the return even if you do not exceed the gross receipts test. If you are not required to file, simply attach the label provided, check the box in the heading to indicate that your annual gross receipts are normally $25,000 or less, and sign the return. If a return is required, it must be filed by the 15th day of the fifth Letter 948 (DO/CG) -2- COMMUNITY PROMOTION INC month after the end of your annual accounting period. A penalty of $20 a day is charged when a return is filed late, unless there is reasonable cause for the delay. However, the maximum penalty charged cannot exceed $10,000 or 5 percent of your gross receipts for the year, whichever is less. For organizations with gross receipts exceeding $1,000,000 in any year, the penalty is $100 per day per return, unless there is reasonable cause for the delay. The maximum penalty for an organization with gross receipts exceeding $1,000,000 shall not exceed $50,000. This penalty may also be charged if a return is not complete, so please be sure your return is complete before you file it. You are not required to file Federal income tax returns unless you are subject to t.he tax on unrelated business income under section 511 of the Code. If you are subject to this tax, you must file an income tax return on Form 990-T, Exempt Organization Business Income Tax Return. In this letter we are not determining whether any of your present or proposed activities are unre- lated trade or business as defined in section 513 of the Code. You are required to make your annual information return, Form 990 or Form 990-EZ, available for public inspection for three years after the later of the due date of the ~eturn or the date the return is filed. You are also required to make available for public inspection your exemption application, any supporting documents, and your exemption letter. Copies of these documents are also required to be provided to any individual upon written or in person request without charge other than reasonable fees for copying and postage. You may fulfill this requirement by placing these documents on the Internet. Penalties may be imposed for failure to comply with these requirements. Additional information is available in Publication 557, Tax-Exempt Status for Your Organization, or you may call our toll free number shown above. You need an employer identification number even if you have no employees. If an employer identification number was not entered on your application, a number will be assigned to you and you will be advised of it. PleCI-Se use that number on all returns you file and in all correspondence with the Internal Revenue Service. Donors may not deduct contributions to you because you are not an organ- ization described in section 170(c) of the Code. Under section 6ll3, any fundraising solicitation you make must include an express statement (in a conspicuous and easily recognizable format) that contributions or gifts to you are not deductible as charitable contributions for Federal income tax purposes. This provision does not apply, however, if your annual gross receipts are normally $100,000 or less, or if your solicitations are made to no more than ten persons during a calendar year. The law provides penalties for failure to comply with this requirement, unless failure is due to reasonable cause. If we have indicated in the heading of this letter that an addendum applies, the enclosed addendum is an integral part of this letter. Because this letter could help resolve any questions about your exempt Letter 948 (00/CG) -3- CONMUNITY PROMOTION INC status, you should keep it in your permanent records. If you have any questions, please contact the person whose name and telephone number are shown in the heading of this letter. Sincerely yours, Steven T. Miller Director, Exempt Organizations Letter 948 (DO/CG) ; ({)"' IJ'. c·~ ~_s· DEPARTMENT OF THE TREASURY DATE llf THIS NOTICE, 06-22-2000 /. INTERNAL REVENUE SERVICE NUMHER OF THIS NOTICE: CP 575 E ClNCINJIATI OH 45999 EMPLOYER IDE~IlFICATIDN NUMBER: 38-3539840 FORM: SS-4 l7~J9U5524 0 FOR ASSISTANCE CALL US AT: 1-igned you ~IN 3B··3539tF10. This Elf~will idtO:ntify yow· busJ.ne::i:.i a.::coun-t, tax returns, and documettt.s, even if you hav~:: no employaes. P leasu keep this no·Lice in your pern1anent records. Use your complete na1ne cmd [IN as shown above on all tederal tax forms, paymctttti, and related correspondHnce. If you use any variatiotl in your clc-lt!lt! or E-.11~, it may cause d delay irl proc~ssing. incorrect intort11at1011 1n your <'!t;COUllt ~ ()!' CuU~t YllU to be assiyr1ed '"ore than one EIN. If you want to apply to rece1va a ruling or a dete-rmin<1-t.ian let-tnr r-ecogni..--:ing your or·ganization as tax exempt, and h~ve not alr·eady dont.! !.iO, you should file Form liJ23/1024, Application for R~cognition of Exemplion~ w..ith lhe IRS Ohio Key Distr--ict Offic::e. Publication 557, Tax Ex(:;mp-t. St~tus fo,. Yo11r Organizutiun, ~s av<.~ilijble at most IRS offices and hqs details on how you C'--ln apply Thartk you for your-- cooperation. Keep this part for your records. CP S1~ E CRev. l-l99Y Return this p~rt witll any correspondence so we m~y iderltify your account. Please CP 575 E correct any errors in your name or .:Jddress. 17519055?4 Your Telepl1one Number Best Time to Call DATE OF THIS NOTICE, 06-22-2000 ( ) EMPLOYER !DENT lFlCATION NUMUER: ~8-35~9840 FORI1o SS4 INTERNAL REVENUE SERVtCE CINCINNATI OH 45999 COMMUNITY PROMOTION INC IlS W i\I'PU: AVE MUSK[GUH Ml 49443 Focm SS-4 Application for Employer Identification Number (For 1.1se by employers, corporations, partnerships, trusts, estates, churches, EIN (Rev. February 1998) government agencies, certain individuals, and others. See instructions.} Depattment (If the Tr<~<~sury OMB No_ 1545-0003 lntemal Revsnt.lo Serv1ce ,.,.. Keep a copy for your records. 1 Name of applicant (legal name) (see Instructions) COMMUNITY PROMOTION INC. ~ 2 Trade name of business (if different from name on line 1} 3 Executor, trustee, ''care of' name • .!!! Robert Jacobs, President 0 "5 ·~ •• Mailing address (street address) {room. apt., or suite no.) 175 w. APPLE AVE. Sa Business address (if different from address on lines 4a and 4b) 4b City, state, and ZIP code Sb City, state, and ZIP code • 0. MUSKEGON MI 4 9443 "'•• ~ 6 County and state where principal business is located .!!! Muskegon County, Michigan ll. 7 Name of principal officer, general partner, grantor. owner, or trustor SSN or ITIN may be required {see instructions),.... 094-38-3820 Robert Jacobs, President Sa Type of enlily (Check only one box.) (see Instructions) Caution: If applicant iS a limited fiability company, see the instr(lctions for line 8a. D Sole proprietor (SSN) - - - : : = : - - - - - - - - D Estate (SSN of decedent) 0 Partnership 0 Personal service corp. 0 Plan administrator {SSN) D REMIC 0 National Guard 0 Other corporation (specify)..,.. D State/local government 0 Farmers' cooperative D Trust D Church or church-controtled organization n Federal governmentfrnilitary [Z] Other nonprofit organization (specify)..,.. Socia 1 Weilare Org(eoterGEN if applicable) _ _ _ _ _ _ _ _ _ _ _ __ 0 Other (specify)~ Bb If a corporation, name the state or foreign countl)l State Foreign country (if applicable) where incorporated Michigan 9 Reason for apprying (Check only one box.) (see instructions) 0 Banking purpose (specify purpose)..,. - - - - - - - - - - - - - - IZJ Started new business (specify type)~==-=-:::- 0 Changed type of organization (specify new type),.. - - - - - - - - - - Non-profit organization 0 Purchased going business 0 Hired employees (Check the box and see line 12.) 0 Created a trust (specify type)~=:---------------- 0 Created a pension plan (specify type}~ 0 Other (specify)~ 10 oate business-started or acq_uired (month, day, year) {see instructions) 11 Closing month of accounting year (see instructions) March 17, 2000 December 31 12 First date wages or annuities were paid or will be paid (month, day, year) Note: If applicant is a withholding agent, enter date income wiff first be paid to nonresident alien. (month, dey, year) . . _.. _.. _. . . . __ .. __ ... _.............. ..,. N /A 13 Hjghest number of employees expected in the next 12 months. Note: If the applicant does not Nonagricultural Housetlold expect to have any employees during the perkxi, enter.()... (see instructions) ...... ..,. 14 Principalactivity(seeinstruclions)..-. Non-profit organization for social welfare 15 Is the principal business activity manufacturing? DYes [Z] No If ''Yes," principal product and raw material used._ 16 To whom are most of the products or services sold? Please check ooe box. 0 Business (wholesale) IZJ Public (retail) D Other (specify)~ QNIA 17a Has the applicant ever applied for an employer identification number for ~his or any other business? DYes IZJ No Note: !f"Yes, "please complete lines 17b and 17c. 17b If you checked ''Yes" on line 17a, give applicant's legal name and trade name shown on prior application, if different from line 1 or 2 above. Legal name,.. Trade name .... 17c Approximated ate when and city and state where the application was filed. Enter previous employer Identification number if !mown. Approximate date when filed (mo., day. ye.er) I City and state where f•led Ptevious EIN Under penaft1es of perjury, 1declare lhatl h~ve e~~mirl~d thi~ appica\ion. and lll liTe best of my knowledge and belief, 11 is trve. correct. and complt!le. eusines~ telep hont numbe-r !include a!'I! a code) (231) 722-1621 Fn teli!phone number(intlttde aru code) Name and title (Pie~")Print clearly.),... Robert Jacobs, President (231) 722-7866 Date.,. / / r Please leave IGeo_ blank .... /,' / i Note: Do not write below this line_ For official use only. lm;l ~ Class j Size Rea:son foi applying For Paperwork Reduction Act Notice, see page 4. ISA Form SS-4 (Rev. 2-98} STF fE0"17G9F Affirmative Action (231 )724-6703 FAX (231 )722-1214 Assessor (231 )724-6708 FAX (231 )726-5181 Cemetery (23 1)724-6783 FAX (231 )726-5617 City Manager (231 )724-6724 FAX (231)722-1214 Civil Service (231 )724-6716 FAX (231 )724-4405 Clerk (231 )724-6705 FAX (231 )724-4178 Comm. & Neigh. Services December 14, 2006 (231 )724-6717 FAX (231 )726-250 I Engineering (231)724-6707 FAX (231 )727-6904 Mr. Joe Austin Finance Executive Director (231 )724-6713 Community Promotions FAX (231 )724-6768 587 W. Western Fire Depat1ment Muskegon, MI 49440 (231 )724-6792 FAX (231 )724-6985 Income Tax Dear Mr. Austin: (231 )724-6770 FAX (231 )724-6768 Enclosed are two Charitable Gaming License Resolutions which were approved by the City Info. Technology Commission at their December 12, 2006, Commission Meeting. (231 )724-4126 FAX (231 )722-430 I Inspection Services If you have any questions, please call me at 724-6705. (23 I )724-6715 FAX (23 I )728-437 I Thank you, Leisure Sctviccs (231 )724-6704 FAX (231)724- 1196 Mayor's Office (231 )724-670 I Linda Potter FAX (231 )722-1214 Acting Clerk Planning/Zoning (231)724-6702 FAX (231 )724-6790 enc. Police Depat1ment (231)724-6750 FAX (231 )722-5140 Public Works (23 I )724-41 00 FAX (231 )722-4188 Treasurer (231 )724-6720 FAX (231 )724-6768 Water Billing (231 )724-6718 FAX (23 1)724-6768 Water Filtmtion (23 1)724-41 06 FAX (23 1)755-5290 City of Muskegon, 933 Ten·ace Street, P.O. Box 536, Muskegon, MI 49443-0536 http://www.shorelinecity.eom -11 Charitable Gaming Division Box 30023, Lansing, Ml 48909 OVERNIGHT DELIVERY: 101 E. Hillsdale, Lansing Ml 48933 ~ (517)335-5780 LOTTERY www.michigan.gov/cg LOCAL GOVERNING BODY RESOLUTION FOR CHARITABLE GAMING LICENSES (Required by MCL.432.1 03(9)) 2006-99(b) Ata Regular meeting of the _....:C:..:l::,..,t~y-===C~o:..:.m:,:.:m:.:...l=-·.::.s~s,..::i:.,:o:..:.n~~,.,..- REGULAR OR SPECIAL roWNsHIP. CITY, OR VILLAGE COUNCIUBOARD called to order by _....;_M,;_;a_.y,_o;;_r;;;__W.;..;...;,;a..;;;r..:..;m.;..:i:..:.n.::...;gil-t;:_o.::...:..:n_______ on Dec ember 1 2 , 2 0 0 6 DATE at._ _s-:::::-3~0___ ocm./p.m. the following resolution was offered: TIME Movedby Vice Mayor Gawron and supported by Commissioner Carter that therequestfrom Community Promotion Inc. of Muskegon NAME OF ORGANIZATION CITY county of __ M_u_s_k_e_,g"-o_n _ _ _ _ _ _ _ _ _ _ _, asking that they be recognized as a CDUto!TY NAME nonprofit organization operating in the community for the purpose of obtaining a charitable gaming license, be considered for ----'-A~p_.p':-:r::::o::::v::'::-:":a::::l~:::::-::-:--- APPRovA~sAFPRovAL APPROVAL DISAPPROVAL Yeas: 6 Yeas: Nays: 0 Nays: Absent: 1 Absent: I hereby certify that the foregoing is a true and complete copy of a resolution offered and adopted by the _ _;C;;_;l~·t~y~C:-::o:::m:-:-:m~i:::::s~s=:i;-::o==:n~:-:::::=--- at a -~R~e:..:.awu:!;..,l"-'a ~r------=------ mWNsHIP. CITY. OR VILLAGE COUNCIUBOARD REGULAR OR SPECIAL meeting held on December 12, 2006 DATE SIGNED: I TOWNSHIP, CITY, OR VILLAGE CLERK Linda Potter, Acting Clerk PRINTED NAME AND TITLE 933 Terrace, Muskegon, MI 49440 ADDRESS COMPLETION: Required. PENALTY: Possible denial ofapplicalion. BSL-CG-1153(R7/02) City Commission Meeting Tuesday December 12, 2006 TO: Honorable Mayor and City Commissioners FROM: Anthony L. Kleibecker, Director of Public Safety DATE: December 4, 2006 SUBJECT: Agreement for School Resource Officer-Muskegon Public Schools Summary of Request: Police Department staff is requesting that the Commission approve an agreement between the City and the Muskegon Public Schools. The agreement provides for the continuance of a full-time School Resource Officer who is assigned to Muskegon High School. Muskegon Public Schools has agreed to pay one-half of the annual salary of the police officer position for a nine-month period. This agreement covers the period September 5, 2006 through June 8, 2007. Financial Impact: This agreement will produce revenue in the amount of $18,747 for the period of the agreement. Budget Action Required: None Staff Recommendation: Approval of the agreement. COMMUNITY OFFICER & MUSKEGON PUBLIC SCHOOLS AGREEMENT This agreement is effective September 5, 2006 through June 8, 2007, between the City of Muskegon, a Michigan municipal corporation, of933 Terrace Street, Muskegon, Michigan 49440 ("City"), and Muskegon Public Schools, of 349 West Webster, Muskegon, Michigan 49440 ("MPS"), with reference to the following facts: Backgrouud A. City and MPS have determined that it is in each of th•:ir best interests to increase police services at the Muskegon High School ("MHS"). B. City has agreed to provide a police officer to MPS to be on patrol at MRS. At all times the officer assigned to work at MHS shall be a City police officer and, as such an employee of the City. Duties will be decided between mutual parties. However, it is agreed that a component of the role is to help establish a positive, safe learning environment at Muskegon High School and develop positive relationships with !he student body. C. MPS has agreed to pay the City a flat rate according to 9 months of service. The community officer will report to the Muskegon High School principal. It is therefore agreed: I. Officer. City shall provide a police officer to be on patrol at MHS during MHS's published academic calendar year, commencing September 5, 2006 (which shall not include any published vacation days or summer school sessions, i.e. Cluistmas break, mid-winter break, Thanksgiving break, Professional Development days, Good Friday, Hackley Day or Memorial Day.) The officer shall be present at MHS during hours which are mutually agreeable between the City and MPS. 2. Payment. MPS shall pay $2,083 on the first of each month, as invoiced, commencing September 5, 2006 through June 8, 2007. Total payment will not exceed $18,747. 3. Term: Termipation: The term of this Agreement shall be for one year from September 5, 2006 through June 8, 2007, and may be renewed annually by mutual agreement. This Agreement may be terminated before the end of its term by subsequent written agreement, which shall be signed by boih parties. 4. .Ym!!£. The parties agree that for purposes of any dispute in connection with this agreement, the Muskegon County Court shall have exclusive jurisdiction and venue. I :Y~·~=k Muskegon Public Schools By: &-d.. ?:ZCli,..e.-- n :::= I Name: Charles W. Poole N · ~-~on Title: President Title: a Date: - - - - - - - - - - - - Date: __l.2...::.L!L:-'O'-{,"---- y ////1' By:~-~ Name: Colin K:"'Annstrong Title: Superintendent Date: n //q // 1' By: i)a~ Nanfe: r: luav· LewY David A. Title: Principal Date: - - - - - - - - - - - r Affirmative llction (23 1, }724-6703 FAX (231)722-1214 Assessor (231)724-6708 FAX (231 )726-5181 Cemetery (231 )724-6783 FAX (231)726-5617 City Manager (23 [ )724-6724 FAX (231)722-1214 Civil Service (231)724-6716 FAX (23 I )724-4405 Clerk (231 )724-6705 FAX (231 )724-4178 December 18, 2006 Comm. & Neigh. Services (231 )724-6717 FAX (231)726-250 I Engineering Mr. Colin Armstrong, Superintendent (231 )724-6707 FAX (231)727-6904 Hackley Administration Building Finance 349 W. Webster Avenue (231 )724-6713 11uskegon,11I 49440 FAX (231)724-6768 Fire Department Dear 11r. Armstrong: (231 )724-6792 FAX (231 )724-6985 Income Tax Enclosed are three original contracts between 11uskegon Public Schools and the City of (231)724-6770 11uskegon for a Community Officer. After signatures are obtained on page 2, please keep FAX (231)724-6768 one contract for your records and reh1rn the other two to the City Clerk's Office, 933 Terrace, Info. Technology 11uskegon, 111 49440. (23 I )724-4126 FAX (231)722-4301 Inspection Services Thank you, (231)724-6715 FAX (231)728-4371 Leisure Services (231)724-6704 FAX (231)724-1196 Linda Potter Acting Clerk Mayor's Office (231)724-670 I FAX (231)722-1214 en c. Planning/Zoning (231)724-6702 FAX (23 I )724-6790 Police Department (231 )724-6750 FAX (231)722-5140 Public Works (231 )724-41 DO FAX (231)722-4188 Treasurer (231 )724-6720 FAX (231)724-6768 Water Billing (231 )724-6718 FAX (231)724-6768 Water Filtration (231)724-4106 FAX (23 !)755-5290 City of Muskegon, 933 Terrace Street, P.O. Box 536, Muskegon, MI 49443-0536 http://www.shorelinecity.com City Commission Meeting Tuesday December 12, 2006 TO: Honorable Mayor and City Commissioners FROM: Anthony L. Kleibecker, Director of Public Safety DATE: November 29, 2006 SUBJECT: Waiver of City Ordinance 10-135 Removal ofMaterials Summary of Request: Public Safety Division staff has received a request from Muskegon County to waive section 10-135 of the city ordinances in regards to the demolition of the wastewater pump station at 634 Ottawa Avenue. This ordinance requires the removal of all materials, including below grade, from demolition sites within the city. Due to the unique construction of this old facility (as noted in the attached letter) such removal and recovery would cost the county approximately $1,000,000. The recovery plan, as detailed by the engineering firm of Prein and Newhof, has been reviewed by our city engineer and it meets with his approval. Financial Impact: None. Budget Action Required: None Staff Recommendation: Approval of the waiver. Prein&Newh_of Engillcers.Surveyors• EtH'ironmental. Laboratory November 7, 2006 2051054 Mr. Donald LaBrenz, Building/Inspector Muskegon City Hall 933 Terrace Street P.O. Box536 Muskegon, MI 49443-0536 RE: Pump Station C Site 634 Ottawa Avenue Dear Mr. LaBrenz: The County is reconstructing Pump Station C located at 634 Ottawa Avenue. The purpose of this pumping station is to pump wastewater from most of the developed areas in Muskegon County out to the WWTP in Egelston and Moreland Townships. Old 'C' station will be razed and the surge tank will be removed. New 'C' station will be located at 633 Ottawa Avenue. A local ordinance requires that all the concrete from Old 'C' station be removed. We respectfully request that this ordinance be relaxed. Old 'C' station has 3 '-0" thick concrete walls to 35 feet below grade. Removing this concrete will require dewatering and the construction of an extensive and expensive coffer dam system. It is not out of reason to expect the removal to be in excess $1,000,000. The site is small and irregularly shaped. The County has no plans for the site and would like to leave it as green space. Dave Kendrick, Director of the Muskegon County Wastewater Management System (231-724-3435) has stated that the site could be used by the City as a Gateway to the water front. This activity must be coordinated with the City of Muskegon. The site has been landscaped in accordance with ordinance requirements for this zone. Landscaping should probably change if the City takes the County's suggestion and turns this green space into a park or Gateway. 3355 Evergreen Drive, NE Grand Rapids, MI 49525 t. 616-364-8491 f. 616-3646955 www.preinnewhof.com s:\climlslnmskegon county wm.MOS/054\cor\111 10706/ahrmt.doc Mr. Donald LaBrenz ~oveiTiber7,2006 Page2 The County is requesting approval of removing all concrete to 4'-0" below grade and punching holes in the concrete floor to equalize ground water pressure. The future site would receive 4" of topsoil seed and mulch. A copy of the proposed site plan is included for your consideration. If you have any questions do not hesitate to contact us. Sincerely, Michael S. Fuller, P.E. c: Mr. David Kendrick, PEw/ enclosure Mr. Mohammed AI' Shatel, PE w/enclosure s:\clients\muskegon cmmty wms\105 1054\tor\11 I 10706 /abrenz.doc City Commission Meeting Tuesday December 12, 2006 TO: Honorable Mayor and City Commissioners FROM: Anthony L. Kleibecker, Director of Public Safety DATE: November 29, 2006 SUBJECT: Amend City Ordinance 10-135: Removal ofMaterials Summary of Request: On occasion each year Public Safety Division staff is asked to waive the portion of the ordinance that addresses the removal of below grade materials. This is generally associated with a project where the removal is extremely costly and where acceptable options are available. In order to streamline this process, staff is asking the Commission to amend Section 10- 135 of the Code of Ordinances regarding the removal of materials during demolition. The amendment would allow the City Manager to waive all or part of the ordinance regarding the removal of below grade materials. Such waiver requests would include a review by the City Engineer. Financial Impact: None. Budget Action Required: None Staff Recommendation: Approval of the amended language. AGENDA ITEM No. _ __ MUSKEGON CITY COMMISSION- December 12, 2006 TO: Honorable Mayor & City Commissioners FROM: Planning Department CJ2,C.. DATE: November 27, 2006 SUBJECT: Approval of a Neighborhood Enterprise Zone Certificate SUMMARY OF REQUEST An application for a Neighborhood Enterprise Zone (NEZ) certificate has been received from Valentino Ledesma to rehabilitate a home in the Nelson neighborhood at 291 Houston Avenue. The horne is located in a Neighborhood Enterprise Zone. The application states that the estimated cost for rehabilitation will be $20,300. The replace windows, repair/replace roof, construct new foundation under rear of home, replace flooring, and replace electrical as needed. The applicant has met local and state requirements for the issuance of the NEZ certificate. Approval or denial by the City Commission is required within 60 days of the application date and must be forwarded to the State Tax Commission. FINANCIAL IMPACT Taxation will be 50% of the State average for the next 6 years. BUDGET ACTION REQUIRED None. STAFF RECOMMENDATION Approve issuance of the NEZ certificate. COMMITTEE RECOMMENDATION None. 0:\Pianning\COMMON\NEZ\291 houston\Agenda Item.doc Resolution No. 2006-99 (f) MUSKEGON CITY COMMISSION RESOLUTION TO APPROVE THE ISSUANCE OF A NEIGHBORHOOD ENTERPISE ZONE CERTIFICATE WHEREAS, an application for a Neighborhood Enterprise Zone Certificate has been filed with the City Clerk by Valentino Ledesma to rehabilitate a home at 291 Houston Avenue in the Nelson neighborhood, and; WHEREAS, the applicant has satisfied both the local and state eligibility criteria for a Neighborhood Enterprise Zone Certificate; WHEREAS, the Neighborhood Enterprise Zone Certificate will be for 6 years; NOW, THEREFORE, BE IT RESOLVED that the application for a Neighborhood Enterprise Zone Certificate for the rehabilitation of a home by Valentino Ledesma be approved. Adopted this, 121h day of December, 2006. Ayes: Shepherd, Spataro, Warmington, Carter, Davis, and Gawron Nays: None Absent: Wierenga Attest: ~ ~ Linda Potter Acting City Clerk CERTIFICATION I hereby certify that the foregoing constitutes a true and complete copy of a resolution adopted by the City Commission of the City of Muskegon, County of Muskegon, Michigan at a regular meeting held on December 12, 2006. By: ~&tu Linda Potter Acting City Clerk Muskegon County Memorandum Equalization Department 616-724-6386 (Fax #724-1129) 173 E. Apple Ave Muskegon, Mi. 49442 DATE: December 19, 2006 TO: Linda Potter, Deputy City Clerk, City of Muskegon FROM: Dennis W. Burns, Assessment Administration Supervisor RE: NEZ Statement of Taxable Value Be advised that the 2006 taxable value attributable to the improvements at 291 Houston Avenue, (parcel number 61-24-205-367-0005-00) is $25,164. l2/l9/2006 NEZ Memo.doc Date: December 12, 2006 To: Honorable Mayor and City Commissioners From: Engineering RE: Engineering Services Agreement for Traffic Signals at: Marquette & Harvey/Broadmore SUMMARY OF REQUEST: Authorize staff to enter into an engineering services agreement with Wade Trim Inc. out of Grand Rapids to design and prepare special provisions for a new traffic signal at the intersections of Marquette with Harvey & Broad more. FINANCIAL IMPACT: $8,400 for the design and specifications. BUDGET ACTION REQUIRED: None STAFF RECOMMENDATION: Authorize staff to enter into an agreement with Wade Trim Inc. COMMITTEE RECOMMENDATION: Date: December 12, 2006 To: Honorable Mayor and City Commissioners From: Engineering RE: Acceptance of Western Ave. between Third & Terrace into the City's Street System SUMMARY OF REQUEST: Adopt the attached resolution, including exhibit A (descriptions), accepting Western Ave. between Third Street & Terrace into the City's street system. Western Ave. was constructed as part of the former Mall area development and opened to traffic on the 29th of November, 2006. FINANCIAL IMPACT: None. BUDGET ACTION REQUIRED: None. STAFF RECOMMENDATION: Adopt the attached resolution. COMMITTEE RECOMMENDATION: CITY OF MUSKEGON RESOLUTION NO. 2006-99(h) At a regular meeting of the City Commission of Muskegon, Michigan, held at the City Commission Chambers on December 12 , 2006 ----------------------- RECITALS THE CITY COMMISSION OF THE CITY OF MUSKEGON HEREBY RESOLVES: 1. The City of Muskegon owns fee simple title (warranty deed) to that certain street known as Western Avenue (section connecting Third St. & Terrace). 2. It is necessary to furnish certain information to the State of Michigan to place this street within the City's Local Street System for the purpose of obtaining funds under Act 51, P.a. 1951, as amended. NOW, THEREFORE, BE IT RESOLVED: I. That the legal description of said street is described as: See attached Exhibit A 2. That said street is located within a City right-of-way, is on City Property, and is under the control of the City of Muskegon. 3. That said street is a public street and is for public street purposes. 4. That said street is accepted into the City Local Street System. Resolution duly adopted. YEAS Shepherd, Spataro, Warmington, Carter, Davis, and Gawron NAYS None CITY OF MUSKEGON By ~ sz6 ~ lo:tfu Linda S. Potter, Acting City Clerk STATE OF MICHIGAN COUNTY OF MUSKEGON I hereby certify that the foregoing is a true and complete copy of a resolution adopted at a meeting ofthe Board of Commissioners of the City ofMuskegon, Michigan, held on the 12ihiay of December , 2006, and that the minutes ofthe meeting are on file in the office of the City Clerk and are available to the public. Public notice of the meeting was given pursuant to and in compliance with Act 267, Public Acts of Michigan, 1976. ~gj . /Zt& Linda S. Potter, Acting City Clerk '.M02_ROI'IWestem / SAD121106 1 OF 1 SKETCH OF DESCRIPTION "' ) " "'" I ('......._ 'It;; '-....... I I '-li'.o. -........ -"'~C<:> '- .....__ ;I '.Sr.' I I I li'""' "' "' I I /'" ~ I I I I "" L=104.53' I I I '- R=496.71 1 I I I "' CH=N48"01'37"W I / ( < LCo:104.34' ,vi \\ '\ ( N55"05'10"E \ ) ' 66.01' \ \ I A, \ \ / / \ \ \ / /"'""/ /~'c) s'r' / \ \ \ '\ / ~.;s. / / ~0 / / / / / ( / /\ / / \ / / \ / // \ N.W. // / ';· _N38"13'53"V'\_ CORNER/ / 9.77' BLOCK 565\ /' / S38"16'12"E '\ !JI 9.77' \ 'f'&. S83"17'12"E ,.<(., \ ~ " 9J";,· P.O.B. '\ NORTH 0 50 "'I ~----! SCALE IN FEET DESCRIPTION OF WESTERN AVENUE RIGHT·OF·WAY: That part of Blocks 309, 310, 311, 312, 560, 561, 564, and 565, vacated Western Avenue, vacated Jefferson Street, vacated Market Avenue, vacated First Street, vacated Second Street, and vacated alleys of the revised plat (of 1903) of the City of Muskegon, as recorded in Liber 3 of Plats, Page 71, Muskegon County Records, Muskegon County, Michigan described as commencing at the Northwest Corner of said Block 565; thence 838°20'43"E, 195.93 feet along the Northeasterly line of Third Street (66 foot wide public street) to the POINT OF BEGINNING; thence 883°17'12"E, 70.78 feet; thence N51°46'18"E, 193.61 feet; thence S38°16'12"E, 9.77 feet; thence N51°46'18"E, 157.69 feet; thence N38°13'53"W, 9.77 feet; thence N51°46'18"E, 840.64 feet; thence N55°05'10"E, 66.01 feet; thence N58°32'56"E, 328.42 feet to the Southwesterly line of Terrace Street (variable width public street); thence along said Southwesterly line of Terrace Street 104.53 feet along a curve to the right with a radius of 496.71 feet, a central angle of 12°03'27", the chord of which bears 848°01 '37"E for a distance of 104.34 feet; thence S58°32'56"W, 350.76 feet; thence S55°14'25"W, 66.01 feet; thence 851°46'18"W, 241.49 feet; thence N38°23'12"W, 8.70 feet; thence S51 °46'18"W, 68.39 feet; thence S38°15'14"E, 8. 70 feet; thence S51°46'18"W, 393.70 feet; thence N38°21 '11 "W, 7.31 feet; thence S51°46'18"W, 69.49 feet; thence 838°13'53"E, 7.31 feet; thence 851 °46'18"W, 414.21 feet; thence S06°42'48"W, 70.64 feet to the Northeasterly line of Third Street (66 foot wide public street); thence N38°20'43"W, 200.00 feet along said Northeasterly line of Third Street to the POINT OF BEGINNING. BARRY L. WIL# P.S. 36002 Revised: FLEIS & VANDENBRINK CITY OF MUSKEGON I:Jgi+BM:IJJiii:IWO:Cem 2960 Lucerne Drive SE, Grand Rapids, Ml 49546 SKETCH OF DESCRIPTION Phone: (616) 977-1000 Fax: (616) 977-1005 WESTERN AVENUE R.O.W. ' - - - - - - - - - - - - - - - - - - - - - - - - - - - ' Dec .. 11. 2006 30602 Date: December 12, 2006 To: Honorable Mayor and City Commissioners From: Finance Director RE: Accounting Services Contract SUMMARY OF REQUEST: Since 1997, the city has contracted for certain routine monthly accounting services. This was done to replace a full-time position lost to retirement that year. The contractual arrangement has worked very well for the City with the quality of work improving and annual costs for the service steadily trending downward. Since inception, the contract has been with Hoffman, Steensma, Plamondon a local accounting firm that formerly served as the City's independent auditor. Recently we were notified that the young lady who has been handling the City's work for the last six years was leaving HSP to go to work for Dobb Accounting. We believe it is the City's interest to terminate the present agreement with HSP and enter into a new agreement with Dobb. Doing so will ensure continuity (particularly at the critical year- end time) and provide further savings as we have tentatively agreed to an hourly rate of $30.00, a decrease from the current $42.00/hour rate. We have discussed this with HSP and they are understanding of our needs. FINANCIAL IMPACT: Annual savings of approximately $3,600 for accounting services work. BUDGET ACTION REQUIRED: The 2006 budget includes adequate funding for these services. Future budgets will incorporate the proposed rates. STAFF RECOMMENDATION: Approval of the attached agreement for accounting services with Dobb Accounting & Tax Service. COMMITTEE RECOMMENDATION: No committee action was taken. Dolbb Accounting & Tax Service Suite 105 1050 West Western Avenue Muskegon, Michigan 49441 December 6, 2006 ~;, Mr. TimPani City of Muskegon 933 Terrace Street Muskegon, Michigan 49443 Dear Tim: We are pleased to confirm our understanding of the accounting and support services that we are to provide to the City of Muskegon. We will provide accounting and bookkeeping services at the rates listed below: Year Rate Per Hour 1-' 2006 $30 2007 $30 2008 $35 We appreciate the oppo1iunity to be of service to the City of Muskegon. This letter summarizes the significant ienns of the engagement. If there are any questions, please let us know. If you agree with the terms of our engagement as described in this letter, please sign the enclosed copy and return it to us. Sincerely, .Jessie a Rabe Response: This letter cmTect otih ~, e~~;~ing of the City of Muskegon. ,-~~/ By: Title: Date: AGENDA ITEM N O . - - - - - - - CITY COMMISSION M E E T I N G - - - - - - - - - - TO: Honorable Mayor and City Commissioners FROM: Bryon L. Mazade, City Manager DATE: November 28, 2006 RE: City Attorney Contract SUMMARY OF REQUEST: To renew the City Attorney Contract with Parmenter O'Toole for the new four (4) years (2007-2010). FINANCIAL IMPACT: 2007- $11 0/hour 2008 - $115/hour 2009- $120/hour 2010 - $125/hour BUDGET ACTION REQUIRED: None. STAFF RECOMMENDATION: To approve the contract renewal and authorize the Mayor and Clerk to execute the documents. COMMITTEE RECOMMENDATION: None. pb\0\AGENDA\CITY ATTY CONTRACT 112806 AGREEMENT FOR LEGAL SERVICES THIS AGREEMENT is made between the CITY OF MUSKEGON, hereinafter called "the City," and PARMENTER O'TOOLE, LLC., hereinafter known as "the Law Firm," JOHN C. SCHRIER and JAMES R. SCHEUERLE, the law firm and the said persons being sometimes refened to collectively as "the attorneys." RECITALS: 1. The City of Muskegon is a home rule city, organized by charter, which provides for the office of City Attorney. 2. The City makes this agreement for the purpose of naming the City Attorney and the Assistant City Attorney, and further to provide for legal services to the City by the said Law Firm and Jolm C. Schrier and James R. Scheuerle. 3. The City Attorney and the Assistant City Attorney are expected to be members of the Law Fi1m, and the City believes it necessary and advisable to contract with the Law Firm as well as the City Attorney and Assistant City Attomey because of the extent and scope oflegal services necessary to be performed. THE PARTIES THEREFORE AGREE: APPOINTMENT OF CITY ATTORNEY, ASSISTANT CITY ATTORNEY 1.0 AND RETENTION OF LAW FIRM. 1.1 The City appoints John C. Schrier, City Attomey, pursuant to charter, and James R. Scheuerle as Assistant City Attorney. The said attorneys accept the appointments, committing to perform their legal duties to the best of their ability and in accordance with the highest standards of the legal profession, both as to standards of law practice and its ethics and rules of professional conduct. 1.2 John C. Schrier and James R. Scheuerle shall exercise their appointments in connection with their practice as members of the Law Firm, and the City therefore retains the Law Firm for the performance of the legal services described herein. Members of the Law Firm are authorized to appear as Special Assistant City Attorneys. 2.0 COMPENSATION FOR SERVICES. 2.1 Compensation shall be by fees for services payable to the Law Fi1m. No additional compensation shall be due to the City Attorney or Assistant City Attorney or any other member of the Law Firm by virtue of their appointments made pursuant to this agreement. G:\EDS 1\FILES\00 100\0000\AG\D C8655. DOC 1 2.2 The schedule of fees for attorneys shall be: 2007 $110 per hour 2008 $115 per hour 2009 $120 per hour 2010 $125 per hour Time for paralegals shall be billed at one-half of the rate for attorneys. 2.3 City estimates that the Firm will spend 3,600 billable hours on an annual basis for the City. City shall pay to the Law Firm a monthly retainer based upon the applicable hour rate and estimated hours. To the extent that the billable number of hours exceeds 3,600 per year, the Law Firm shall be paid an additional amount based upon the above hourly rate. To the extent that the number of billable hours is less than 3,600 per year, the Law Firm shall reimburse the City based upon the above hourly rate. The additional compensation or reimbursement shall occur on a semi-annual basis. 3.0 TERM AND TERMINATION. 3.1 The term of this agreement is four (4) years, beginning January I, 2007. Renewals may occur only on mutually agreeable terms. 3.2 Either party reserves the right to terminate this agreement on 30 days notice or in the event of a material breach of the tetms and conditions hereof by the other. 3.3 Notwithstanding the above provisions, the City Charter concerning the appointment of the City Attorney shall prevail, and nothing herein is intended to abrogate those proVISIOnS. 4.0 DESCRIPTION OF SERVICES; COMPENSATION. 4.1 SERVICES TO BE INCLUDED IN THE RETAINER. 4.1.1 Attendance at all regular and special City Commission meetings. 4.1.2 Attendance, as needed, at meetings of committees of the City Commission, Zoning and/or Housing Board of Appeal, the Civil Service Commission, Pension Boards, etc. 4.1.3 The rendering of legal advice and opinions, preparation and drafting services in connection with the City Charter or Charter revisions/amendments, preparation of legal documents, drafting of ordinances and resolutions, and consultation on City matters with the City Commission, City Manager, Assistant City Manager, and department heads. G:\EDSI\FILES\00100\0000\AG\DC8655.DOC 2 4.1.4 Appearance in court for the prosecution of ordinance violations, including criminal complaints and civil infractions, and lawsuits for injunctions and civil enforcement of civil ordinances. 4.1.5 Labor negotiations, arbitration, and advice on labor relations and personnel matters. 4.1.6 Services rendered in connection with Authorities or other entities associated with the City regardless of the funding source. Such bodies include, but are not limited to, the Downtown Development Authority, Tax Increment Finance Authority, Local Development Finance Authority, and the Hospital Finance Authority and the Brownfield Development Authority. 4.1. 7 Appearance and prosecution of defense of cases before the Michigan Tax Tribunal or State Tax Commission. 4.1.8 Work associated with bond issues, except for the duties traditionally required of Bond Counsel. 4.1.9 Real estate transactions and condemnation proceedings. 4.1.10 Possible defense of the City in litigation subject to insurance coverage. 5.0 GENERAL CONDITIONS. 5.1 COORDINATION. The City Attorney shall coordinate the services of the Assistant City Attorney and members of the Law Firm on City matters. 5.2 EXPENSES. Expenses shall be separately charged and billed monthly. 5.3 BILLINGS AND COMPENSATION. Payment of compensation shall generally be made on a monthly basis as provided above. Billings for expenses shall also be rendered monthly. The attorneys shall maintain records of time and services, which shall be available for inspection by the City Manager at reasonable times. 5.4 INDEPENDENT CONTRACTORS. The City Attorney, the Assistant City Attorney and the Law Firm are not employees of the City. They are detetmined to be independent legal counsel and independent contractors. 5.5 MALPRACTICE INSURANCE. The attorneys commit to carry legal malpractice insurance through the policy or policies issued to the Law Firm. 5.6 SUPPLIES. Generally, the firm shall have its own supplies and office equipment. On occasion supplies will be required for City services and, with the approval of the City Manager and by his authority, the City will furnish same at its expense. By way of example, City stationery will nonnally be supplied by the City. G:\EOSI\FJLES\00100\0000\AG\DC8655.DOC 3 5.7 CONFLICTS OF INTEREST. The attorneys agree to exercise their best efforts to avoid representation of any person, party or entity in any cause contrary to the interest of the City. The attorneys and fi1m shall absolutely desist from representing any private person or entity on any matter in which the City is or may become an opposing party. The parties understand that the attorneys currently represent a number of clients, including businesses, private parties and municipalities. Where a potential conflict of interest because of such representation may occur, the parties shall proceed as follows: 5.7.1 In the event of a potential conflict of interest, the City Attorney shall identify the conflict and inform both parties in writing identifying the potential cause of conflict. 5.7.2 The City shall determine whether the conflict is material, and if it determines that it is not, instruct the City Attorney to continue representation of the City; provided, however, the City Attorney and the Law Firm may determine that the conflict cannot be overcome and advise the City accordingly, taking steps to assist in obtaining alternative representation of the City and of the other party. 5.7.3 In the event the City determines that the conflict is material, the City shall so inform the City Attorney and the City Attorney shall assist the City and the other party in obtaining alternative representation for that matter. 5.7.4 In the event the City authorizes the attorneys to continue representation of the City in the matter, the attorneys shall do so in a manner that avoids disclosure of confidential communications to any member of the Law Finn representing the other party and the City Attorney shall not represent the other party in connection with that matter. 5.7.5 The attorneys especially commit not to represent any party against the City in any matter oflitigation. 5.7.6 Notwithstanding the above, the attorneys shall act in accordance with the letter and spirit of the Michigan Rules of Professional Conduct ("MRPC") as adopted by the Michigan Supreme Court as they apply to any matter involving a conflict of interest or potential conflict of interest. In case the MRPC conflict with this agreement, the MRPC shall prevail. 6.0 COUNTERPARTS. This agreement may be executed in multiple counterparts. Any copy of this agreement may be relied upon as the original. Amendments to this agreement must be in writing on documents of equal dignity with this agreement. 7.0 CONTINUITY/BENEFIT. In the event the Law Firm experiences the addition of personnel or there are changes in membership of the Law Firm, this agTeement shall continue in effect unless such change adversely affects the representation of the City. The City Attorney and Assistant City Attorney shall be members of the Law Firm. G:\EDSI\FILES\00100\0000\AG\DC8655.DOC 4 IN WITNESS WHEREOF, the parties execute this agreement this 27' 11 day ofFebmary, 2007. • C. Schrier ityAt?y By;f/1//~ J anresR:Scheuerle Assistant City Attorney G:\EDSI\FILES\00100\0000\AG\DC8655.DOC 5 Date: December 13, 2006 To: Honorable Mayor and City Commissioners From: Finance Director RE: Amendments to 2006 Budget SUMMARY OF REQUEST: Adoption of year-end amendments (provided under separate cover) to the City's 2006 Budget to assure compliance with the State Uniform Budget Act. This act requires that budgets for "governmental-type" funds (i.e. general fund and special revenue funds) be amended so that expenditures are not reported in the City's audit as exceeding legal appropriations. In the past, we have typically waited for the fiurry of year-end activity (accruals for revenue, payables, payroll, etc.) to subside and then prepared final amendments in January. Our auditors have informed us that the state is now requiring that final budget amendments (as reported in the annual CAFR) be formally adopted by the governing body prior to the end of the fiscal year (December 31). As there will only be one meeting in December, it is necessary to prepare final 2006 budget amendments for the General and Special Revenue funds at this time. FINANCIAL IMPACT: These budget amendments establish the final 2006 authorized revenue estimates and spending limits for the various City departments and funds. BUDGET ACTION REQUIRED: Self-explanatory. STAFF RECOMMENDATION: Approval COMMITTEE RECOMMENDATION: None. CITY OF MUSKEGON GENERAL FUND HISTORICAL SUMMARY Revenues & Expenditures & Fund Balance Year Transfers In Transfers Out at Year-End 1996 $ 17,666,214 $ 18,018,159 $ 1,970,362 1997 20,437,646 20,358,321 2,049,687 1998 21,643,855 21,634,467 2,059,075 1999 21,451,681 22,011,881 1,498,875 2000 23,685,516 22,232,657 2,951,734 2001 23,446,611 23,235,978 3,162,367 2002 23,617,163 23,971,534 2,807,996 2003 23,328,756 23,705,334 2,431,418 2004 23,401,793 23,388,019 2,445,192 2005 23,732,641 23,658,227 2,519,606 Fiscal 2006 Budget Summary FUND BALANCE AT START OF YEAR $ 2 519 606 MEANS OF FINANCING: Taxes 14,529,969 60.2% Licenses and Permits 997,705 4.1% Federal Grants 180,567 0.7% State Grants 18,302 0.1% State Shared Revenue 4,599,141 19.0°/o Other Charges 2,317,513 9.6% Interest & Rentals 599,944 2.5% Fines and Fees 592,000 2.5% Other Revenue 263,675 1.1% Other Financing Sources 50,000 0.2% 24,148,816 100.0% ESTIMATED REQUIREMENTS: Customer Value Added Activities 18,157,786 75.2% Business Value Added Activities 4,367,773 18.1% Fixed Budget Items _ _ _ _c-1L.6o_1u7_.s6,;3,3 6. 7% 24,143,192 100.0% ESTIMATED FUND BALANCE AT END DF YEAR $ 2 525 230 City of Muskegon Quarterly Budget Reforecast and 2007 Proposed Budget- General Fund %Change Original Budget Actual Through Revised Estimate Change From 2006 Original Budget From 2006 Actual2004 Actual2005 Estimate 2006 November 2006 2006 Original Estimate 2007 Revised Available Fund Balance- BOY $ 2,431,418 $ 2,445,191 $ 2,675,688 $ 2,519,606 $ 2,519,606 $ (156,082) $ 2,525,230 Taxes City income tax $ 7,033,387 $ 7,083,023 $ 6,800,000 $ 6,882,411 $ 6,950,000 $ 150,000 $ 6,980,000 0.43% Property taxes - general 4,702,417 5,393,230 5,558,546 5,515,379 5,515,379 (43,167) 5,699,774 3.34% Property taxes - sanitation 1,551,518 1,572,029 1,620,159 1,612,852 1,612,852 (7,307) 1,661,698 3.03% Industrial facilities taxes 398,934 378,744 372,465 347.738 347,738 (24,727) 351,828 1.18% Payments in lieu of taxes 72,816 88.467 89,000 89,000 89,000 0.00% Delinguent chaq;leback collected 7,968 6,275 12,000 14.754 15,000 3,000 12,000 -20.00% $ 13,767,040 $ 14.521.768 $ 14.452,170 $ 14,373,134 $ 14,529.969 $ 77,799 $ 14,794.300 1.82% Licenses and permits Business licenses $ 33,835 $ 32,020 $ 33,000 $ 33,276 $ 34,000 $ 1,000 $ 33,000 -2.94% Liquor licenses 35,681 35,551 37,500 36,202 36,202 (1,298) 35,000 -3.32% Cable TV franchise fees 333,618 286,265 285,000 140,512 280,000 (5,000) 285,000 1.79% Rental property registration 14,584 12,010 10,000 12,940 13,000 3,000 12,000 -7.69% Property Maintenance Inspection Fees 46,625 54,194 50,000 51,813 52,000 2,000 120,000 130.77% Burial permits 102,702 116,339 110,000 117,292 125,000 15,000 120.000 -4.00% Building permits 350,102 313,392 275,000 288,183 300,000 25,000 225,000 -25.00% Electrical permits 103,989 99,112 100,000 69,754 75,000 (25,000) 90,000 20.00% Plumbing permits 50,711 39,713 45,000 30,362 35,000 (10,000) 40,000 14.29% Mechanical permits 66,682 57.452 55,000 41,117 45,000 (10,000) 52,500 16.67% Franchise fees 485 0.00% Cat Licenses 1,905 2,500 2,025 2,500 2,500 0.00% Police un re "1stration 28 3 3 3 -100.00% $ 1,139,014 $ 1,047,981 $ 1,003,000 $ 823,479 $ 997,705 $ (5.295) $ 1,015,000 1.73% Federal grants Federal operat State grants $ $ 18,228 $ 18,000 $ 18,302 $ 18,302 $ 302 $ 18,000 -1.65% 33,127 0.00% $ 33,127 $ 18,228 $ 18.000 $ 18.302 $ 18,302 $ 302 $ 18,000 -1.65% State shared revenue State sales tax $ 4,645,348 $ 4,592,852 $ 4,680,217 $ 2,952,721 $ 4,599,141 $ (81 ,076l $ 4,628,616 0.64% $ 4,645,348 $ 4,592.852 $ 4.680.217 $ 2,952,721 $ 4,599,141 $ (81 ,07§) $ 4,628,616 0.64% City of Muskegon Quarterly Budget Reforecast and 2007 Proposed Budget- General Fund %Change Original Budget Actual Through Revised Estimate Change From 2006 Original Budget From 2006 Actual2004 Actual 2005 Estimate 2006 November 2006 2006 Original Estimate 2007 Revised Other charges for sales and services Tax administration fees $ 228,801 $ 231,639 $ 221,896 $ 244,152 $ 244,152 $ 22,256 $ 216,541 -11.31% Utility administration fees 183,439 180,000 150,000 180,000 180,000 0.00% Reimbursement for elections 15,626 14,229 20,000 13,762 13,762 (6.238) 27,000 96.19% Reimbursement for school police officer 30,000 15,000 25,000 (5,000) 30,000 20.00% Indirect cost reimbursement 1 ,012,708 1,035,612 1,046,163 871,593 1,046,163 1,024,932 -2.03% Site-plan review fee 2,700 (1,400) 2,300 5,450 5,750 3,450 2,500 ~56,52% Sale of cemetery lots 17,324 19,327 20,000 26,390 28,000 8,000 25,000 -10.71% Sale of columbarium niches 1,000 800 800 800 1,600 100.00% Police miscellaneous 64,684 100,101 60,000 69,249 75,000 15,000 75,000 0.00% Police impound fees 49,320 43,469 35,000 45,466 48,000 13,000 45,000 -6.25% Landlord's alert fee 40 290 300 355 355 55 300 -15.49% Fire protection-state property 45,423 85,483 45,000 121,131 121,131 76,131 80,000 -33.96% Zoning fees 18,680 18,944 15,000 11,660 13,000 (2,000) 15,000 15.38% Clerk fees 3,162 3,802 4,300 3,320 3,500 (800) 3,500 0.00% Clerk- passport fees 2,550 2,280 2,000 2,220 2,400 400 2,000 -16.67% Tax abatement application fees 13,636 6,000 7,877 8,500 2,500 1,000 -88.24% Treasurer fees 45,909 95,549 60,000 69,855 70,000 10,000 90,000 28.57% False alarm fees 12,425 12,410 12,000 11,265 12,000 12.000 0.00% Miscellaneous cemetery income 24,722 18,536 24,000 21,330 23,000 (1,000) 22,000 -4.35% Senior transit program fees 6,864 6,867 8,000 8,742 9,000 1,000 9,000 0.00% Township electrical seTVices 13,608 0.00% Fire miscellaneous 18,183 44,821 25,000 3,413 6,000 (19,000) 25,000 316.67% Sanitation stickers 62,704 82,006 60,000 75,327 85,000 25,000 75,000 -11.76% Lot cleanup fees 40,633 34,813 50,000 50,663 52.000 2,000 50,000 -3.85% Reimbursements for mowing and demolitions 36,820 34,810 50,000 56,909 60,000 10,000 50,000 -16.67% Special events reimbursements 101,822 97,454 115,000 96,291 100,000 (15,000) 115,000 15.00% Recreation erol:lram fees 105,895 77,414 100,000 77.247 85,000 (15,000[ 30,000 -64.71% $ 2,128,678 $ 2,058,456 $ 2,191,959 $ 2,059,467 $ 2,317,513 $ 125.554 $ 2.207,373 -4.75% Interest and rental income Interest $ 17,275 $ 187,376 $ 85,000 $ 194.217 $ 320,000 $ 235,000 $ 275,000 -14.06% Flea market 31,998 24,497 29,000 20,736 23,000 (6,000) 29,000 26.09% Farmers market 25,829 31,982 32,000 34,530 35,000 3,000 32,000 -8.57% City right of way rental 4,400 4,400 4,400 4,400 4,400 4,400 0.00% Arena Revenue 137,977 137,977 137,977 50,000 -63.76% Advertising Revenue 1,407 5,000 2,000 (3,000) 2,000 0.00% Parking rentals 3,245 2,800 5,000 2,567 2,567 (2,433) 2,500 -2.61% McGraff. park rentals 49,181 44,904 45,000 4,803 45,000 45,000 0.00% Other park rentals 28.838 37.159 29,000 29,154 30,000 1,000 29.000 -3.33% $ 160,766 $ 334,525 $ 234,400 $ 428,384 $ 599,944 $ 365,544 $ 468,900 -21.84% City of Muskegon Quarterly Budget Reforecast and 2007 Proposed Budget- General Fund %Change Original Budget Actual Through Revised Estimate Change From 2006 Original Budget From 2006 Actual 2004 Actual 2005 Estimate 2006 November 2006 2006 Original Estimate 2007 Revised Fines and fees Income tax- penalty and interest $ 293,971 $ 284,136 $ 210,000 $ 175,489 $ 200,000 $ (10,000) $ 200,000 0.00% Late fees on current taxes 89.452 111,393 50,000 1,716 110,000 60,000 110,000 0.00% Interest on late invoices 877 1,769 2,000 2,000 2,000 0.00% Parking fines 100,425 97,566 110,000 76,436 90,000 (20,000) 110,000 22.22% Court fines 137,440 151,885 145,000 176,835 190,000 45,000 170,000 -10.53% $ 622,165 $ 646,749 $ 517,000 $ 430,476 $ 592.000 $ 75,000 $ 592,000 0.00% Other revenue Sale of land and assets $ $ 2,512 $ 1,000 $ $ 1,000 $ $ 1,000 0.00% Police sale and auction proceeds 1,577 1,664 1,500 1,500 1,500 0.00% CDBG program reimbursements 291,983 206,917 250,000 134,726 196,000 (54.000) 188,000 -4.08% Contributions 18,030 12,538 11 ,000 16,042 17,500 6,500 11,000 -37.14% Contributions- Veteran's Park Maintenance 20,449 15,230 17,250 17,250 17,250 0.00% Muskegon County Community Foundation 8,000 55,000 8,000 11,675 11,675 3,675 -100.00% Miscellaneous reimbursements 1,000 3,594 3,750 2,750 1,000 -73,33% Miscellaneous and sundr:r 21,249 14,206 15,000 7,407 15,000 15,000 0.00% $ 361,288 $ 308,067 $ 304,750 $ 173,444 $ 263,675 $ (41,075) $ 234,750 -10.97% Other financing sources Operating transfers in Cemetery Perpetual Care $ 46,209 $ 24,163 $ 60,000 $ 5,222 $ 45,000 $ (15,000) $ 45,000 0.00% Criminal Forfeitures Fund 0.00% Police Training Fund 0.00% DDA for Administration 10,000 10,000 10,000 5,000 5,000 (5,000) -100.00% Reese Playfield Fund 0.00% RLF for Administration 5,000 833 0.00% Budget Stabilization Fund 250,000 150,000 0.00% Special Assessment Fund 13,371 0.00% TIFA Fund (Arena Operations) 60,000 0.00% Hackle Park Memorial Fund 0.00% $ 311,209 $ 48,367 $ 70,000 $ 10,222 $ 50,000 $ (20,000) $ 255,000 410.00% Total general fund revenues and other sources $ 23,401,793 $ 23,732,641 $ 23,620,716 $ 21,389,315 $ 24,148,816 $ 528,100 $ 24,302,264 0.64% Quarterly Budget Reforecast and 2007 Proposed Budget· General Fund General Fund Expenditure Summary By Function Actual As %Change Original Budget Actual Through %of Revised Change From Original Budget From 2007 Actual 2004 Actual2005 Estimate 2006 November 2006 Revised Estimate 2006 2006 Original Estimate 2007 Revised I. Customer Value Added Activities 40301 Police Department 5100 Salaries & Benefits $ 6,620,652 $ 6,941,518 $ 7,365,975 $ 6,368,328 88% $ 7,197,480 $ (168,495) $ 7,419,620 3.09% 5200 Operating Supplies 83,880 87,175 92,800 106,464 85% 125,000 32,200 91,552 -26.76% 5300 Contractual Services 929,723 916,278 920,000 741,020 83% 895,000 (25,000) 929,000 3.80% 5400 Other Expenses 27,620 27,011 25,000 16,444 66% 25,000 18,000 -28.00% 5700 Capital Outlays 10,741 17,365 10,000 13,913 93% 15,000 5,000 12,000 -20.00% 5900 Other Financing Uses N/A 0.00% $ 7,672,616 $ 7,989,347 $ 8,413,775 $ 7,246,169 88% $ 8,257,480 $ (156,295) $ 8,470,172 2.58% $ 7,672,616 $ 7,989,347 $ 8,413,775 $ 7,246,169 88% $ 8,257,480 $ (156,295) $ 8,470,172 2.58% 50336 Fire Department 5100 Salaries & Benefits $ 3,094,164 $ 3,192,331 $ 3,151,230 $ 2,983,130 89% $ 3,346,733 $ 195,503 $ 3,411,863 1.95% 5200 Operating Supplies 80,524 121,440 109,278 121,528 97% 125,000 15,722 105,000 -16.00% 5300 Contractual Services 179,375 208,357 180,000 157,041 81% 195,000 15,000 200,000 2.56% 5400 Other Expenses 4,978 9,185 7,805 9,174 83% 11,000 3,195 12,500 13.64% 5700 Capital Outlays 241,967 121,892 40,000 69,175 95% 73,000 33,000 30,000 -58.90% 5900 Other Financing Uses N/A 0.00% $ 3,601,008 $ 3,653,205 $ 3,488,313 $ 3,340,048 89% $ 3,750,733 $ 262,420 $ 3,759,363 0.23% 50387 Fire Safety Inspections 5100 Salaries & Benefits $ 780,291 $ 780,561 $ 817,617 $ 737,151 89% $ 831,492 $ 13,875 $ 846,158 1.76% 5200 Operating Supplies 18,942 11,262 20,000 9,878 49% 20,000 20,000 0.00% 5300 Contractual Services 189,915 140,000 150,000 116,256 86% 135,000 (15,000) 136,590 1.18% 5400 Other Expenses 7,758 9,093 8,000 7,365 92% 8,000 8,000 0.00% 5700 Capital Outlays 2,150 4,462 3,500 3,184 91% 3,500 3,500 0.00% (1 '125) 60523 General Sanitation 5100 Salaries & Benefits $ 67,480 $ 67,243 $ 67,782 $ 60,725 88% $ 68,785 $ 1,003 $ 69,181 0.58% 5200 Operating Supplies 311 845 N/A 0.00% 5300 Contractual Services 1,461,415 1,470,268 1,504,497 1,051,825 69% 1,520,000 15,503 1,567,725 3.14% 5400 Other Expenses N/A 0.00% 5700 Capital Outlays 22,632 26,149 100% 26,149 26,149 27,600 5.55% 5900 Other Financing Uses N/A 0.00% $ 1,529,206 $ 1,560,988 $ 1 ,572,279 $ 1 '138,699 71% $ 1,614,934 $ 42,655 $ 1,664,506 3.07% 60528 Recycling 5100 Salaries & Benefits $ $ $ $ N/A $ $ $ 0.00% 5200 Operating Supplies N/A 0.00% 5300 Contractual Services 159,996 158,213 163,527 107,008 65% 163,527 163,368 -0.10% 5400 Other Expenses N/A 0.00% 5700 Capital Outlays N/A 0.00% 5900 Other Financing Uses N/A 0.00% $ 1fil=l~NR $ 1fiA ?B $ 1R~ S?7 $ 1 n7 nnR RS% $ 1R:'! 5?7 $ $ 1R:'\ :'\fiR -fl 1fl% Quarterly Budget Reforecast and 2007 Proposed Budget· General Fund General Fund Expenditure Summary By Function Actual As %Change Original Budget Actual Through % of Revised Change From Original Budget From 2007 Actual2004 Actual2005 Estimate 2006 November 2006 Revised Estimate 2006 2006 Original Estimate 2007 Revised 60550 Stormwater Management 5100 Salaries & Benefits $ 2,310 $ $ $ N/A $ $ $ 0.00% 5200 Operating Supplies NIA 0.00% 5300 Contractual Services 9,806 16,270 16,384 16,384 94% 17,500 1,116 16,991 -2.91'% 5400 Other Expenses 75 50 NIA 0.00% 5700 Capital Outlays NIA 0.00% 5900 other Financing Uses NIA 0.00% $ 12,191 $ 16,320 $ 16,384 $ 16,384 94% $ 17,500 $ 1 '116 $ 16,991 -2.91% 60448 Streetlighting 5100 Salaries & Benefits $ $ 390 $ $ NIA $ $ $ 0.00% 5200 Operating Supplies NIA 0.00% 5300 Contractual Services 506,590 556,278 538,936 417,344 77% 545,000 6,064 544,325 -0.12% 5400 Other Expenses NIA 0.00% 5700 Capital Outlays NIA 28,000 0.00% 5900 Other Financing Uses NIA 0.00% $ 506,590 $ 556,668 $ 538,936 $ 417,344 77% $ 545,000 $ 6,064 $ 572,325 5.01% 60707 Senior Citizen Transit 5100 Salaries & Benefits $ 39,064 $ 41,242 $ 48,305 $ 36,742 82% $ 45,000 $ (3,305) $ 44,404 -1.32% 5200 Operating Supplies NIA 0.00% 5300 Contractual Services 10,140 10,530 9,991 8,190 82% 9,991 9,902 -0.89% 5400 Other Expenses NIA 0.00% 5700 Capital Outlays NIA 0.00% 5900 Other Financing Uses NIA 0.00% $ 49,204 $ 51,772 $ 58,296 $ 44,932 82% $ 54,991 $ (3,305) $ 54,306 -1.25% 60446 Community Event Support 5100 Salaries & Benefits $ 29,594 $ 16,863 $ 32,500 $ 16,543 95% $ 17,500 $ (15,000) $ 20,500 17.14% 5200 Operating Supplies 2,563 557 2,750 816 44% 1,850 (900) 1,750 -5.41% 5300 Contractual Services 9,764 10,591 30,470 8,097 99% 8,200 (22,270) 12,500 52.44% 5400 Other Expenses NIA 0.00% 5700 Capital Outlays NIA 0.00% 5900 Other Financing Uses NIA 0.00% $ 41,921 $ 28,011 $ 65,720 $ 25,456 92% $ 27,550 $ (38,170) $ 34,750 26.13% $ 2,299,108 $ 2,371,972 $ 2,415,142 $ 1,749,823 72% $ 2,423,502 $ 8,360 $ 2,506,246 70751 Parks Maintenance 5100 Salaries & Benefits $ 445,710 $ 434,402 $ 458,641 $ 380,944 87% $ 440,000 $ (18,641) $ 469,912 6.80% 5200 Operating Supplies 104,812 123,061 105,325 85,386 90% 95,325 (10,000) 106,125 11.33% 5300 Contractual Services 590,526 649,184 600,000 624,003 97% 645,000 45,000 633,882 -1.72% 5400 Other Expenses 41 1,421 500 107 21% 500 -100.00% 5700 Capital Outlays 57,430 20,375 39,815 586 4% 15,000 (24,815) 23,000 53.33% 5900 other Financing Uses NIA 0.00% $ 1,198,519 $ 1,228,443 $ 1.204,281 $ 1,091,026 91% $ 1,195,825 $ (8,456) $ 1,232.919 3.10% Quarterly Budget Reforecast and 2007 Proposed Budget- General Fund General Fund Expenditure Summary By Function Actual As %Change Original Budget Actual Through % of Revised Change From Original Budget From 2007 Actual2004 Actual2005 Estimate 2006 November 2006 Revised Estimate 2006 2006 Original Estimate 2007 Revised 70757 Me Graft Park Maintenance 5100 Salaries & Benefits $ 12,017 $ 5,721 $ 16,962 $ 5,855 78% $ 7,500 $ (9,462) $ 16,575 121.00% 5200 Operating Supplies 2,398 1,841 4,000 3,311 83% 4,000 4,000 0.00% 5300 Contractual Services 46,024 42,846 36,457 46,865 94% 50,000 13,543 33,731 -32.54% 5400 Other Expenses N/A 0.00% 5700 Capital Outlays 52 N/A 0.00% 5900 Other Financing Uses N/A 0.00% $ 60,489 $ 50,408 $ 57,419 $ 56,031 91% $ 61,500 $ 4,081 $ 54,306 -11.70% 70775 General Recreation 5100 Salaries & Benefits $ 217,770 $ 186,564 $ 229,098 $ 79,350 89% $ 89,000 $ (140,098) $ 93,744 5.33% 5200 Operating Supplies 39,754 19,624 36,136 23,065 64% 36,136 36,000 -0.38% 5300 Contractual Services 90,280 82,777 96,787 181,618 89% 205,000 108,213 163,159 -20.41% 5400 Other Expenses 3,042 1,991 3,800 1,853 49% 3,800 3.800 0.00% 5700 Capital Outlays 32 N/A 0.00% 5900 other Financing Uses N/A 0.00% $ 350,878 $ 290,956 $ 365,821 $ 285,886 86% $ 333,936 $ (31,885} $ 296,703 -11.15% 70276 Cemeteries Maintenance 5100 Salaries & Benefits $ 196,792 $ 193,182 $ 180,410 $ 168,320 89% $ 190,000 $ 9,590 $ 215,051 13.18% 5200 Operating Supplies 12,079 13,491 6,925 8,475 85% 10,000 3,075 6,825 -31.75% 5300 Contractual Services 249,830 342,492 264,250 274,702 83% 330,400 66,150 322,187 -2.49% 5400 Other Expenses 138 413 300 N/A (300) 0.00% 5700 Capital Outlays 23,461 26,705 12,400 559 6% 8,800 (3,600) 3,500 -60.23% 5900 Other Financing Uses N/A 0.00% $ 482,300 $ 576,283 $ 464,285 $ 452,056 84% $ 539,200 $ 74,915 $ 547,563 1.55% 70585 Parking Operations 5100 Salaries & Benefits $ 2,168 $ 1,904 $ $ 522 52% $ 1,000 $ 1,000 $ -100.00% 5200 Operating Supplies 199 128 25,000 223 22% 1,000 (24,000) 1 ,000 0.00% 5300 Contractual Services 24,974 12,865 11,238 94% 12,000 12,000 6,500 -45.83% 5400 Other Expenses N/A 0.00% 5700 Capital Outlays N/A 0.00% 5900 other Financing Uses N/A 0.00% $ 27,341 $ 14.897 $ 25.000 $ 11,983 86% $ 14,000 $ (11,000) $ 7,500 -46.43% 70357 Graffiti Removal 5100 Salaries & Benefits $ $ $ $ N/A $ $ $ 0.00% 5200 Operating Supplies 513 58 500 233 47% 500 -100.00% 5300 Contractual Services 4,089 2,485 4,000 2,502 63% 4,000 4,792 19.80% 5400 Other Expenses 16 80% 20 20 -100.00% 5700 Capital Outlays N/A 0.00% 5900 Other Financing Uses N/A 0.00% $ 4,602 $ 2,543 $ 4,500 $ 2,751 61% $ 4,520 $ 20 $ 4,792 6.02% 70771 Forestry 5100 Salaries & Benefits $ 68,860 $ $ $ N/A $ $ $ 0.00% 5200 Operating Supplies 2,971 N/A 0.00% 5300 Contractual Services 14,289 N/A 0.00% 5400 Other Expenses 493 N/A 0.00% 5700 Capital Outlays 906 N/A 0.00% 5900 other Financing Uses N/A 0.00% $ 87,-?19 __ $ _____ _:: ___ $ $, N/A $ $ $ 0.00% Quarterly Budget Reforecast and 2007 Proposed Budget· General Fund General Fund Expenditure Summary By Function Actual As %Change Original Budget Actual Through %of Revised Change From Original Budget From 2007 Actual2004 Actual2005 Estimate 2006 November 2006 Revised Estimate 2006 2006 Original Estimate 2007 Revised 70863 Farmers' Market & Flea Market 5100 Salaries & Benefits $ 30,972 $ 16,018 $ 22,662 $ 19,195 91% $ 21,000 $ (1,662) $ 21,826 3.93% 5200 Operating Supplies 402 298 229 1,134 87% 1,300 1 ,071 1,000 ·23.08% 5300 Contractual Services 16,678 17,430 13,000 21,122 88% 24,000 11 ,000 15,000 -37.50% 5400 Other Expenses N/A 0.00% 5700 Capital Outlays N/A 0.00% 5900 Other Financing Uses N/A 0.00% $ 48,052 $ 33,746 $ 35,891 $ 41,451 90% $ 46,300 $ 10,409 $ 37,826 -18.30% $ 2,259,700 $ 2,197,276 $ 2,157,197 $ 1,941,184 88% $ 2,195,281 $ 38,084 $ 2,181,609 -0.62% 80387 Environmental Services 5100 Salaries & Benefits $ 125,553 $ 103,814 $ 110,287 $ 103,801 90% $ 115,000 $ 4,713 $ 128,898 12.09% 5200 Operating Supplies 4,744 5,183 4,100 5,871 90% 6,500 2,400 5,300 -18.46% 5300 Contractual Services 266,724 182,217 189,525 198,508 90% 219,525 30,000 215,553 -1.81% 5400 Other Expenses sao 0% sao sao 0.00% 5700 Capital Outlays 3S 5,586 3,000 404 13% 3,000 3,000 0.00% 5900 Other Financing Uses N/A 0.00% $ 397,056 $ 296,800 $ 307,412 $ 308,584 90% $ 344,525 $ 37,113 $ 353,251 2.53% $ 397,056 $ 296,800 $ 307,412 $ 308,584 90% $ 344,525 $ 37,113 $ 353,251 10875 Other· Contributions to Outside Agencies Muskegon Area Transit {MATS) $ 80,164 $ 80,164 $ 80,500 $ 80,163 100% $ 80,163 (337) $ 80,500 0.42% Neighborhood Association Grants 24,776 16,914 22,000 19,500 100% 19,500 (2,SOO) 21,634 10.94% Muskegon Area First 20,000 45,660 45,660 45,566 100% 45,566 (94) 45,660 0.21% Veterans Memorial Day Costs 8,022 12,400 3,000 2,044 100% 2,044 (9S6) 3,000 46.77% Neighborhoods of Choice 2,500 0% 2,500 2.500 0.00% Mainstreet Program 2,500 0% 2,500 -100.00% lakeside Business District 2,500 100% 2,500 2,500 2,500 0.00% 211 Service 2,500 0% 2,500 2,500 0.00% Institute for Healing Racism 1,000 1,000 1,000 0% 1,000 1,000 0.00% MlK Diversity Program 1,000 1,000 0% 1,000 1,000 0.00% Muskegon Area labor Management (MALMC) 1,000 1,000 1,000 1,000 100% 1,000 1,000 0.00% Muskegon County and Humane Society- Feral cat Control 11,332 22,149 16,000 25,289 90% 28,000 12,000 16,000 -42.86% Other N/A 0.00% Total Customer Value Added Activities $ 17,375,838 $ 17,633,265 $ 17,958,616 $ 15,635,704 86% $ 18,157,786 $ 199,170 $ 18,462,183 1.68% As a Percent of Total General Fund Expenditures 74.3% 74.5% 75.1% 76.8% 75.2% 75.1% Quarterly Budget Reforecast and 2007 Proposed Budget- General Fund General Fund Expenditure Summary By Function Actual As %Change Original Budget Actual Through %of Revised Change From Original Budget From 2007 Actual2004 Actual2005 Estimate 2006 November 2006 Revised Estimate 2006 2006 Original Estimate 2007 Revised II. Business Value Added Activities 10101 City Commission 5100 Salaries & Benefits $ 61,918 $ 62,810 $ 64,412 $ 55,214 86% $ 64,412 $ $ 65,223 1.26% 5200 Operating Supplies 14,894 11 ,015 13,000 9,296 72% 13,000 13,000 0.00% 5300 Contractual Services 3,517 1.760 3,500 2,334 86% 2,700 (800) 3,000 11.11% 5400 Other Expenses 2,427 2,162 6,000 1,811 60% 3,000 (3,000) 4,500 50.00% 5700 Capital Outlays 480 233 500 8,664 100% 8,664 8,164 433 -95.00% 5900 Other Financin Uses N/A 0.00% $ 83,236 $ 77,980 $ 87,412 $ 77,319 84% $ 91,776 $ 4,364 $ 86,156 -6.12% 10102 City Promotions & Public Relations 5100 Salaries & Benefits $ $ $ $ N/A $ $ $ 0.00% 5200 Operating Supplies 546 177 100 134 49% 275 175 300 9.09% 5300 Contractual Services 9,533 12,100 12,650 4,598 60% 7,725 (4,925) 8,729 13.00% 5400 Other Expenses 397 N/A 0.00% 5700 Capital Outlays N/A 0.00% 5900 Other Financin Uses N/A 0.00% $ 10,476 $ 12,277 $ 12,750 $ 4,732 59% $ 8,000 $ (4,750) $ 9,029 12.86% 10172 City Manager 5100 Salaries & Benefits $ 194,094 $ 202,695 $ 200,896 $ 183,223 91% $ 200,896 $ $ 211,899 5.48% 5200 Operating Supplies 1,421 1,496 2,000 1,698 89% 1,900 (100) 1,750 -7.89% 5300 Contractual Services 2,496 2,680 3,000 2,397 89% 2,700 (300) 2,750 1.85% 5400 Other Expenses 1,197 712 2,000 591 49% 1,200 (800) 1,750 45.83% 5700 Capital Outlays 1,020 500 0% 500 468 -6.40% 5900 Other Financin Uses N/A 0.00% $ 199.208 $ 208,603 $ 208,396 $ 187,909 91% $ 207,196 $ (1,200) $ 218,617 5.51% 10145 City Attorney 5100 Salaries & Benefits $ $ $ $ N/A $ $ $ 0.00% 5200 Operating Supplies 819 737 1,000 0% 1,000 1,000 0.00% 5300 Contractual Services 428,310 407,832 405,152 371,256 83% 445,000 39,848 401,695 -9.73% 5400 Other Expenses N/A 0.00% 5700 Capital Outlays N/A 0.00% lOO Other Financing Uses 20173 Administration 5100 Salaries & Benefits $ 137,408 $ 152,114 $ 156,682 $ 134,549 86% $ 156,682 $ $ 157,358 0.43% 5200 Operating Supplies 1,382 986 1,300 1,413 88% 1,600 300 1,300 -18.75% 5300 Contractual Services 11,460 6,888 13,656 4,103 49% 8,445 (5,211) 13,034 54.34% 5400 other Expenses 207 424 1,000 229 23% 1,000 1,000 0.00% 5700 Capital Outlays 564 100% 564 564 -100.00% 5900 Other Financin Uses N/A 0.00% $ 150,457 $ 160,412 $ 172,638 $ 140,858 84% $ 168,291 $ (4,347) $ 172,692 2.62% Quarterly Budget Reforecast and 2007 Proposed Budget. General Fund General Fund Expenditure Summary By Function Actual As %Change Original Budget Actual Through %of Revised Change From Original Budget From 2007 Actual 2004 Actual2005 Estimate 2006 November 2006 Revised Estimate 2006 2006 Original Estimate 2007 Revised 20228 Affirmative Action 5100 Salaries & Benefits $ 67,896 $ 76,842 $ 77,906 $ 27.435 78% $ 35,000 $ (42,906) $ 94,092 168.83% 5200 Operating Supplies 449 278 535 219 41% 535 519 -2.99% 5300 Contractual Services 2,093 2,818 3,270 1,364 91% 1,500 (1,770) 3,270 118.00% 5400 Other Expenses 376 1,092 800 0% 200 (600) BOO 300.00% 5700 Capital Outlays NIA 0.00% 5900 Other Financing Uses NIA 0.00% $ 70,814 $ 81,030 $ 82,511 $ 29,018 78% $ 37,235 $ (45,276) $ 98,681 165.02% 20744 Julia Hackley Internships 5100 Salaries & Benefits $ 8,931 $ 7,630 $ 8,000 $ 4,350 100% $ 4,350 $ (3,650) $ -100.00% 5200 Operating Supplies 103 NIA (103) 0.00% 5300 Contractual Services N/A 0.00% 5400 Other Expenses NIA 0.00% 5700 Capital Outlays NIA 0.00% 5900 other Financing Uses NIA 0.00% $ 8,931 $ 7,630 $ 8,103 $ 4,350 100% $ 4,350 $ (3,753) $ -100.00% 20215 City Clerk & Elections 5100 Salaries & Benefits $ 253,377 $ 263,837 $ 289,540 $ 224,928 78% $ 289,540 $ $ 282,007 -2.60% 5200 Operating Supplies 21,581 28,566 33,200 18,761 57% 33,200 30,000 -9.64% 5300 Contractual Services 28,584 20,883 22,113 18,550 84% 22,113 21 ,000 -5.03% 5400 Other Expenses 3,437 3,981 2,500 1,755 70% 2,500 2,000 -20.00% 5700 Capital Outlays 4,610 335 NIA 0.00% 5900 Other Financing Uses N/A 0.00% $ 311,589 $ 317,602 $ 347.353 $ 263,994 76% $ 347,353 $ $ 335,007 -3.55% 20220 Civil Service 5100 Salaries & Benefits $ 136,039 $ 148,647 $ 152,841 $ 130,324 85% $ 152,841 $ $ 152,734 -0.07% 5200 Operating Supplies 7,191 5,302 6,300 7,540 97% 7,800 1,500 7,700 -1.28% 5300 Contractual Services 16,303 20,785 17,800 9,740 55% 17,800 18,559 4.26% 5400 Other Expenses 2,691 5,086 4,100 632 10% 6,100 2,000 4,575 -25.00% 5700 Capital Outlays 650 2,095 500 0% 500 500 0.00% 5900 Other Financing Uses NIA 0.00% $ 162,874 $ 181,915 $ 181,541 $ 148,236 80% $ 185,041 $ 3.500 $ 184,068 -0.53% $ 704,665 $ 748,589 $ 792,146 $ 586,456 79% $ 742.270 $ (49,876) $ 790,448 6.49% 30202 Finance Administration 5100 Salaries & Benefits $ 316,103 $ 341,340 $ 340,444 $ 292,876 89% $ 329,000 $ (11 ,444) $ 332,122 0.95% 5200 Operating Supplies 5,266 5,524 5,750 5,642 92% 6,125 375 6,100 -0.41% 5300 Contractual Services 75,827 75,056 80,875 84,363 93% 90,555 9,680 81,470 -10.03% 5400 Other Expenses 34 104 100 295 74% 400 300 100 -75.00% 5700 Capital Outlays 16 2,897 1,500 2,143 100% 2,143 643 1 ,500 -30.00% 5900 Other Financing Uses NIA 0.00% $ 397,246 $ 424,921 $ 428.669 $ 385,319 90% $ 428,223 $ (446) $ 421,292 -1.62% Quarterly Budget Reforecast and 2007 Proposed Budget- General Fund General Fund Expenditure Summary By Function Actual As %Change Original Budget Actual Through %of Revised Change From Original Budget From 2007 Actual2004 Actual 2005 Estimate 2006 November 2006 Revised Estimate 2006 2006 Original Estimate 2007 Revised 30209 Assessing Services 5100 Salaries & Benefits $ 6,254 $ $ 6,489 $ 5,931 91% $ 6,489 $ $ 6,440 -0.76% 5200 Operating Supplies NIA 0.00% 5300 Contractual Services 400,641 410,601 408,073 436,274 98% 443,000 34,927 421,050 -4.95% 5400 Other Expenses NIA 0.00% 5700 Capital Outlays NIA 0.00% 5900 Other Financing Uses NIA 0.00% $ 406,895 $ 410,601 $ 414,562 $ 442,205 98% $ 449,489 $ 34,927 $ 427,490 -4.89% 30805 Arena Administration 5100 Salaries & Benefits $ $ $ $ N/A $ $ $ 0.00% 5200 Operating Supplies NIA 0.00% 5300 Contractual Services 100,970 42% 240,000 240,000 175,000 -27.08% 5400 other Expenses NIA 300 0.00% 5700 Capital Outlays NIA 0.00% 5900 Other Financing Uses NIA 0.00% $ $ $ $ 100,970 42% $ 240,000 $ 240,000 $ 175,300 -26.96% 30205 Income Tax Administration 5100 Salaries & Benefits $ 255,417 $ 258,397 $ 281,245 $ 220,065 78% $ 281,245 $ $ 286,438 1.85% 5200 Operating Supplies 15,964 23,121 21,260 11,503 54% 21,260 19,460 -8.47% 5300 Contractual Services 39,403 51,185 46,569 47,808 90% 53,000 6,431 50,670 -4.40% 5400 Other Expenses 1,020 1,293 600 470 78% 600 600 0.00% 5700 Capital Outlays 1,293 8,694 500 0% 500 1,500 200.00% 5900 Other Financing Uses NIA 0.00% $ 313,097 $ 342,690 $ 350,174 $ 279,846 78% $ 356,605 $ 6,431 $ 358,668 0.58% 30253 City Treasurer 5100 Salaries & Benefits $ 279,010 $ 295,568 $ 299,914 $ 248,212 92% $ 269,914 $ (30,000) $ 249,184 -7.68% 5200 Operating Supplies 27,759 30,248 32,000 26,562 83% 32,000 32,000 0.00% 5300 Contractual Services 67,355 68,759 58,300 63,285 93% 68,000 9,700 60,838 -10.53% 5400 Other Expenses 950 1,118 1,000 568 57% 1,000 2,000 100.00% 5700 Capital Outlays 57 6,995 1,975 1,266 64% 1,975 2,500 26.58% 5900 Other Financing Uses NIA 0.00% $ 375,131 $ 402,688 $ 393,189 $ 339,893 91% $ 372,889 $ (20,300) $ 346,522 -7.07% 30248 Information Systems Administration 5100 Salaries & Benefits $ 266,338 $ 234,549 $ 240,346 $ 216,142 90% $ 240,346 $ $ 249,754 3.91% 5200 Operating Supplies 1,375 1,461 5,500 50 1% 5,553 53 5,500 -0.95% 5300 Contractual Services 45,354 49,227 54,283 25,957 46% 56,171 1,888 63,835 13.64% 5400 Other Expenses 1 ,018 4,130 15,000 3,768 50% 7,500 (7,500) 11,000 46.67% 5700 Capital Outlays 22,822 35,447 23,000 27,181 97% 28,000 5,000 19,900 -28.93% 5900 Other Financing Uses NIA 0.00% $ 336,907 $ 324,814 $ 338,129 $ 273,098 81% $ 337,570 $ (559) $ 349,989 3.68% $ 1,829,276 $ 1.905,714 $ 1,924,723 $ 1,821,331 83% $ 2,184,776 $ 260,053 $ 2.079.261 -4.83% Quarterly Budget Reforecast and 2007 Proposed Budget- General Fund General Fund Expenditure Summary By Function Actual As %Change Original Budget Actual Through %of Revised Change From Original Budget From 2007 Actual2004 Actual 2005 Estimate zoos November 2006 Revised Estimate 2006 2006 Original Estimate 2007 Revised 60265 City Hall Maintenance 5100 Salaries & Benefits $ 64,175 $ 65,449 $ 62,517 $ 56,684 91% $ 62,517 $ $ 64,101 2.53% 5200 Operating Supplies 9,354 11,331 10,850 10,413 96% 10,850 11,000 1.38% 5300 Contractual Services 169,642 212,314 165,000 143,781 86% 167,994 2,994 175,000 4.17% 5400 other Expenses 5 500 0% 500 500 0.00% 5700 Capital Outlays 1,229 12,994 0% 10,000 (2,994) 6,387 -36.13% 5900 Other Financing Uses N/A 0.00% $ 244,405 $ 289,094 $ 251,861 $ 210,878 84% $ 251,861 $ $ 256,988 2.04% $ 244,405 $ 289,094 $ 251,861 $ 210,878 84% $ 251,861 $ $ 256,988 2.04% 80400 Planning, Zoning and Economic Development 5100 Salaries & Benefits $ 322,199 $ 391,161 $ 413,994 $ 354,763 91% $ 388,394 $ (25,600) $ 415,765 7.05% 5200 Operating Supplies 7,953 8,435 10,000 5,345 53% 10,000 6,600 -34.00% 5300 Contractual Services 66,339 42,807 33,000 20,985 64% 33,000 33,500 1.52% 5400 Other Expenses 2,156 2,196 2,000 2,155 86% 2,500 500 3,000 20.00% 5700 Capital Outlays 1,371 4,395 2,000 1 '1, 8 56% 2,000 2,000 0.00% 5900 Other Financing Uses N/A 0.00% $ 400,018 $ 448,994 $ 460,994 $ 384,366 88% $ 435,894 $ (25,100) $ 460,865 5.73% $ 400,018 $ 448,994 $ 460,994 $ 384,366 88% $ 435,894 $ (25, 1 00) $ 460,865 5.73% Total Business Value Added Activities $ 3,900,413 $ 4,099,820 $ 4,144,434 $ 3,644,247 83% $ 4,367,773 $ 223,339 $ 4,304,059 -1.46% As a Percent of Total General Fund Expenditures 16.7% 17.3% 17.3% 17.9% 18.1% 17.5% Quarterly Budget Reforecast and 2007 Proposed Budget- General Fund General Fund Expenditure Summary By Function Actual As %Change Original Budget Actual Through %of Revised Change From Original Budget From 2007 Actual2004 Actual 2005 Estimate 2006 November 2006 Revised Estimate 2006 2006 Original Estimate 2007 Revised Ill. Fixed Budget Items 30999 Transfers To Other Funds Major Street Fund $ $ $ $ NJA $ $ $ 0.00% Local Street Fund 620,000 600,000 480,000 400,000 83% 480,000 480,000 0.00% Budget Stabilization Fund 100,000 N/A 0.00% LC. Walker Arena Fund (Operating Subsidy) 200,000 310,000 260,000 130,000 41% 319,310 59,310 -100.00% Arena Improvement Fund 60,000 100% 60,000 60,000 -100.00% Public Improvement Fund (Fire Equipment Reserve) 150,000 150,000 150,000 129,796 87% 150,000 150,000 0.00% State Grants Fund {Grant Matches) 21,328 N/A 10,000 0.00% Marina 40,000 80,000 40,000 11,809 30% 40,000 40,000 0.00% Sidewalk 125,000 125,000 N/A 0.00% MOD State Rehab Loan Fund 4,281 N/A 0.00% LDFA Debt Service Fund (Smartzone) N/A 100,000 0.00% General Insurance 0% 14,022 14,022 28,046 100.01% $ 1,156,328 $ 1,369,281 $ 930,000 $ 731,605 69% $ 1.063,332 $ 133,332 $ 808.046 -24.01% 30851 General Insurance $ 322,233 $ 338,825 $ 359,689 $ 336,165 100% $ 336,165 $ (23,524) $ 347,304 3.31% 30906 Debt Retirement 216,884 3,280 50,000 3,136 100% 3,136 (46,864) 261,194 8228.89% 10891 Contingency and Bad Debt Expense 404,950 160,243 400,000 12,903 6% 200,000 (200,000) 400,000 100.00% 90000 Major Capital Improvements 11,373 53,513 84,585 5,435 36% 15,000 (69,585) -100.00% Total Fixed-Budget Items $ 2,111,768 $ 1,925,142 $ 1,824,274 $ 1,089,244 67% $ 1,617,633 $ {206,641) $ 1,816,544 12.30% As a Percent of Total General Fund Expenditures 9.0% 8.1% 7.6% 5.3% 6.7% 7.4% Total General Fund $ 23,388,019 $ 23,658,227 $ 23,927,324 $ 20,369,195 84% $ 24,143,192 $ 215,868 $ 24,582,786 1.82% Recap: Total General Fund By Expenditure Object 5100 Salaries & Benefits $ 14,102,556 $ 14,482,792 $ 15,096,695 $ 13,115,302 88% $ 14,852,116 $ (244,579) $ 15,324,849 3.18% 5200 Operating Supplies 470,044 513,640 549,941 464,960 81% 571,709 21,768 514,781 -9.96% 5300 Contractual Services 7,001,472 6,883,131 6,982,414 5,846,618 79% 7,363,284 345,943 7,433,203 0.95% 5400 Other Expenses 60,060 71,462 81,505 47,233 63% 75,320 (6,185) 74,925 -0.52% 5700 Capital Outlays 380,675 334,641 236,769 160,341 75% 214,295 (22,474) 165,788 -22.64% 5900 All other Financing_ Uses 1,373,212 1 ,372,561 980,000 734,741 69% 1,066,468 86,468 1,069,240 0.26% Total General Fund $ 23,388,019 $ 23,658,227 $ 23,927,324 $ 20,369,195 84% $ 24,143,192 $ 180,941 $ 24,582,786 1.82% City of Muskegon Quarterly Budget Reforecast and 2007 Proposed Budget- Other Funds Actual As %Change Original Budget Revised Estimate Cha11ge From Original Budget Actual2004 Actual2005 Actual Through %of From 2006 Comments Est1mate 2006 2006 2006 Original EsUmate 2007 November 2006 Revised Budget 202 Major Streets and State Trunkljnes Fund Available Fund Balance- BOY $ 1,413,112 $ 965,165 $ 1,353,521 $ 847,149 $ 847,149 s (506,372) s 291,697 Maans of Financing Special assessments $ 296,857 $ 275,847 s 250,000 $ $ 250,000 $ $ 250,000 0.00% Federal & state grants 3,792,437 3,725,330 2,551,295 589,939 1,463,255 (1 ,088,040) 1,364,700 -46.51% State shared revenue 2,760,477 2,651,689 2,870,653 2.040,905 2,870,653 3,043,269 6.01% Interest income 154,196 178,066 50,000 114,877 125,000 75,000 70,000 40.00% Operating transfers in 0.00% Other 301,740 296,652 300,000 23,450 300,000 300,000 0.00% MOSTLYCDBG 7,305.707 $ 7,127,584 $ 6,021,948 $ 2,769,171 $ 5,008,908 $ (1.013,040) $ 5,027,969 ·16.51% B0900 Operating Expenditures 5100 Salaries & Benefits $ 723,868 $ 767,585 s 1,117.911 $ 604,464 76% $ 800,000 $ (317,911) s 1.079,554 -3.43% 5200 Operating Supplies 230,145 205,108 215.700 153,753 75% 204,000 (11,700) 227,900 5.66% 5300 Contractual Services 1.097.375 1.051.647 900,000 797,097 87% 921.000 21,000 930,000 3.33% 5400 Other Expenses 5,795 5,753 5,000 3.240 162% 2,000 (3,000) 5,000 0.00% 5700 Capital OuUays N/A 0.00% 5900 Olher Financing Uses 940,600 953,338 963,360 411,586 48% 863,360 (100,000) 668,137 -30.65% DEBT SERVICE ($668, 137): NO TRANSFER TO LOCAL STREET IN 2007 $ 2,997,783 $ 2,983,431 $ 3,201,971 $ 1,970,140 71% $ 2,790,360 $ (411,611) $ 2,910,591 -9.10% 90000 Project Expenditures 5200 5300 Operating Supplies Contractual Services $ 4,754,871 $ 4,263,169 • 3,642,777 $ 1,783,838 N/A 64% $ 2,774,000 $ (868,777) $ 2.090,000 0.00% -42.63% SEE "BUDGETED CAPITAL IMPROVEMENTS" FOR DETAIL 5700 Capital Outlays N/A 0.00% $ 4.754,871 $ 4.263,169 $ 3,642,777 $ 1,783,838 64% $ 2,774,000 $ (868,777) $ 2,090,000 -42.63% $ 7,752.654 $ 7.246.600 $ 6,844,748 $ 3,753,978 67% $ 5,564,360 • 5,000,591 -26.94% Available Fund Balance· EOY $ 966,165 $ 847,149 $ 530,721 $ (137,658) $ 291,697 $ (239,024) $ 319,075 City of Muskegon Quarterly Budget Reforecast and 2007 Proposed Budget- Other Funds Actual As %Change Original Budget Revised Estimate Change From Original Budget Actual2004 Actual2005 Actual Through %of From 2005 Comments Estimate 2006 2006 2006 Original Estimate 2007 November 2006 Revised Budget 203 Local Streets Fund Available Fund Balance- BOY $ 145,641 $ 265,129 $ 229.817 s 561,833 $ 561,833 $ 332,016 $ 37,920 Means of Financing Special assessments s 180,000 $ 55,000 $ 150.000 20.00% Federal & state gra11ts ' 85,557 138,050 86,160 $ 469,618 125,000 $ 469,605 ' 1,985,000 1,985,000 1,300,000 0.00% MALL PROJECT GRANTS Metro set fees 152.198 150,000 140,645 140,645 (9,355) 140,000 --6.67% State shared revenue 699,026 667,442 562,942 512,797 662.942 704,797 631% Interest in~ome 24.065 22,849 10,000 58,852 67,000 57,000 15,000 50.00% Operating transfers in 920,000 1.074.012 780,000 400,000 680,000 (100,000) 480,000 -38.46% FROM GENERAL FUND ($480,000) Other 135,116 1,085,791 5,000 2.936 255,000 250,000 5,000 0.00% 2,001,814 $ 3,558,070 $ 1,732,942 5 1,585,835 $ 3,970,587 $ 2.237.645 $ 2,784,797 61.27% 60900 Operating Expenditures 5100 5200 Salaries & Benefits Operating Supplies ' 651,827 120.889 $ 627,955 166,036 $ 453,685 $ 110.000 500,516 81,373 83% 74% ' 600,000 110.000 s 146,315 s 468,437 110.000 3.25% 0.00% 5300 Contractual Servir;:es 790,509 769.422 618,864 664,880 85% 784.000 164,036 762,000 22.91% 5400 Other Expenses 1.291 1,931 1,000 157 31% 500 (500) 1.000 0.00% 5700 Capital Outlays NIA 0.00% 5900 Other Financing Uses 39.446 23,652 NIA 0.00% $ 1,603,962 $ 1,588,996 $ 1,184,649 s 1,246,926 83% $ 1,494,500 $ 309.851 $ 1,341.437 13.23% 90000 Project Expenditures 5200 5300 Operating Supplies Contractual Services ' 278,364 ' 1,672,370 $ 460,000 $ 1,916,172 NIA 64% ' 3,000,000 $ 2,540,000 $ 1.425,000 0.00% 209.78% SEE "BUDGETED CAPITAL IMPROVEMENTS" FOR DETAIL s s ' 278,364 $ 1,672,370 460.000 $ 1,916.172 64% ' 3,000,000 s 2,540,000 1,425,000 209.78% $ 1,882,326 $ 3,261,366 s 1,644,649 $ 3,163,098 70% ' 4,494.500 ' 2.766,437 68.21% Available Fund Balance· EOY $ 265.129 $ 561,833 s 318,110 $ (1,015,430) $ 37,920 $ (280,190) s 66.280 City of Muskegon Quarterly Budget Reforecast and 2007 Proposed Budget- Other Funds Actual k. % Char~ge Original Budget Revised Estimate Change From Original Budget Actual2004 Actual2005 Actual111rough %of From 2006 Comments Estimate 2006 2006 2006 Original Estimate 2007 November 2006 Revised Budget 254 L.C. Walker Arena Fund Available Fund Balanc11- BOY $ 37,589 $ 38,315 $ 11,512 s 2,125 $ 2,125 $ (9,387) $ Means of Financing Special assessments Federal & state grants $ $ $ $ s s • 0.00% 0.00% State shared revenue 0.00% Charges for services 711,064 718,636 785,976 233,229 233.229 (552,747) -100.00% Interest income 1.493 500 17 17 (483) -100.00% Operating transfers in- General Fund 200,000 310,000 260,000 130,000 319,310 59,310 -100.00% Operating transfers in- TIFA Fund 56,000 60,000 60,000 60.000 -100.00% Opernting trsnsfers in -Insurance Fund 251,663 0.00% Other 6,103 4,306 450,000 (450,000) -100.00% CAPITAL IMPROVEMENT BONDS FOR CONFERENCE ROOM/EATERY 1,226,323 s 1,092,842 $ 1,556.476 $ 363,246 $ 612,556 $ (943,920) $ -100.00% 70805 Operating Expenditures 5100 Salaries & Benefits $ 11,892 $ $ $ NIA $ $ $ 0.00% 5200 Operating Supplies NIA 0.00% 5300 Contractual Services 965,410 1,101,087 1,037,000 569.351 100% 569,351 (467,649) -100.00% 5400 Other Expenses 20 46 100% 46 26 -100.00% 5700 Capital OuUays N/A 0.00% 5900 Other Financing Uses 28,045 28,046 16.360 58% 28,046 -100.00% REPAYMENT OF ADVANCE FOR ENERGY IMPROVEMENTS $ 977,302 s 1,129,132 $ 1,065,066 s 585,757 98% $ 587,443 $ (467,623) $ -100.00% 90000 Project Expenditures 5200 Operating Supplies $ $ $ $ N/A $ $ s 0.00% 5300 Contractual Services 248,295 450,000 17,238 100% 17,238 (432,762) -100.00% ·---··- ---- ··------ $ 248,295 $ $ 450.000 $ 17,238 100% $ 17,238 s (432,762) s -100.00% $ 1,225,597 $ 1,128,132 s 1,515,066 $ 602,995 98% $ 614,681 $ -100.00% Available Fund Balance- EOY $ 38.315 $ 2,125 $ 52,922 $ (237,624) $ . $ (52,922) s City of Muskegon Quarterly Budget Reforecast and 2007 Proposed Budget- Other Funds Actual As %Change Original Budget Revised Estimate Change From Original Budget Actual2004 Actual2005 Actual Through %of From 2006 Comments Estimate 2006 2006 2006 Original Estimate 2007 November 2006 Revised Budget 260 Farmers' Market Improvement Fund Available Fund Balance- BOY s 23,576 $ 23,875 s 23,875 $ 24,483 $ 24,483 $ 608 s 24,483 Means of Financing Special assessments $ $ $ $ $ $ $ 0.00% Federal & state grants 0.00% Stele shared revenue 0.00% Charges for services 0.00% Interest income 299 608 500 784 850 350 700 40.00% Operating transfers in- General Fund 0.00% Operating transfers in -llFA Fund 0.00% Operating transfers in -Insurance Fund 0.00% Other 500 150 (350) 300 -40.00% $ 299 $ 608 s 1,000 $ 784 $ 1,000 $ s 1,000 0.00% 70805 Operating Expenditures 5100 Salaries & Benefits $ $ $ s N/A $ - $ $ 0.00% 5200 Operating Supplies NIA 0.00% 5300 Contractual Services 1,000 0% 1,000 10,000 900.00% PAINTING AND OTHER IMPROVEMENTS 5400 Other Expenses N/A 0.00% 5700 Capital OuUays NIA 0.00% 5900 Other Financing Uses NIA 0.00% s $ - ' 1,000 $ 0% $ 1,000 s s 10,000 900.00% 90000 Project Expenditures 5200 Operating Supplies $ $ s $ N/A $ $ $ 0.00% 5300 Contractual Services NJA 0.00% $ $ $ $ NIA $ $ $ 0.00% $ 1,000 $ 0% $ 1,000 s 10,000 900.00% Available Fund Balance- EOY $ 23,875 $ 24,483 $ 23,875 $ 25,267 $ 24,483 $ 608 s 15,483 City of Muskegon Quarterly Budget Reforecast and 2007 Proposed Budget- Other Funds Actual As %Change Original Budget Revised Estimate Change From Original Budget Actual2004 Actual2005 Actual Through %of From2006 Comments Estimate 2006 2006 2006 Original Estimate 2007 November 2006 Revised Budget 264 Criminal Forfeitures Fund Available Fund Balance- BOY s 150,075 $ 144,980 164,298 $ 142,049 $ 133,244 ' 133,244 $ (8,805) $ Means of Financing Special assessments Federal & state grants ' $ ' - $ $ $ ' 0.00% 0.00% State shared revenue 0.00% Charges for services 0.00% Interest income 1,784 3,996 1,000 1,813 4,500 3,500 3,000 200.00% Operating transfers in - General Fund 0.00% Operating transfers in- TlFA Fund 0.00% Operating transfers in- Insurance Fund 0.00% Other 22,530 1,551 9,000 74,331 74,331 65,331 9,000 0.00% s $ 24,314 5,547 $ 10,000 $ 76,144 ' 78,831 68,831 $ 12,000 20.00% 70805 Operating Expanditul'9s s 5100 5200 Salaries & Benefits Operating Supplies ' ' ' - $ N/A N/A ' $ 0.00% 0.00% 5300 Contractual Services 4,996 4,030 45,000 1,644 82% 2,000 (43,000) 45,000 0.00% BULLET-PROOF VESTS (2006); RIOT GEAR (2007) 5400 Other Expenses NIA 0.00% 5700 Capital Outlays 32.571 18,000 34.212 57% 60,000 42.000 18,000 0.00% VIDEO ANALYSIS SOFlWARE 5900 Other Financing Uses N/A 0.00% $ 4,996 $ 36,601 $ 63,000 $ 35,856 58% $ 62,000 $ (1.000) $ 63,000 0.00% 90000 Project Expenditures 5200 Operating Supplies $ s $ s N/A $ - $ - $ 0.00% 5300 Contractual Services N/A 0.00% $ N/A $ $ $ 0.00% 62,000 $ 4,996 s 36,601 $ 63,000 $ 35,856 58% ' 63,000 0.00% Available Fund Balance - EOY s 164,298 s 133,244 $ 89,049 $ 173,532 s 150,075 $ 61,026 $ 99.075 City of Muskegon Quarterly Budget Reforecast and 2007 Proposed Budget- Other Funds Actual As %Change Original Budget Revised Estimate Change From Original Budget Actuat2004 Actual2005 Actual Through %of From 2006 Comments Estimate 2006 2006 2006 Original Estimate 2007 November 2006 Revised Budget 285 Tree Re[>lacement Fund Available Fund Balanc11- BOY $ 12,434 $ 12,293 $ 13,447 s 13,561 $ 13,561 $ 114 $ 14,061 Means of Financing Special assessments $ Federal & state grants $ 4,000 ' $ 3,000 $ ' (3,000) $ 3,000 0.00% 0.00% State shared revenue 0.00% Charges for services 100 4,100 0.00% Interest income 139 314 200 394 $00 300 200 0.00% Operating transfers in -General Fund 0.00% Operating transfers in- TIFA Fund 0.00% Operating transfers in - Insurance Fund 0.00% Other (3,700) 0.00% $ 4,239 $ 4,414 $ 3,200 $ (3,306) $ 500 $ (2,700) s 3,200 0.00% 70805 Operating Expenditures 5100 5200 Salaries & Benefits Operating Supplies $ $ $ ' N/A N/A $ $ $ 0.00% 0.00% 5300 Contractual Services 4,380 3,146 3,000 140 N/A (3,000) 3,200 6.67% 5400 Other Expenses N/A 0.00% 5700 Capital Ou~ays N/A 0.00% 5900 Other Financing Uses N/A 0.00% s ' 4,380 $ 3,146 $ 3,000 $ 140 N/A ' ' (3,000) 3,200 6.67% 90000 Project Expenditures 5200 5300 Operating Supplies Contractual Services ' $ ' $ N/A N/A $ ' ' 0.00% 0.00% $ $ 3,146 's 3,000 $ $ ,40 NIA $ $ $ 0.00% $ 4,380 $ NIA $ ' 3,200 6.67% Available Fund Balance- EOY $ 12.293 $ 13,561 $ 13,647 $ 10,115 $ 14.061 $ 414 s 14,061 Date: December 12, 2006 To: Honorable Mayor and City Commissioners From: Finance Director RE: 2007 User Fee Update SUMMARY OF REQUEST: City departments have reviewed and updated their user fees and these have been incorporated into the Master Fee Resolution attached for your consideration. New fees and fee changes proposed for 2007 are highlighted on the spreadsheet included with the resolution and include the following: • Introduction of a new Inspection Services fee for telecommunications outlets to comply with state regulations; • Increases in some Marina fee categories; • Increases in some Sanitation fee categories; • New fees for sewer line installations to make them consistent with water line fees; • Increase in fee to coordinate weddings at McGraft Park {lagoon) In addition, the city's housing inspection program fee structure is undergoing a major overhaul. However, specific fee recommendations are not ready at this time and will be brought to you at a later date. FINANCIAL IMPACT: Increased revenue for fee supported activities. BUDGET ACTION REQUIRED: None at this time. Adoption of the 2007 Master Fee Resolution will help the city attain its 2007 budgeted revenue estimates. STAFF RECOMMENDATION: Approval. COMMITTEE RECOMMENDATION: None. 2006-lOO(c) City of Muskegon RESOLUTION A resolution adopting fees for services in the City entitled "Master Fee Resolution". The City of Muskegon hereby RESOLVES: I. The City of Muskegon has in the past adopted resolutions from time to time which set fees for various services in the City. 2. That in addition to the specifically adopted resolution fees, there are fees which are charged pursuant to ordinances and codes as well the fees which are charged in the exercise of various other functions of the City which serve the public. 3. That the City Commission has reviewed all of the fees which are charged from time to time pursuant to resolution, ordinance and in the affording of services to and for the public, and has determined to adopt the resolution a comprehensive schedule of fees by this resolution which is hereby called the "Master Fee Resolution". 4. That the City Commission and its committees, with the advice of the staff of the City, have carefully investigated and examined the fees set forth in this Master Resolution and have determined that they are reasonably related to the actual cost of affording the services involved. NOW, THEREFORE, THE CITY COMMISSION HEREBY RESOL YES: I. That the schedule of fees attached to this resolution is hereby adopted and shall be charged for the services set forth in the schedule and under the conditions set forth therein. 2. That any fees listed which are also listed in specific resolutions, rules or regulations, shall be charged in accordance with those resolutions, rules and regulations, and with the practices of the City in affording the appropriate services. 3. That the adoption of this resolution does not amend or change previous specific resolutions for the charging of fees for services, and does not preclude the existence of previous or future resolutions setting fm1h fees which are not included herein. This resolution adopted. Ayes Carter, Davis, Gawron, Shepherd, Spataro, and Wannington Nays None CITY OF MUSKEGON Linda Potter, Acting Clerk CERTIFICATE This Resolution was adopted at a meeting of the City Commission of the City of Muskegon, held on December . The meeting was properly held and noticed pursuant to the Open Meetings Act of the State of Michigan, Act 267 of the Public Acts of 1976. Linda Potter, Acting City Clerk CITY OF MUSKEGON Master Fee Resolution- Schedule of Fees {Effective 1/1/2007) I 2004 2005 2006 2007 DEPARTMENT % LINE DEPT DESCRIPTION UNIT FEE FEE FEE FEE COMMENTS CHANGE ""'"" "" ·-· -··- ---"'"" ··-·-··- - -·- --···· " ---·--·- _,, ...._, __ 1 ALL ADMINISTRATIVE OVERHEAD ON SALES TO OUTSIDE PARTIES TOTAL BALANCE DUE 15.00% 15.00% 15.00% 15.00% ---- -----~---·- """" """""""""-- --~ --- ------- - - - --~---- 2 ALL COPIES FOR PUBLIC (STANDARD SIZES) PER COPY 0.25 0.25 0.25 0.25 .............. -·--------- - --' - - ---- - ---- -- ----- -- ------ ------ -----~ -----~--- ·---------- -·----·------- -~-- -------- ----- 3 ALL FAX CHARGE FOR INFORMATION REQUESTS PER PAGE 0.50 0.50 0.50 0.50 -------------- ------ """ ····-···-~------ --------------- ···--·---------- --- -- --- . -··-··-··-··---' ... I ..... ----------- -- --------------------- 4 ALL LATE FEE ON CITY RECEIVABLES (EXCEPT TAXES) PAST DUE BALANCE 1.00% 1.00% 1.00% 1.00% PER MOJIMPOSEO AFTER 30 DAYS ---- I -------- 5 CEMETERIES CEMETERIES EVERGREEN MAUSOLEUM (CRYPTS A-B) EACH 1,275.00 1,339.00 1,339.00 1,339.00 --·--···-·-·- "·--· "-··--· """""""" _______ - - - - -· ·····-·-· ·····--- ·-- ---- """"""""'""""' _____ ----""'"'-""'" 6 CEMETERIES CEMETERIES EVERGREEN MAUSOLEUM (CRYPTS A-B) NR • EACH 1,585.00 1,664.00 1,664.00 1,664.00 ------------ ------------------ ·-· _, ................ _______ --------- ------------ --~-- ---------· ... --·------ 7 CEMETERIES CEMETERIES EVERGREEN MAUSOLEUM (CRYPTS C-F) EACH 1,460.00 1,533.00 1,533.00 1,533.00 ------- ..... .. ------------ -------------------------------- --·----- ·----··· ----------· •............•....... .... . •...... --------------- ----- .... ........ ---- 8 CEMETERIES CEMETERIES EVERGREEN MAUSOLEUM (CRYPTS C-F) NR • EACH 1,815.00 1,906.00 1,906.00 1,906.00 ..... --------------·---- ----------------- _______ ,,_ .. ·-····-····--·- .. ------ ·--··-·- -- - - - - - - - - -------------· ·- 9 CEMETERIES CEMETERIES GRAVE PRICES (EVERGREEN) ONE GRAVE 630.00 662.00 662.00, 662.00 50% GOES TO PERPETUAL CARE -- ---------+ 10 CEMETERIES CEMETERIES GRAVE PRICES (EVERGREEN) TWO GRAVES 1,208.00 1,268.00 1,268.00 1,268.00 50% GOES TO PERPETUAL CARE -··-··· .... _, ____ ---- ·------·-···-···· "" ..... ---- "" ___ ,,_ -··---······--·-· 11 CEMETERIES CEMETERIES GRAVE PRICES (EVERGREEN) NR ~ TWO GRAVES 1,523.00 1,599.00 1,599.00 1,599.00 50% GOES TO PERPETUAL CARE --·- ---------- ---------------- """"" ····---···--------·- -- --------- · · - - - - - - --------· __ ___ .,, --------------·--. ---·· 12 CEMETERIES CEMETERIES GRAVE PRICES (EVERGREEN) NR * ONE GRAVE 788.00 827.00 827.00 827.00 50% GOES TO PERPETUAL CARE ........ - --- - --------- ----- ------ .... " .. ____ __ ,_, -·- -· ........ ..... --------- ------ ------ _,_ --· - - - - - - - - - - - ---- ------ - - - -- I 13 CEMETERIES CEMETERIES GRAVE PRICES (LAKESIDE) ONE GRAVE 630.00 662.00 662.00 662.00 50% GOES TO PERPETUAL CARE ------- - - - - - - - - - - - - -------- -----·-· ····-··-·-···--·---- """"" ------------ ------------- -- ...... ···--..··--·- -·----------- --·-··· . --·--- .. - I 14 CEMETERIES CEMETERIES GRAVE PRICES (LAKESIDE) TWO GRAVES 1,208.00 1,268.0011 1,268.00 1,268.00 50% GOES TO PERPETUAL CARE ·---·· ----·---- I .. ··-· ----- 15 CEMETERIES CEMETERIES GRAVE PRICES (LAKESIDE) NR • ONE GRAVE i 788.ool 827.00 827.00 50% GOES TO PERPETUAL CARE I ------- ------- j """" -·-·-·----- .··-···· __ ,___ --f----- -··· _'"001 ·····-·· --··· I 16 CEMETERIES !CEMETERIES GRAVE PRICES {LAKESIDE) NR • TWOGRAVES 1,523.001 1,599.00 1,599.001 1,599.00 50% GOES TO PERPETUAL CARE - - - -~- - - - - - ------ ----- -·· ·--·--··----- - 1-- -··-·-- -------------1 -------------- ------------- 1-- 17 CEMETERIES I CEMETERIES GRAVE PRIC~S (OAJ Qo1 CITY OF MUSKEGON Master Fee Resolution w Schedule of Fees (Effective 1/1/2007) 2004 2005 2006 2007 DEPARTMENT % 'L~IN~E~,---nooE~PT~~--------------,D~E~S~C~R~IP"T~IO~N~-------------t------,UnNniT~----~------~F~E~E~----~F~E~E~----~F~E~E;r--->fEE COMMENTS CHANGE I 20 CEMETERIES CEMETERIES GRAVE PRICES (OAKWOOD) NR • ONE GRAVE 788.00 827.00 827.00 827.00 50% GOES TO PERPETUAL CARE ---------- ...... - ·-------- --- ------------------- -------~- -- -- ---·----- -------- -1 21 CEMETERIES CEMETERIES GRAVE PRICES (RESTLAWN-FLUSH MARKER) ONE GRAVE 578.00 607.00 607.00 607.00 50% GOES TO PERPETUAL CARE ----------------------·········-··· -·····-·····-···· --- ---1 --········· - - 22 CEMETERIES CEMETERIES GRAVE PRICES (RESTLAWN·FLUSH MARKER) lWO GRAVES 1,075.00 1,129.00 1,129.00 1,129.00 50% GOES TO PERPETUAL CARE I ----- ------- ---- ---- ----- ----- ------------ -· --- 23 CEMETERIES CEMETERIES GRAVE PRICES (RESTLAWN-FLUSH MARKER) NR * ONE GRAVE 683.00 717.001 717.00 717.00 50% GOES TO PERPETUAL CARE ····- ·-------· 24 CEMETERIES CEMETERIES GRAVE PRICES (RESTLAWN-FLUSH MARKER) NR • TWO GRAVES 1,355.00' 1,423.00 1,423.001 1,423.00 SO% GOES TO PERPETUAL CARE _________ ,__ ··-··--·- ---- _______ , __ ... 25 CEMETERIES CEMETERIES GRAVE PRICES (RESTL.AWN-UPRIGHT MARKER) ONE GRAVE 630.00 662.00 662.00 662.00 50'/o GOES TO PERPETUAL CARE ·- ---------- -· -- -------····---------------------------- -----··-- ······---- ------------ 26 I CEMETERIES CEMETERIES GRAVE PRICES (RESTLAWN-UPRIGHT MARKER) TWO GRAVES 1,208.00 1,268.00 1,268.00 1,268.00 SO% GOES TO PERPETUAL CARE ---················· .. - ··------- ...... ---------------------------------- .. ~···· ----- --------· . -------- 27 CEMETERIES CEMETERIES GRAVE PRICES {RESTL.AWN-UPRIGHT MARKER) NR ONE GRAVE 788.00 827.00 827.00 827.00 50% GOES TO PERPETUAL CARE ....... ------------- ---- ---------- ----- ------------- ----- ------ -------------------- 28 CEMETERIES CEMETERIES GRAVE PRICES {RESTLAWN-UPRIGHT MARKER) NR TWO GRAVES 1,523.00 1,599.00 1,599.00 1,599.00 50% GOES TO PERPETUAL CARE 29 CEMETERIES CEMETERIES IN-GOUND SPAE FOR CREMAINS (RESTLAWN) EACH 275.00 289.00 289.00 289.00 _____ ,_ . ----~------- •..•.• ....... ·-- ·-· ·-··· """" ······-·- ... _______,_ ····-···--· -··· ·-·-----------···· ····----- 30 CEMETERIES CEMETERIES IN-GOUND SPACE FOR CREMAINS (RESTLAWN) NR* EACH 330.00 347.001 347.00 347.00 -~:ETER!ES c:ETER!E~G-~:EPR!C~S(1/~-~~~~-~L~;;~~E~ES)-- ~~00[---:~;0 - 462~:0 . 31 32 CEMETERIES 1 I cEMETERIES GRAVE PRICES (112 GRAVE--ALL CEMETERIES) NR • . ········ - EACH EACH .... . _ _ 44::,1 550.001 578.00 578.001 578.00 --------- --- -- ------- -- --------- ------r-i ......... -- --- ------ - . . . . . . . . 33 CEMETERIES . ~-~~=~RIES OPENING (1/2 GRAVE) EACH --- 220.00 260.00 260.00\ __'_"_-'_o _ _ _ _ _ _ _ _ _ __ 11 34 CEMETERIES CEMETERIES OPENING (112 GRAVE) NR EACH 275.00 318.00 - ... ". ·- ....... _, __ ,__ -------------· .......... --··· 35 CEMETERIES CEMETERIES OPENING (CREMATION) EACH 242.00 254.00 .. ------ ----- ------------- --- ------ ---- I·· 36 I CEMETERIES CEMETERIES OPENING (CREMATION) NR EACH 297.00 312.00 -3---;-~-~~:~~-~RIES CE~~;~-RIES OPENING (CRE~~~ION, -GRA~~:~~~IRS) ·-··· .......... ----------~:~~----- ··I . . ......... 297.00 312.00 312.00, 312.00i I i __ I -~-~- - - - 38 CEMETERIES CEMETERIES OPENING (CREMATION, GRASS, CHAIRS) NR EACH 352.00 370.00 370.oo! 370.ool ' ' , ____i ---·-· ~·~·1 I I CITY OF MUSKEGON I Master Fee Resolution- Schedule of Fees Effective 1!112007) I 2004 2005 2006 2007 DEPARTMENT % LINE DEPT DESCRIPTION UNIT FEE FEE FEE FEE COMMENTS CHANGE 39 CEMETERIES CEMETERIES OPENING (CREMATION, TENT, GRASS, CHAIRS) EACH 330.00 347.00 347.00 347.00 .....•..... .......••..•. . .. ----- ------- - - -- - - - - - - - - - - - - - - - - - - - - ----------- -------- ----~--- ·-·-- - - - - - - - - - - - ----- 40 CEMETERIES CEMETERIES OPENING (CREMATION, TENT, GRASS, CHAIRS) NR EACH 385.00 404.00 404.00 404.00 .... ---------- ------ I················· ......................... ----------·--·---- --- -------- -- - --- ------- - . .. I 41 CEMETERIES CEMETERIES SECOND CREMAINS {OPEN GRAVESITE) EACH 55.00! 58.00 58.00. 58.00 FOR ADDITIONAL ASHES --------- ---------- - ----- -- -- - ---- - ---- --- ----- ------------------- ··-·· ···---·-- ----------- ----------- ----- ...................... 42 CEMETERIES ]cEMETERIES OPENING EACH 468.00 491.00 491.00 491.00 --- ------ · - - - - - - i 43 CEMETERIES CEMETERIES OPENING (DEVICE) NR ···-·-···-·····--..·- ···--··- -------·-··---·-·· EACH ··-·~ 576.00 ______ , 607.00 ____ 507.00 -··-- 507.00 ---- ---------··· 44 CEMETERIES CEMETERIES OPENING (SET UP AT GRAVE) EACH 495.00 520.00 0.00 0.00 ---------- I·. ··•·· .. ----- -- -- ------ --------- ------- - - - - - - - - - - - - - · · - - - - · - - - - - - - - - - - - - - - - 45 CEMETERIES CEMETERIES OPENING {SET UP AT GRAVE) NR EACH 605.00 635.00! 0.00 0.00 ...................... ····-·---- --------- _____ .. _ ..... - ------- - I·························· 46 CEMETERIES CEMETERIES OPENING (STILLBORN IN BABYLAND) EACH 138.00 145.00 145.00 145.00 ---- ----- - - - - - - - - - - - - - - - · - - - - - ----- ------ ----·-·- ·-·· --------· ----·- - - - - - - - - - 47 CEMETERIES CEMETERIES OPENING (STILLBORN IN BABYLAND) NR EACH 165.00 173.00 173.00 173.00 BILLED DIRECT BY PRIVATE 48 CEMETERIES ___ ·------"""'"-- CEMETERIES OPENING (STILLBORN NOT IN BABYLAND) _______ ________ EACH ,._ ... 248.00 · · · - - - ------------- 250.00 0.00 0.00 CONTRACTOR . . ----·-·----.. -·---· I ··------~----·---- I """"""""'"'""' ""'"""'"'"'""'--'""'" """ BILLED DIRECT BY PRIVATE 49 CEMETERIES CEMETERIES OPENING (STILLBORN NOT IN BABYLAND) NR EACH 303.00 316.00 0.00 0.00 CONTRACTOR ···I --~----- ----- - - - - - - - - - - - ------------ -- - - - - - - - - - --------- ·----------- ---- BILLED DIRECT BY PRIVATE 50 CEMETERIES CEMETERIES OPENING {TENT AT GRAVE) EACH 550.00 578.00 0.00 0.00 CONTRACTOR ----- I - .. I -- --- -- --- ---------------------- - ........ I .. ...•..•.... 1··············----· --------- f--·· ------" ---- BILLED DIRECT BY PRIVATE 51 CEMETERIES CEMETERIES OPENING (TENT AT GRAVE) NR EACH 660.00 693.00; 0.00 0.00 CONTRACTOR ........... !······················ --·----------------- - - - - - - - - - - - - ---- -------- ....... ··-- L-----·-··· ... --------- . - - - - - - - - - - - - ------ I········ 52 CEMETERIES CEMETERIES OVERTIME (MON·FRI AFTER 2:30PM) EACH 165.00 173.00 173.00! 173.00 -----· ---·--- ------------ ·------------ ·-····-·----------~~~----- ----·-·---------·· 53 Ii CEMETERIES CEMETERIES OVERTIME (SATURDAYS & HOLIDAYS) EACH 275.00 289.00 289.00 289.00 -----·-··············· -·-------------------- ------ ----------··---· --------- - --- ·---·-·· ---------------- ···---------- 54 CEMETERIES CEMETERIES OVERTIME (SUNDAYS) EACH 413.00 434.00 434.00 434.00 -··- -------- ------------·-·- ---- ---- ------------- - - - - - - - - - - ------ -------- ·-----'------··· 55 CEMETERIES CEMETERIES NICHES COLUMBARIUUM EACH 1,000.00 1,050.00 800.00 600.00 ......... . -- .... · · · - - -------- --------- ·I ----- - ------------- ------ ........ 56 CEMETERIES CEMETERIES NICHES COLUMBARIUM NR EACH 1,200.00 1,260.00 650.00 650.00 ·--·· ·--- '" ---------- 57 CEMETERIES CEMETERIES NICHES (OPEN/CLOSING) EACH 138.00 145.00 125.00 125.00 Po~~J 'I CITY OF MUSKEGON Master Fee Resolution- Schedule of Fees (Effective 1/1/2007) 2004 2005 2006 2007 DEPARTMENT % LINE DEPT DESCRIPTION UNIT FEE FEE FEE FEE COMMENTS 1 CHANGE 58 CEMETERIES CEMETERIES NICHES {OPEN/CLOSING) NR EACH 193.00 203.00 175.00 175.00 _,______ --,----~~~-·- ------ ---------------------~----- ------------·-··· ...... _, ___ - - - --------- --- --. -· --- ------- ------ 59 CEMETERIES CEMETERIES HEADSTONE SERVICE PER SQUARE INCH 0.50 0.55 0.55 0.55 MINIMUM $60.00 -·-------- ------------------.. ·--·--·-·--- ------------- -----~ ---------- --·-------- ~---f-"""""""'' ---------- --- ----------- 60 CEMETERIES CEMETERIES SERVICE (GOVERNMENT MARKERS) EACH 70.00 60.00 60.00 60.00 ~----- ~~~ ~~~··~·· ~ ~ ~-- ~------ ~~~~ ~--~---~~~ . ··~··~ ~~ ~~ -- ~--- .. 61 CEMETERIES CEMETERIES SERVICE (MAUSOLEUM VASES) EACH 75.00[ 75.00 75.001 75.001 -~- -- - i -- : ------ 62 CEMETERIES CEMETERIES SERVICE HEADSTONE PRE-PlACEMENT EACH 20.00 25.00 25.00 25.00! ! ~~~ ~~~-~--~~~~~~~~~~ ~~-~-~~~-~ ~ ~-~~~~~~ ~ ~~ ~~~~~~~~ ~~~~~~ ~~ ~~~~ ~~---- ~~~~~----1------ 63 CEMETERIES CEMETERIES SERVICE (SMALL VASES) RESTlAWN EACH 40.00 40.00 40.00 40.00 ------------ ----------------·-----·---- ----····----- ----------------- - ------ - __,_ -- ·-- -------- ------------- -- ' " 64 CEMETERIES ENTOMBMENT- EVERGREEN MAUSOLEM EACH 165.00 173.00 173.00 173.00 1~······1······· ~~~ ~--~-~ ~ ---- ~ ~~~~- ~~~~~--~~~ .. ~ ~~ ··~ .. ~~~--~~--- ..... ~ .. ~ ---- 65 CEMETERIES ENTOMBMENT NR- EVERGREEN MAUSOLEUM EACH 220.00 231.00 231.00 231.00 1-----------~~ ~~ --~--~--~--~--~-~~ ~~~~-------~~---~-~~ ..... ~~---- ---~~--~ --~ 66 CEMETERIES TRANSFER & AFFIDAVIT FEE PER GRAVE SPACE EACH 20.00 25.00 50.00 50.00 67 CEMETERIES CHAPEL FUNERAL SERVICE EACH 0.00 50.00 50.00 50.00 !. . . . ~-~-. . . --~~ETERIES FAMILY TREE SEARCH ...-..................__ :;:·~~-~~~~-~~~-.... ~ 0.00 -~~r--- -----3.00 3.00 ··------... . ··------f---.. ---·----- --~-------- ~ ~~~~~--~--~-~----~-~--~~~~~ ~~-~ ~~~ ~- - 1---- ~----~-- ~--~~~~ ~ ~------- 69 CEMETERIES FAMILY TREE SEARCH FIVE SEARCHES 0.00 10.00! 10.00 10.00 ~----~~~-~ ~~· ~ ~ -- --- ~-~- ----~-~ ~~--c---~- ~ · ···· · ~ ~~~~ ~~ ~ ~ I ·~· ·· · ~ ~ · ·~ ~ ~ ~~ ----~ I 70 CLERK ADDRESS lABELS- VOTER REGISTRATION EACH i' 0.05 0.05 0.05 0.05 ~~-- t~~~~ ~ -~~- ~ ~ ~--~----~-~·~ ~--~--~-- - ~~~~ ~-~ ~~~· I -1----~~ ~1············· ~·· ~-~--,~-- ~ -~----~--~ ~---~- -~--~ ~~~ 71 CLERK \BUSINE~~~EGISTRATION EACH I _'_Q~o\ __ 30.oo JO.oo! --~~:'~ _____ 72 CLERK BUSINESST~~~~-~N~ .......... ____ .......... ___ ,_____ _:~RDAY I--~ ~so{ _"~ ___":''t _ _ 2500 -------~-----.. ------------ 73 CLERK BUSINESS PEDDLER PER DAY J 10.ool 10.00 10.00! 10.00 - - - - - - --- "" ·------ ---- _____,_., ______ ------- :' ' ------------ --------- ' --------- 1-- __ ,__ ------. 1--- --- -- -- -------- 74 CLERK BUSINESS AUCTIONEER (INDIVIDUAL EVENT) PER EVENT 10.00 1 10.00 10.00 10.00 ~~~~ ~~-~~···········1···············~ -- ~~~-- ~~~~~~~~~~~~~~~-~-~~~ ~~~~ ~~----~ ··~~ 75 CLERK BUSINESS AUCTIONEER (REGUlAR) PER YEAR 100.00 100.00 100.00 100.00 76 CLERK B~~~ESS COMMERCIAL GARBAGE HAULER PER YEAR I 100.00i 100.00 100.00 100.00 PO!lo4 I I CITY OF MUSKEGON Master Fee Resolution· Schedule of Fees (Effective 11112007) ' 2004 2005 2006 2007 DEPARTMENT % LINE DEPT DESCRIPTION UNIT FEE FEE FEE FEE COMMENTS CHANGE 77 CLERK BUSINESS DANCE HALL (INDIVIDUAL EVENT) PER EVENT 0.00 0.00 0.00 0.00 ------------------------------------------- -· ··------------ ···------ ---- ---------------------------------------- - - - - - - 78 CLERK 1BUSINESS DANCE HALL (REGULAR) PER YEAR 0.00 0.00 0.00 0.00 -- -·----- ---------- --------------- ···-. ----------- -- ----------- - - - -.. -- . - -·-- ----- -- -·-- ------- -- ---- --- -- ------ ---- ---- 79 CLERK BUSINESS ENTERTAINMENT OCCUPANCY PER YEAR 125.00 125.00 125.00 125.00 PENDING ORDINANCE APPROVAL - - -··-·-·"-··---------- ---------- ------- ---- .. . _, _________ ·-·--·--·· ... ···--·--·-·----- --···- ~-- --~---~-----··· ----------- ---·-------- - - - - - ·---- --------- 80 CLERK CHARITABLE GAMING LICENSE EACH 5.00 5.00 5.00 5.00 --- --- ----·--------- CHARGED TO LAW FIRMS AND OTHER FOR PROFIT ORGANIZATIONS WISHING 81 CLERK CITY HALL CONFERENCE ROOM RENTAL PER HOUR 25.00 25.00 25.00 25.00 TO USE FACILITIES FOR NON-CITY RELA TEO SUSINESS -···:' ··-·· 82 CLERK !ENCROACHMENT PERMIT APPLICATION FEE EACH 100.00 100.00 100.00i 100.00 83 I' CLERK ENCROACHMENT PERMIT CERTIFICATE FEE EACH LOCATION 25.00 25.00 50.00 50.00 SAME AS RENEWAL FEE I ··-------- __________________ __ , ,,_ -··--··· ····---·----· - - - ------··· ···-·-- - - - - - ----------- - · - - - - - - - - - - ------------- ----- ------ - - -------- 84 CLERK ENCROACHMENT/RENTAL FEE (BUS BENCHES) PER BENCH/PERMONTH 5.00 5.00 5.00 5.00 ----- 1- ----------~---------- ------- ------ -~--------- .... - - -- --- --- -----~-------- - ----- 85 CLERK ENCROACHMENT 1-YEAR RENEWAL EACH 10.00 10.00 10.00 10.00 1--- .... I --- ---- - -- --- --- -- ------- - -----~- ----~- ~------- -- --------------------- . - 86 CLERK ENCROACHMENT 5 -YEAR RENEWAL EACH 50.00 50.00 50.00 50.00 ---- ____ ,,_ OR ACTUAL COSTS (WHICHEVER IS 87 CLERK ENCROACHMENT PERMIT TO WORK IN R-0-W PER UNIT 0.00 0.00 10.00 10.00 GREATER) - -· - - - - - FIREWORKS DISPlAY PERMIT PROCESSING FEE (30 OR MORE 86 CLERK EACH 50.00 50.00 50.00 50.00 DAYS ADVANCE NOTICE) -·-----·---- -----·-·----·- -·-···-·------~--- ---- -· ..... "" ... _., --·- -~----- ----------- FIREWORKS DISPLAY PERMIT PROCESSING FEE (LESS THAN 30 89 CLERK EACH 1oo.ool 100.00 100.00 100.00 ]DAYS ADVANCE NOTICE) I -+ - - ------------- ----------------------------- ---------- -·------- .. -- --~- --- ------------ 90 CLERK GAMING LICENSE REQUEST EACH 25.00 25.00 25.001- 25.001 ------ f------- ...... -- ···----- ------------- --------- .... - --- -r---------- ------------------ 91 CLERK LIQUOR LICENSE RENEWAL EACH 100.00 100.00 100.00 100.00 -- ---··- 92 CLERK LIQUOR LICENSE TRANSFER OF OWNERSHIP OR LOCATION EACH 250.00 250.00 250.00 250.00 -------·-·-·· ---··· SAME REVIEW PROCESS AS FOR 93 CLERK LIQUOR LICENSE DDA EACH 0.00 0.00 250.00 250.00 RENEWAL ___ , ________ ------- -------~---------------------~------- --·-----· ---·--· ··--···-·· -·-- - - - - - - - - - · - - - - - - - - ------ ... -- ---------·--· 94 CLERK LIQUOR LICENSE NEW CLASS C LICENSE EACH 750.00 750.00 750.00 750.00 IF LICENSE AVAILABLE PoooS CITY OF MUSKEGON Master Fee Resolution -Schedule of Fees (Effective 1/1/2007) 2004 2005 2006 2007 DEPARTMENT % LINE DEPT DESCRIPTION UNIT FEEi FEE FEEl FEEl COMMENTS CHANGE 95 CLERK LIQUOR LICENSE NEW SOD OR SDM EACH 250.00 250.00 250.00 250.00 ------ 1---- - ------------ ---- - - - - - - - - - - - ---------------- ------·-···· ·- ------ ------- ----- ------· '' --------- 96 CLERK LIQUOR LICENSE (SPECIAL EVENT) APPLICATION FEE EACH 100.00 100.00 100.00 100.00 ·------------------ -- - - - - - - - - - --------- ----- --------- ···--·--------------1--- --------- I 250.00 250.00 250.00 250.00 97 CLERK ORDINANCE BOOK EACH I --- ---------------- -- ------- ---------- - - - - - - - - ---------- " -··-····----. --------------- ------------·- --------- -------- 96 CLERK ORDINANCE BOOK ON CD-ROM EACH 250.00 250.00 250.00 250.00 !ORDINANCE BOOK SUBSCRIPTION SERVICE (BI-ANNUAL ----------- ,-------- 99 PER YEAR 50.00 50.00 50.ool 50.00 IN ADDITION TO BASE FEE - -1--------- CLERK UPDATES) ---------· """""""" _____ f-~----- ·---- ----- 100 CLERK PASSPORT APPLICATION FEE EACH 30.00 30.00 30.00 30.00 - .. •............. -- ------ ~ ---------- """ -------- - - - · - - - - - - - - - ------ --- ------ ------ ---- ----- - - - - - - - - - - ------ 101 CLERK PASSPORT PHOTO FEE 2 PHOTOS 10.00 10.00 10.00 10.00 I . ..... ............ -- --· ----------------- -------- ------ --------------- ..... ------ - - - - - - - - - - - - - - - - - - - I···················· ! 102 CLERK PRECINCT MAPS EACH 7.50 7.50 7.50 7.50 ..•............... ...... ------ ········· .... 103 CLERK PUBLIC NOTARY FEE EACH 2.00 2.00 5.00 5.00 CONSISTENT WITH COUNTY FEE 104 CLERK/LEISURE SPECIAL EVENT PERMIT FEE EACH 0.00 0.00' 0.00 0.00 SEE "SPECIAL EVENTS" SECTION svc ---· ----- . ""----------------------------- ------------ """ """"" """"" ""--------·-· ..... J --------·· -------- --- ---------- 105 CLERK TAXI CAB COMPANY PER CAB 25.00 25.00 25.00i 25.001 ---------------------- -------------- ----------- ·! ------------------------------- -···· 106 CLERK TAXI CAB DRIVER LICENSE EACH 10.00 10.00 10.00 10.00 ---- ------------- - - - - - - - - -- --------------- ---- - - - - - --------- ----------- .............. ..... .... 107 CLERK TAXI CAB DRIVER LICENSE PHOTO FEE EACH 5.00 5.00 5.00 5.00 1-- - - - - - - - - - - ---------------------- -------- --------------- -------- ---------- ------ - - - - - - - - - - --------- PER NEW STATE 108 CLERK TELECOMMUNICATIONS ACT NEW PROVIDER FEE EACH 500.00 500.00 500.00 500.00 TELECOMMUNICATIONS ACT --------------- ----- -------------- 109 CLERK VOTER HISTORY- ON DISK EACH 50.00 50.00 50.00 50.00 ------ ----------~ ---------- ------ --------- '" ------------------ -------------- 110 CLERK VOTER REGISTRATION - HARDCOPY LIST EACH 0.01 0.01 0.01 0.01 ----------------------- ------------- ... --------------------- -------- I 111 CNS MORTGAGE REFINANCE FEE EACH 50.00 50.00 50.00 50.00 -- ---------------- -- - - - - - - - - - - - - · ------------------------------ -- ---- I- ------ 1- ......... ...... --------- ........ ----- 112 CNS REHAB LOAN APPLICATJON FEE EACH 200.00 200.001 200.00 200.00 -~---- ' 113 CNS -~~-~TAL REHAB APPLICATION FEE FEE PER LOAN 100.001 1oo.ool 100.00 100.00 I ,_ ' ~.,." CITY OF MUSKEGON Master Fee Resolution- Schedule of Fees Effective 1/1/2007) 2004 2005 2006 2007 DEPARTMENT % LINE DEPT DESCRIPTION UNIT FEE FEE 1 FEE FEE COMMENTS CHANGE I 114 DPW !ADDITIONAL GARBAGE SERVICE (1 TOTER) PER MONTH 12.00' 12.00 12.00 1 12.00' --1 -- - ------ -----------~--------~---·--··--····---~----··-··-··- ·-~-~--~----- -~ "" --·-··---·· ..··-· "" ""'" "''"" ----~--~ ·····-· - ---~-------- ----~- 115 . DPW APPLIANCE STICKER EACH 25.00 25.00 25.00 25.00 .. ·--·······----- ....... ·----~-~-~-----···· "··------· --- ····-· . -·-·· ····--·- ·---- 116 DPW GARBAGE CART REPLACEMENT ·DAMAGED BY USER EACH 50.00 50.00 50.00 55.00 Includes Recycle Bin 10.00% . ... .. ·····-·---·-·-·-·· .. '"·'"········- ....... -. . . -. .... . ················-··---·-- -·· ·········-········· .. -- ······· I --------~-····~····- -·---·---~-- ----~····· 117 DPW GARBAGE RECYCLING BIN EACH 5.00 5.00 5.00 5.00 -~------ INCLUDES CHURCHES AND NON- 116 DPW GARBAGE SERVICE- SMALL BUSINESS PER MONTH 15.00 15.00 15.00 15.00 PROFITS ............. . --· 119 DPW GARBAGE SERVICE- UNAUTORIZED USE OF CARTS PER INCIDENT 30.00 30.00 30.00 30.00! ' --------- ·----··-··~ ... ---- I - ·-··- -- 120 DPW GARBAGE SERVICE- REPLACE LOST/STOLEN CART EACH 25.00 25.00 50.00 55.00 Includes Recycle Bin 10.00% I - . . . . . . . . .- --~ . -· - ......... - ···- .... ···-- ~------·-· .. . . . ···-· . . . . -···· .... ··----·--·----~----~. . .... ····-- -~---· ....... I········ ·-··········-··~-~-·-·············-- --- 121 DPW GARBAGE SERVICE- NEW SERVICE STARTUP EACH 50.00 50.00 50.00 55.00 Includes Recycle Bin 10.00% -·-· .. -·-··---··---- ~--~ ·--~--~---·--·· ---- ---- -- ----,-~~- ---- ·--~-- ". " ................. ---· · · · - - - - --------~---~------- ----~--~· 122 DPW GARBAGE SERVICE -MIXED REFUSE STICKER EACH 2.00 2.00 2.00 2.00 BUY IS FOR $10.00 · UNIT PRICE $1.67 OR ACTUAL COSTS (WHICHEVER IS 123 DPW FEE FOR SPECIAL COLLECTION OF ILLIEGAL MATERIALS EACH 50.00 50.oo: 50.00 50.00 GREATER) --- -~--- ..·-·-·-'" .........., ----- ----------~f----- -- ..... i -----··-- ---------- ---- --·---·-- ------ FEE FOR BULK YARD WASTE DROP OFF (DURING REGULAR 124 DPW HOURS)- BY APPOINTMENT ONLY EACH 25.00 25.00 25.001 25.00 . -- - ......... -···· ---·-- . ·---~- ------1 ··-··-------~--- ....... - ·-··-- 125 DPW SENIOR TRANSIT PER RIDE 1.00 1.00 1.50 1.50 .. ······-·- ----- -···-···-·······-··-·----- ----·----· ... - ... -· -·· ~ ·--·· . ·-··· - . -··---· -------------- I······················ ........... I .. I 126 DPW REPLACE EMPLOYEE ID/ACCESS TKC CARD PER LOST CARD 50.00 50.00 50.00 50.00 NO CHARGE FOR FIRST REPLACEMENT! ·-·····-· ...... --·-··-··-···--·--------··---··---··-··--·-·--- -- ·-·---~----~-----· ··-·- --~- ·- ......... ------~----· ····-····---~---------··-·-··-\--~-- 127 ENGINEERING CHARGE FOR BLUEPRINTS (PlANS & UTILITY MAPS) EACH 8.00 8.00 8.00 8.00 --~ ------ -----------· 126 ENGINEERING CHARGE FOR BID DOCUMENTS (STANDARD) EACH 0.00 40.00 40.00 40.00 "'"""""'" "~ ..---·-·--- 1·········-······· ···-·- -------- -----~-~~ 1-~----· ---·--- f--- ·-··~···----~- -··-· ···- . . ····~··---~- 129 ENGINEERING !CHARGE FOR BID DOCUMENTS (NON-5TANDARD) EACH iI I ACTUAL COSTS ACTUAL COSTS! UAL COSTS ---~----·--- ;- -···· .. ···-· ·-·. -·-· - - - - - · - · ·-- ···--- ·----------···· --. ·---··· .. ·--~- 130 ENGINEERING SOIL REMOVAL, STRIPPING, & DUMPING INSPECTION FEE PER VISIT 50.00 50.00 0.00' 0.00 NOW COUNTY FUNCTION ·····-·-·--------·-··- --···-··- I -. ........ - - i- . .. 131 I ENGINEERIN~' SOIL REMOVAL, STRIPPING, & DUMPING PERMIT EACH 275.00 275.00 0.00 o.oo1 NOW COUNTY FUNCTION I 132 ENGINEERING STORM WATER MANAGEMENT BILLING FEE PER BILL 5.00 5.00 5.00 5.00 P•oo7 CITY OF MUSKEGON 1 Master Fee Resolution~ Schedule of Fees ! {Effective 1/1/2007) I I i 20041 2005 2006: 2007 DEPARTMENT Of., LINE DEPT i DESCRIPTION UNIT FEE FEE FEE FEE COMMENTS CHANGE 133 I ENGINEERING !~~~~~~R MANAGEMENT HOOKUP FEE FOR SYSTEM EACH 175.00 175.00 175.00 175.00 5,ooc GALLON PER DAY MAXIMUM ----1----------------1-------1----1---·--····· ----i 134 ENGINEERING STORM WATER MANAGEMENT PERMIT APPLICATION FEE EACH 500.00 500.00 500.00 500.00 --------- ------------------· ······ ··············I· ····· 1··· 135 ENGINEERING STORM WATER MANAGEMENT SYSTEM USE FEE PER 1,000 GALLONS 0.20 0.20 0.20 0.20 - -- I . .. - - ---- 136 ENGINEERING PROPERTY OWNER WORKING IN R·O·W FEE EACH UNIT 15.00 20.00 20.00 20.00 --------,------+-· -····------- 137 ENGINEERING R·O·W/SIOEWALK CUT PERMIT FEE APPROACH ; 15.00. 20.00 20.00 20.00 ---····· ·-·---~······ "....... •..• --·-----···· '"""'"""" ·-·-----·· 138 ENGINEERING UTILITY ANNUAL PERMIT FEE EACH 1,750.00 1,750.00 1,750.00 1,750.0( ! ....... I .. .. .. ..... . -- - --- ------------ ------- - - - - - --------·------· . --------- 139 ENGINEERING UTILITY CUT PERMIT APPLICATION FEE EACH 50.00 50.00 50.00 50.00 ..• .... --- -- - - - ... ----- ............... ···-· ---·- ...... ···--- --- ------,--- 140 ENGINEERING UTILITY CUT PERMIT FEE UNIT 20.00 20.00 20.00 20.00 I I · ····· · · -- -------- ----- ------------ ·-------------·- · ·· ·--··· ···--··---·---·-·-·---------- 141 ENGINEERING UTILITY CUT (PAVEMENT REMOVAL-PAVEMENT <4 YEARSOLD) i SQUARE YARD 100.00 100.00 100.00 100.00 FEES~~~~~~!~ ~~L~~LECT -·--·· - - - - · -------- 142 ENGINEERING UTILITY CUT (PAVEMENT REMOVAL-PAVEMENT 4-9 YEARSOLD) SQUARE YARD 75.00 75.00 75.00 75.00 FEES~~~~~~!~ ~~L~~LECT ----- -~----··--··- ·- '''"""'"''"""' """""'""''"''""'""-- -----·-·'"" "----··------·"""'" " ·-·------ ··--·-·-- ·- ··--- 143 ENGINEERING !UTILITY CUT (PAVEMENT REMOVAL-PAVEMENT >10 YEARSOLD) SQUARE YARD 50.00 1 50.00 50.00 50.00 FEES~~~~~~!~ z~L~~LECT .. . .. . ____ j ·-· -------- - - - - - - - - - - - - - - - - - - - - -···-·· .. . . . ··I···· 144 ENGINEERING UTILITYCUT(PROJECTDURATION) WEEK 27.50 27.50 27.50 27.50i ........ ---· ·---············ ············-- ······--- ... ·----- ...... ····--------········· ---------- I···· 145 ENV SERVICES ADMINISTRATIVE FEE EACH OCCURRENCE 50.00 60.00 60.00 60.00 ....... ------- --- ------- .. ··--. .. ····------·- " """""" ------ - - - ------ -- --·-··- - ···---·- -- ·-·- ·-" " " ..... ------ . - 146 ENV SERVICES CAT CONTROL LICENSE FEE- NEUTERED CATS ANNUAL 10.00 10.00 10.00 10.00 CONSISTE~~~~~ ~~~NTY DOG -----··-··-··· ·-····-····---------t--- 147 ENV SERVICES CAT CONTROL LICENSE FEE - UNNEUTERED CATS ANNUAL 25.00 40.00 40.00 40.00 CONS!STEL~~~~~~ ~~~NTY DOG ............ · · · · - - - - - - · · - · · ··········------ """ """ ---- . ·····--. ···-··- ..... ~--· .. ····· - · - · · · · - · - ............ ------- 148 ENV SERVICES ICAT CONTROL LICENSE FEE- UN NEUTERED CATS (SENIOR ANNUAL 25 ' OO 20 . OOI 20. OO 20 ' OO CONSISTENT WITH COUNTY DOG !CITIZEN OWNER) LICENSE FEE - - - - - '---------·-··--· ... ·- - ------- -- --- - - - - .. -------- - ------ -··-·· I··. ------------- -------- 149 ENV SERVICES ~tT CONTROL LICENSE FEE· LATE LICENSE (STARTING MARCH EACH OCCURRENCE 35 _00 SO.OO SO.OOi SO.OO CONSISTEL~~:;~~ ~~EUNTY DOG I I · ······ --------····- - - - - ---·- ··- ········ ,---- -- ··················I 150 ENV SERVICES CAT CONTROL LICENSE FEE -IMPOUND EACH OCCURRENCE 35.00 35.00 35.00 35.00! f--1------f---------- -- :' 151 ENV SERVICES ALERT NOTIFICATION- FAX ANNUAL- LOCAL 20.00 20.00 20.00 20.001 I ! I P•goB I I CITY OF MUSKEGON Master Fee Resolution ~Schedule of Fees (Effective 1/1/2007) 2004 2005! 2006 2007 DEPARTMENT % LINE DEPT DESCRIPTION UNIT FEE FEE] FEE FEE COMMENTS CHANGE 152 ENV SERVICES !ALERT NOTIFICATION- FAX ANNUAL- LONG DISTANCE 75.00 75.00 rs.ooi 75.00' --------------- --------------- - - - - - - - - - - - - - - - - -- --------------- ... ----- -- ----- --------- ----- - - ---- ----------------- --------- ----------- 153 FINANCE REPLACEMENT OF LOST PAYROLL CHECK EACH OCCURRENCE 25.00 25.00 25.00 25.00 --- ----------- - -- ---- - __ ____.. ,, ----------- ---- . -------- - - - - - - - - - - - - - ---------- I 154 FINANCE PROCESSING PENSION EORO FOR DIVORCE CASES EACH 400.00 600.00 500.00 600.00 COST SPLIT BETWEEN PARTIES ------------------------ - - - - - - - - - - ----- .....---.. - - -·-·--·------·--------- - ............. ______ ,_ -·-·--------- - -------------------------·-- il - 155 FINANCE COPIES OF CITY BUDGET OR CAFR (FOIA REQUESTS) EACH 20.00 25.00 25.00 25.00 ---- -- ·---·- +-------·-- 156 EACH 15.00 15.00 15.00 I ·--- FIRE FIRE REPORT COPY (MAJOR FIRE) ------------ 15.00 ______ ,,_ --·----------- 157 FIRE FIRE REPORT COPY (REGULAR) EACH 5.00 5.00 5.00 5.00 -----.. ~-~~--- ------- ------ - - - - - - - - - - - - - - - - - - - - - - --1- -~---·· ------- - ... 158 FIRE FIRE REPORT PHOTOGRAPHS EACH 1.00 1.001 1.00 1.00 ------- I- - ---- ---------------- -~----- ... ------ -- i ------- ------ ---- I I .. - ... ------ ..... I····· 159 FIRE INSURANCE ADMINISTRATION ESCROW EACH INCIDENT 15.ooi 15.00 15.00 15.00 PLUS RELATED COURT COSTS ---· 160 .. - - --------- FIRE I FIRE INSPECTION ADDITIONAL VISIT --- .... - ---------- --·--·-······--------- -------- EACH INCIDENT 50.00 75.00 75.00 75.ooi r--- -·········· -·---- ----- __ ......... ····---· _________ 161 FIRE ARSON FIRE RESTITUTION FEE PER HR ON CALL 655.00 720.00 720.00 720.00 PLUS RELATED COURT COSTS ., __ ----- ----------·· ----- ------ ·-------~ , ·····---·--··""'" """"t----- --·-·- 162 FIRE FALSE ALARM FEE PER HR ON CALL 655.00 720.00 720.00 720.00 AFTER 3RD FALSE ALARM IN ONE YEA~ -------------- --------------- -------~--------- ........ -·-··· ------- 1······-- --------- ---------- ------------------- ---- ... ---------- 163 FIRE WILLFUL NEGLIGENCE FIRE FEE PER HR ON CALL 655.00 720.00 720.00 720.00 ---------- -----·--·-------- . - ------------ -- -------------- ------ ------- 164 - FIRE ---- ------ -------- CONFINED SPACE RESCUE FEE ------- -·---·--- ---------------- ------------------- PER HR ON CALL 655.00 -~------------~00.001 720.00i __________ L____ - - - - - 720.00 ___ , 720.00 __ - ·------- ----- 165 FIRE ICE RESCUE CALL PER HR ON CALL 110.00 110.00, 110.00 ----- ··-------- ·-----·---· ' ...1-------·- --- --·-···--------- ! 166 FIRE DOWNED POWER LINE PERHR 170.00 185.00 185.00 185.00' AFTER FIRST HOUR •... --- ··-·--- --------·-·----- ----· _, ________ 167 I FIRE SPECIAL USE PERMITS (PER UFC) EACH PER YEAR 100.00 100.00 100.00 100.00 ____ __ ~ :: ., ----- ..... ------ ----------- -----·-·--·----- -- - -- -- ----------- -- ----------- - - - - - - - - - ------ ---------- CHARGED TO HOMEOWNER'S STRUCTURE FIRE RESPONSE EACH 0.00 500.00 500.00 500.00 INSURANCE COMPANY I ----- ...... ·---- - ------------------------- ------- ----------- ----- - - - - - - -··················· -- ---------- Ii ::: PI ACCIDENT RESPONSE EACH 0.00 500.00 500.00 500.00 CHARGED TO AT FAULT DRIVER'S AUTO INSURANCE COMPANY FARMERS' 170 FRONT CORNER 0-2 MONTHS 300.00 300.00 300.00 300.00 MARKET I P0900 CITY OF MUSKEGON I Master Fee Resolution~ Schedule of Fees (Effective 1/1/2007) i 20041 2005 2006i 2007 DEPARTMENT % !o'!::IE' DEPT DESCRIPTION UNIT FEE FEE FEE FEEi COMMENTS CHANGE 171 I FARMERS' MARKET FRONT REGULAR 0-2 MONTHS 275.00 275.00 275.00 275.00 -- ' ---··-··· --·-···--···----· · - - - --·---- ----··--·-····-· FARMERS' 172 BACK CORNER 0-2 MONTHS 175.00 175.00 175.00 175.00 MARKET I I --····· .......... ..... . ........ ....... FARMERS' 173 BACK REGULAR 0-2 MONTHS 150.00 150.00 150.00 150.00 MARKET ·····-··-··----··- · · - - - · ............. -··········· I·············· --- ... -·-··-·····-··- . ···-. · - - ··-·--· . . . . ·-···-·---··· ········ FARMERS' 174 FRONT CORNER 3 MONTHS 330.00 330.00 330.00 330.00 MARKET --------- FARMERS' 175 FRONT REGULAR 3 MONTHS 303.00 303.00 303.00 303.00 MARKET -··-·---··-··-··········· FARMERS' 1-- ·······--··· 176 BACK CORNER 3 MONTHS 193.00 193.00 193.00 193.00 MARKET I -' ·-·-··-·- . . --· . --- - 1•·····-. ··---·---·--···· - ·--·-·----····--··· ---- FARMERS' 177 MARKET ........ BACK REGULAR ·-··- .. -----··--··-·-· ···-······· ·-····---·-·· · - - - ···----·--·-··- 3 MONTHS I················· 165.00 165.00 ................. 165.00 ·-----·· 165.00 ·-- · · - - - - · - - · - - i ........ · · - - - - · - - . ..... FARMERS' 178 FRONT CORNER 4 MONTHS 336.00 336.00 336.00 336.00 MARKET FARMERS' ....... "·------·-···· """"" ·········-· ·- -·----·-·-· -·······---- ···--···----- --· ····-- -·--- r---- ·---·-··-. ·-·------···--· ·····---·--··-·- -···· 179 FRONT REGULAR 4 MONTHS 308.00 308.00 308.00 308.00 MARKET ~ FARMERS' I 180 !BACK CORNER 4 MONTHS 196.00 196.00 196.00 196.00 MARKET .. ····--·· ....•... --·-··-····· ···-···----- -···-···· """""""" •.....•. "" --·······--·---··-·-··· ------··· FARMERS' 181 BACK REGULAR 4 MONTHS 168.00 168.00 168.00 168.00 MARKET I I - ·--------· ..... -- .. ---- ----·---- FARMERS' 182 FRONT CORNER 5 MONTHS 345.00 345.00 345.00 345.00 MARKET .... ·- · - - - · · · - · · · - · - - · ----·-- -·······-·-··· ············-·--·--- - - · I··························· . ..... FARMERS' 183 FRONT REGULAR 5 MONTHS 316.00 316.00 316.00 316.00 MARKET ---··- -------·-·----. ·-······-----·· ···-·----·--- - - - - - - - - - - - - - - · · ···-·-----·--· .. ······-----··---- ..... · - - · - · · · · - - - · - - - -· FARMERS' 184 BACK CORNER 5 MONTHS 201.00j 201.00 201.00 201.00 MARKET ·-··--- ---·-- ···-·-·----- - FARMERS' 185 BACK REGULAR 5 MONTHS 173.00 173.00 173.00 173.001 MARKET ............... ·----··-····· --·-··-··------------ ........ -· ----···- I - ··-·······--··---- ·-- ·-------·- ····-···-----···--·- .... ·-···----··-··- FARMERS' 186 FRONT CORNER 6 MONTHS 354.00 354.00 354.00 354.00 MARKET .-I ......... ·--·-··· - · - - - ·--·-··---- - ---·-·--···-··- --···· -·- -·······- ...... FARMERS' 187 FRONT REGUlAR 6 MONTHS 325.00 325.00 325.00 325.00 MARKET ···-·· -- ·- .. ··········-·- - - - - - - - ···--··--·-··-·---------- -------··· I ·······---··-·- ..... I FARMERS' 188 BACK CORNER 6 MONTHS 207.00 207.00 207.00 207.00 MARKET ---· FARMERS' 189 BACK REGUlAR 6 MONTHS 177.00 177.00 177.00 177.00 MARKET Pogo1o CITY OF MUSKEGON Master Fee Resolut_~or:- :_Schedule of Fees Effective 1/1/2007) 2006 2007 DEPARTMENT % LINE DEPT DESCRIPTION FEE FEE COMMENTS CHANGE FARMERS' 190 FRONT CORNER 360.00 360.00 MARKET --I- 191 FARMERS' FRONT REGULAR -t- -- -~-----;30;0 330.00 MARKET ------1------ FARMERS' ----1 -------1-- ---·····1·------ 192 iBACK CORNER 210.00i 210.00! MARKET ---[------ ······ 1···········--·-···-························--··-·· -------------------+-----------·················-I FARMERS' 193 BACK REGULAR 180.00 180.00 ... --------------l------:;;~~ MARKET r--+---=-::::::~c 194 I FARMERS' FRONT CORNER en• 375.00 375.00 MARKET FARMERS' 195 FRONT REGULAR 344.00 MARKET ----------- - ----- ---- ------- 196 FARMERS' IBACKGORNER 219.00 MARKET ------ - - - - - - - - - - - I 197 FARMERS' BACK REGULAR 188.00 188.00 MARKET I ----- 198 I FLEA MARKET DEALERS SPACE- CORNER COVERED SPACE 8.00 8.00 ~ 199 I FLEA MARKET IDEALERS SPACE -10 X 15 COVERED SPACE 7.00 7.00 200 I FLEA MARKET IDEALERS SPACE -10 x 30 ASHPHALT SPACE -1--- 6.00 6.00 I--- ---- --- -- -- 201 I FLEA MARKET I DEALERS SPACE-10 x40 FIELD SPACE DAILY 5.00 5.00 5.00 5.00 202 FORESTRY -- -------- - - --------- ITREE REPLACEMENT PLANTING FEE I EACH --------------- 200.00 . -1 200.00 200.00 -1---- 200.00 1--- .. - - -------- ------- 150.001 ·---------~00.0~~- 203 FORESTRY ITREE REMOVAL FEE (3"- 6" DIAMETER) EACH 200.00 200.001 TREE MEASURED AT 4" ABOVE GRAOE I -----------~ -----j I j 204 FORESTRY TREE REMOVAL FEE {6" -12" DIAMETER) EACH I 250.001 300.00 300.00 300.001 TREE MEASURED AT 4' ABOVE GRADE I -·---· -- - - - - - - - - - - - - - - - - - · ---------·-·- I ------ ---·---t· -+ I 205 FORESTRY ITREE REMOVAL FEE (12" -18" DIAMETER) EACH 275.00 345.00 345.00! 345.00) TREE MEASURED AT 4' ABOVE GRADE -- ----------------------~---··-·····- ---~-- ----~--·---i- ··-------1---- ---· ---I-- ------ 206 FORESTRY ITREE REMOVAL FEE (18"- 24" DIAMETER) EACH 525.00 650.00 650.00 650.001 TREE MEASURED AT 4' ABOVE GRADE _,_ I i ------------------+ - - - - - - - - - - ---------- - ------- 207 i i FORESTRY !TREE REMOVAL FEE (24"- 30" DIAMETER) EACH 750.00 750.00 750.00iTREEMEA~-~~-~T-'_'_A_e_o_v_'_G_RA_o_', _ _ _ _ _ _~ 208 FORESTRY !TREE REMOVAL FEE (30"- 36" DIAMETER) EACH 900.00 1,000.00 1,000.00 1,000.001 TREE MEASURED AT 4' ABOVE GRADE Po~o11 CITY OF MUSKEGO Master Fee Resoluti /""&~:- -~'••- A /A,..,,..,.... , 2004 LINE DEPT UNIT FEE 209 FORESTRY I TREE REMOVAL FEE (36"- 42" DIAMETER) EACH 1,100.00 210 FORESTRY ' ITREE REMOVAL FEE (42" AND OYER DIAMETER) EACH 1,300.00 ------------- 211 I FORESTRY BANNER INSTALLATION EACH 0.00 I--~-~-~ T INCOME TAX DELINQUENT PAY····M···.···N···r····.··G···R-E_E_M_E_.N_T·A···o·-M···,·N·,·s····T-·RA········r····,·o······N······,····.···.················ I···························· ·-··················-···-··············I··········································· I--····· ··········-·········I-·-----····· +··---+-···-----·---·-·······································I···-······· EACH 15.00 INSPECTION 213 I BUILDING CONTRACTOR REGISTRATION FEE EACH 15.00 SERVICES 214 INSPECTION IBUILDING DEMOLITION PERMIT (COMMERCIAL) EACH 25 OOo/. I 25 00%: 25 % of Value; Min 125 % of Value; $60.00 Min $60.00 SERVICES ·--····-··-·---·----· ·----· -----·---- --- -·-··-- . "! . • ··-·-·-·-··-··· . '---+ 1--- --- 215 ~~~~7~~~N BUILDING DEMOLITION PERMIT (GARAGE) EACH 15.00 15.00 35.00 35.00 _,_,_ --·- -- -- --------- - - _________ , ___________ - - - - - ----- ······-·· -1·· INSPECTION 216 SERVICES EACH 45.00 45.00 60.00 60.00 I -···--··----··-- ----· ··------- ---·---· 1··- I ··-- ······· ---1--- 1 I INSPECTION ~·-~ 217 BUILDING PERMIT FEES ($1-$500 VALUE) EACH SERVICES 218 INSPECTION I BUILDING PERMIT FEES ($501-$2,000 VALUE) -r-------~350 BASE SERVICES . 219 INSPECTION BUILDING PERMIT FEES ($501-$2 000 VALUE) EACH ADDITIONAL $100 3.05 3.05 SERVICES ' . -··-·· ··-- ------------- +-·-·-------·-····-1·-----·-···1·· 220 INSPECTION BUILDING PERMIT FEES {$2 001-$25 000 VALUE) BASE 69.25 69.25 SERVICES ' ' - - - - - ------ - - - - - - 221 INSPECTION I BUILDING PERMIT FEES {$2 001-$25 000 VALUE) EACH ADDITIONAL $1,000 14.00 14.00 SERVICES ' ' --------------- 222 INSPECTION I BUILDING PERMIT FEES ($25 001-$50 000 VALUE) BASE 391.751 391.75 SERVICES l ' ' INSPECTION 223 I BUILDING PERMIT FEES ($25,001-$50,000 VALUE) EACH ADDITIONAL $1,000 10.10 10.10 SERVICES ---·- - - - - - . ··- INSPECTION 224 I BUILDING PERMIT FEES ($50,001-$100,000 VALUE) BASE 643.75 643.75 SERVICES 225 INSPECTION I BUILD_ lNG PERMIT FEES ($50 001-$100 000 VALUE) EACH ADDITIONAL $1,000 7.00 7.00 7.00 7.001 PER UNIFORM BUILDING CODE SERVICES ' ' I -~-~--~---;-~-~~~~~~-- ------- · · · · · · · · · · · · · · . . . -1 ... --·-· -··-··-·· ·-·-·· ... .. ··-··~·-· ··········-·- -- --1- I BUILDING PERMIT FEES ($100,001-$500,000 VALUE) BASE 993.75 993.75 1,005.25 1,005.25 PER UNIFORM BUILDING CODE SERVICES INSPECTION 227 I BUILDING PERMIT FEES ($100,001-$500,000 VALUE) EACH ADDITIONAL $1,000 5.60 5.60 5.60 5.60 PER UNIFORM BUILDING CODE SERVICES PO!lo1Z CITY OF MUSKEGON i Master Fee Resolution. Schedule of Fees (Effective 1/1!2007) I ! 2004 2005 2006 20071 DEPARTMENT % LINE DEPT DESCRIPTION UNIT FEE FEE FEE FEE COMMENTS £HAN~ ---- INSPECTION 228 BUILDING PERMIT FEES {$500,001·$1,000,000 VALUE) BASE 3,233.75 3,233.75 3,245.251 3,245.25 PER UN!f'ORM BUILDING CODE SERVICES --+ INSPECTION ------ 229 BUILDING PERMIT FEES ($500,001-$1,000,000 VALUE) EACH ADDITIONAL $1,000 4.751 4.75 4.75 4.75 PER UNIFORM BUILDING CODE 230 SERVICES INSPECTION I ---------------1-- BUILDING PERMIT FEES (OVER $1,000,000 VALUE) BASE 5,608.751 . + 5,608.75! ·-·-------- 5,608.75 _____ 5,608.75 ........ , ________ ... -- PER UNIFORM BUILDING CODE SERVICES ____ .. ....................... .. .. _____ _______ _________ , ,, I """""'' INSPECTION 231 BUILDING PERMIT FEES (OVER $1,000,000 VALUE) EACH ADDITIONAL $1,000 3.65 3.65 3.65! 3.65 PER UNIFORM BUILDING CODE SERVICES i "-------------- INSPECTION 232 BUILDING PERMIT (INSPECTION-SPECIAL. REINSPECTION, ETC.) PER HOUR 50.00 50.00 5o.ool 5o.ool MINIMUM 2 HOURS SERVICES - - -·-··-"'" """"" INSPECTION BUILDING PERMIT (PRE-MANUFACTURED RESIDENTIAL 233 EACH 50.00% 50.00% 50.00%1 50.00%1 OF REGULAR BUILDING PERMIT FEE SERVICES STRUCTURE) I 65.00~1-- . - ..·--- 65.0~~ INSPECTION 234 BUILDING PLAN REVIEW FEE (INCL FIRE REVIEW) PERMIT FEE 65.00% 65.00%1_ OF APPLICABLE PERMIT FEE SERVICES +-----. -- __________ ,_ 235 INSPECTION SERVICES !CONSTRUCTION BOARD OF APPEALS APPLICATION FEE I EACH 1oo.oo 1 100.00 100.00 100.00 INSPECTION 1---------- . --------------- . 236 SERVICES ELECTRICAL PERMIT (BASE PERMIT) BASE 35.00 35.00 35.00 35.00 INSPECTION 237 ----~~~- --·- ELECTRICAL PERMIT (BASEBOARD HEAT UNITS) EACH 8.00 8.00 8.00 i SERVICES ... '··;~SPECTJON ....... .... .......... . ....... ........... I i- I--- -----..- - ----1 238 ELECTRICAL PERMIT (CIRCUITS) EACH 5.ool 5.00 5.00 5.00 SERVICES INSPECTION I -- --+ --- , ____ __ , 239 --:~~I ELECTRICAL PERMIT (DISHWASHER) EACH 8.00 8.00 SERVICES I 240 INSPECTION I !ELECTRICAL PERMIT (ENERGY RETROFIT/TEMP CONTROL) 4:::1 -:;,1 ••.00!i EACH SERVICES --------------t------------1--- .. INSPECTION 241 SERVICES ELECTRICAL PERMIT (FEEDERS, BUS DUCTS, ETC.) EACH 50' 9.00 9.00 9.001 9.00 242IINSPECTION I ELECTRICAL PERMIT (FIRE ALARM 1-10 DEVICES) EACH 75.00 75.00 75.00 75.00 I SERVICES - ---------- --------- -------------------------- --------------+ I ---------------1------··· I 243 ~~~~7~~~N I ELECTRICAL PERMIT (FIRE ALARM 11-20 DEVICES) EACH 150.00 150.00 150.00 150.00 1-········ --------------------1------ - --1------ ----------- -- INSPECTION 244 ELECTRICAL PERMIT (FIRE ALARM EA. STATION OVER 20 DEV) EACH DEVICE 8.00 8.00 8.00 SERVICES ·r---------.. !I EACH 8.00 8.00 8.00 PER HOUR 50.00 35.00 35.00 35.001 MINIMUM 1 HOUR Pogo13 I I I CITY OF MUSKEGON I Master Fee Resolution- Schedule of Fees (Effective 1/1/2007) 2004] 2005 20061 2007 DEPARTMENT % LINE DEPT DESCRIPTION UNIT FEE FEE FEE' FEE COMMENTS CHAN~~ INSPECTION 247 SERVICES iELECTRICAL PERMIT (INSPECTION-FINAL) EACH 35.00 35.00 35.00 35.00 ''' ------- -~-------------------''' - ' . -------------- ______ , - --------------·- -- ----------- __ , INSPECTION 248 ELECTRICAL PERMIT (INSPECTION-HOURLY FEE) HOUR 50.00 50.00 50.00 50.00 MINIMUM 1 HOUR SERVICES ........... ------- ---- -·-' -- ··----- --------·-- --- ---- ---------- ---- ·- -----·--- ..... ,,,,, __ ----- · - - - - - - - ---------- .. -- .. ' ' INSPECTION 249 ELECTRICAL PERMIT (!NSPECTION-SPECLAUSAFETY) HOUR 50.00 50.00 50.00 50.00 MINIMUM 1 HOUR SERVICES ..... ............. . ·--·--·-----------------------.... --------------- ----------------- ··------ · - - - - - - - - - - - - .------ I INSPECTION 250 SERVICES ELECTRICAL PERMIT (KVA OR HP UP TO 20) EACH 9.00 9.00 9.00 9.00 - - -------·· ---- --- --------- INSPECTION 251 SERVICES ""'"""" ELECTRICAL PERMIT (KVA & HP 21 TO 50) """"""'""" --·· ·---------- ---·-- -------------·---·- EACH 15.00 ····----- 15.00 15.00 '"""'"'"'" 15.00 " '""'""'" ______ ., __________ . --·------- INSPECTION 252 ,ELECTRICAL PERMIT (KVA & HP 50 AND OVER) EACH 18.ool 18.00 18.00 18.00 SERVICES I-------- -------------~------ __.. ,, ··----------- - - - - - - " ' 253 INSPECTION SERVICES ELECTRICAL PERMIT (LIGHTING FIXTURES-PER 25) EACH 9.00 9.00 9.00 9.00 '' ------ ········ .. ""-"""" -·---------------- ---- !························· --------------- .. INSPECTION 254 I SERVICES ELECTRICAL PERMIT (METER INSPECTION/POWER TURN-ON) EACH 25.00 ACTUAL COSTS 35.00 35.00 _,_ - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -------- _., '"""'"" ·-------- INSPECTION 255 SERVICES ELECTRICAL PERMIT (MOBILE HOME SITE) EACH 9.00 9.00 9.00 9.00 INSPECTION 256 ELECTRICAL PERMIT (POWER OUTLETS-INC RANGES, DRYERS) EACH 10.00 10.00 10.00 10.00 SERVICES - '""'" """ """""" """"""'"'""'"""""""""''"""'"""'" ___ ___ .. , "" __.. --"'""'"'" " .. ___!-----·-·--- ------· INSPECTION 257 SERVICES ELECTRICAL PERMIT (RECREATIONAL VEHICLE SITE) EACH 8.00 8.00, 8.00 8.00 ----·--"""""" ------------------------------ --- --·-·- "" ·----~ - ""'"" ··----------- -----~- ---- -------------- ------- I 258 INSPECTION ELECTRICAL PERMIT (SERVICES 0 TO 200 AMP) EACH I 15.001 15.00 15.001 ' 15.00 SERVICES I I ..... I ------------ - -- INSPECTION I --------------------- ------ --------------1- 2~-:~-01 -- -· -- -~~--~01- --------- ------- 259 !ELECTRICAL PERMIT (SERVICES 201 TO 600 AMP) EACH 20.00 20.00 SERVICES 1- - "" ..... _, _____________ . .. ... ---------------- -------- - - - - - - - - - - - - --·-·"'""'"""" ···--------~------ "" --- ········· INSPECTION 260 SERVICES ELECTRICAL PERMIT (SERVICES 601 TO 800 AMP) EACH 23.00 23.00 23.00 23.00 ··---- ----"""""""-'"""""""" ------·--· """""'""""-"""' I INSPECTION 2s1 1 SERVICES ELECTRICAL PERMIT (SERVICES 801 TO 1200 AMP) EACH 30.00 30.00 30.00 30.00 I! INSPECTION - ---------- "" ----- ---. ·------- ----·-· --·---- ----------- ""'"'"""'-----~ ---·- ---- """- ----- . ---------- 262 ELECTRICAL PERMIT (SERVICES OVER 1200 AMP!GFI ONLY) EACH 50.00 50.00 50.00 50.00 ~- SERVICES -------------------- --------------- """" ------------ ---·-·- ". -----------------~ ----· --- -- --- - - - - - - - - - - - - - - - - - -.. """""" INSPECTION 263 SERVICES ELECTRICAL PERMIT (SIGNS LETTER) EACH 15.00 15.00 15.00 15.001 - ------- ---- - - ------·-·- ·-·--·-·-- . -·---·--------------------------- ---·-------·· ------·--·------------------ .... INSPECTION 264 ELECTRICAL PERMIT (SIGNS NEON) EACH 25' 2.00 2.00 2.00 2.ooi SERVICES _J_ I 265 INSPECTION ~ELECTRICAL PERMIT (SIGNS UNIT) EACH 10.00 10.00 10.001 i 10.001 SERVICES '' ! Po9o14 CITY OF MUSKEGON Master Fee Resolution- Schedule of Fees (Effective 1/1/2007) ------------ ----- 20051 2006 2007 DEPARTMENT % LINE DEPT DESCRIPTION UNIT FEEi FEE FEE COMMENTS CHANGE 266 ~~~~~~~~N \ELECTRICAL PERMIT (SPECIAL CONDUIT/GROUNDING) EACH 45.00 45.00' '' 45.00 1-1------1 -- - -"""""""""-- ---- ------- --------~--------- 267 INSPECTION IELECTRICAL PLAN REVIEW FEE EACH 25.00% 25.00% 25.00% OF APPLICABLE PERMIT FEE SERVICES I INSPECTION OF PERMIT FEE FOR ANY SYSTEM 268 FIRE ALARM PLAN REVIEW FEE 25.00% 25.00% 25.00% SERVICES OVER 10 OEVICES ------ --------- INSPECTION 269 __ 1 1_s'_":''c_:s_-J----- INSPECTION GARAGE MOVING FEE EACH --+--- 200.00 200.00 200.00 270 BUILDING MOVING FEE (EXCEPT GARAGE) EACH 50o.ool 500.00; 500.00 SERVICES INSPECTION -------------f Program Under 271 HOUSING INSPECTION EACH-BASE 75.00 75.00 75.00 Review- New Fees SERVICES Fortncoming I --- i--;:-.::::::=::-1 -- -~ i- Program Under INSPE .... I lVI~ 272 HOUSING INSPECTION PER UNIT OVER 1 15.00 15.00 15.00 15.00 Review- New Fees SERVICES --1 """"""""" ---~- -----j Fol'ln~oming Program Under INSPECTION 273 FIRST HOUSING RE-INSPECTJON EACH-BASE 50.00 50.00 Review- New Fees SERVICES --1--·····························-····------------- ----------~---------························-······················1 --1----4--------+- "" ----- ------ ------ --------l-c''"o,rthcoming Program Undor INSPECTION 274 FIRST HOUSING RE-INSPECTION (MULTIPLE UNITS) PER UNIT OVER 1 10.00 10.00 Review - New Foes SERVICES Forthcoming INS PEt.: II UN 276 SECOND HOUSING RE-INSPECTION {MULTIPLE UNITS) PER UNIT OVER 1 15.00 15.00 SERVICES -I- INSPECTION 277 THIRD HOUSING RE-INSPECTION EACH-BASE 75.00 75.00 SERVICES I 278 INSPECTION THIRD HOUSING RE-INSPECTION (MULTIPLE UNITS) PER UNIT OVER 1 20.00 20.00 I - Program Under Review - New Fees SERVICES ----·-----+--- Fortl\coming 279 INSPECTION 280 SECOND HOUSING RE-!NSPECTJON - EXTERIOR EACH-BASE 30.00 30.00 SERVICES ----- ---- - - ----------+---- -- I --- - --1----- -+- ~~~~~6~~N-~H-OUSIN:·RENTAL ~o_j------------ ----- ----'I I.:.·_,:~ ~.': : ~ 281 HOUSING REGISTRATION FEE (1- 4 UNITS) ----1 20-001I J 10.00 -~unoer 282 INSPECTION HOUSING-RENTAL HOUSING REGISTRATION FEE (5 -10 UNITS) I "3 30.00 "" ---··"···-···-I "" 20.00i 20.00[ --- 20.ool ---- ____ 'ortoooml"' - -------j.----~3~0~'0"0I: ··~~::_"'_~'-''' SERVICES 283 INSPECTION SERVICF.S I !:·~~~-~~-~~~~~-~~-~-:~:~;·~~---~EGI~TRATION FEE {11- 20 UNITS~- j - = ----------- 3o.ool --~ JO.oo! 3o.oo! I R;:~:~~m f---- I 1 --- '- ----f 40.00 I I 'orto:::::•• Program U 284 ~~~~~~~~N ~HOUSING-RENTAL HOUSING REGISTRATION FEE (21- 30 UNITS) 4o.ool Review. Ne;~:~s I I Forthcom;ng Poio15 CITY OF MUSKEGON Master Fee Resolution- Schedule of Fees Effective 1/1/2007 2004 2005i 2006 2007 DEPARTMENT % =LINE DEPT DESCRIPTION UNIT FEE' FEE FEE FEE I COMMENTS CHANGE I INSPECTION Program under R~~:~~:o:: ,.es 9 285 SERVICES HOUSING-RENTAL HOUSING REGISTRATION FEE (31 +UNITS) 50.00 50.00 50.00 50.00 ------------- -------------- INSPECTION Prc.gram Under 286 SERVICES LATE FEE FOR RENTAL UNITS NOT REGISTERED BY MARCH 15 I EACH VIOLATION 100.00 100.00 100.00 100.00 Re~~~~"~:~ees I --------- --- ------------- - --------- - - - - - - - ------ ----------- ----- - ...... ' 287 ~~~~7~~~N !HOUSING-WARRANT INSPECTION FEE EACH 150.00' 150.00 150.00 150.00: --- -- -------- - - ---------------- ------- -- ----- -- --- -------- ---- ------- ------ ------- --------- 288 ~~~~~~~~N LIQUOR LICENSE INSPECTION FEE EACH 75.00 75.00 75.00 75.00 -+----l--------------+-------t-----l----l-----l------------------------- 289 ~~~R;7~~~N LIQUOR LICENSE RE-!NSPECTION FEE EACH 45.00 45.00 45.00 45.00 ------------- -------- -----1------ ------------ -------------- ------- 290 ~~~~~~~~N MECHANICAL PERMIT (AIR HANDLERS-COMMERCIAL HOODS) EACH 15.00 15.00 15.00 15.00 I - I ·· · - - I - - - - --- -- -- , -------- -------- ------------- - ----- 291 ~~~~7~~~N MECHANICAL PERMIT (AIR HANDLERS-OVER 10,000 CFM) EACH 60.00 60.00 60.00 60.00 ...... ,. ---- 1- --- - - ----- ------------------------ ----- 292 ~~~~~7~~~N MECHANICAL PERMIT (AIR HANDLERS-RES BATH & KITCHEN) EACH 5.00 5.00 5.00 5.00 - -- - - -r------- --- ----------- .---- --- -------------- ----- ---- --------- ---- ----------- -- -- 293 ~~~~~~~~N MECHANICAL PERMIT (AIR HANDLERS-UNDER 10,000 CFM) I EACH 20.00 20.00 20.00 20.00 294 ~~~~~~~~N MECHANICAL PERMIT (A/C & REFRIG-CHILLER) EACH 30.00 30.001 30.00 30.00 ------------· ---------------- ------- ------------ -- ------------- - -------- 295 ~~~~~7~~~N MECHANICAL PERMIT (AJC & REFR!G-COMPRESSOR) EACH 30.00 30.00 30.00 30.00i ·······--· -------- -------------·------ ······------------·· 296 ~~~~7~~~N MECHANICAL PERMIT (AJC & REFRIG-COOLING TOWERS) EACH 30.00 30.00 30.00 30.00 .................... ..... ···········---- ---- -------- --·············--------- ------ 297 ~~~~7~~~N MECHANICAL PERMIT (AJC & REFRIG-EVAPORATOR COILS) EACH 30.00 30.00 30.00 30.00 , --- - -------- --- ----- -----------········------ 298 INSPECTION MECHANICAL PERMIT (A/C & REFRIG-REFR!GERATION SPLIT EACH OO OO OO 30 00 SERVICES SYSTEM) 30 ' 30 . 30 . . ------------------------------- - - - - ----------- ---- j --- - - - - ...............,_ 299 ~~~~~~~~N MECHANICAL PERMIT (BASE PERMIT) EACH ! 35.00 35.00' ' 35.00 35.00 1 1 --- •.. 1 ------------------------- ------- - - - - - - - - - - - - - ----- )____________ -------------- • -----··· """ - - - - - - - - - - - - - - - - - - - - - - - - - - - - 300 ~~~~~7~~~N MECHANICAL PERMIT (FIRE SUPPRESSION/DUCT) PER FOOT 0.10 0.10 0.10i 0.10i $25.00 MINIMUM FEE 301 I ~~~~7~~~N MECHA~~~~~-~-~~~~T-;~-~~~-~:~~~~~~~~-~~IPI~~;------- --- ---;~R F~;T_______ - - - - - - : : --------:~ ----------~~1~ --------~~~~~-~ --------:~-:~~~lNlMUM FEE - 3~~- I· ~~~~~7~~i~ ~~i~~~ICAL . PERMIT (FIRE SUPPRESSION/RE~~~URANT I·. EACH . . 150 00 150.00 150.00 ... .. ;50:~~~- .................. 303 ~~~~7~~~N MECHANICAL PERMIT (FIRE SUPPRESSION/SPRINKLER HEADS) PER HEAD 0.75 0.75 0.75 1 "'·'" MINIMCM eeE Poo•'" CITY OF MUSKEGON Master Fee Resolution~ Schedule of Fees (Effective 1!1!2007) '' 2004 2005 2006 2007 DEPARTMENT % LINE DEPT DESCRIPTION UNIT FEE FEE FEE FEE COMMENTS CHANGE INSPECTION MECHANICAL PERMIT (HEAT RECOVERY UNITSITHRU-WALL FAN 304 EACH 10.00 10.00 10.00 10.00 SERVICES COILS) ... -- -----~-~-- -·-··· !·········· ------ ---------------- INSPECTION 305 SERVICES MECHANICAL PERMIT (HEATING-BOILER CONTROLS, PUMPS) ....... ........... ... EACH ----·--·----·-·-· --------·----- -·- ·---------- ----~- I ---- 10.00! 10.00 ----------- - - - - - - - - - - - ------------ 10.00! ................... 10.00 INSPECTION 30.00 306 MECHANICAL PERMIT (HEATING-BOILERS) EACH 30.00 30.00 30.00 SERVICES ------- ---- ------------ ------------ ------- --------------------------- - - - - - - --- .......................... ---------·------- -·-----~~-- ----- ------------------------- -······· ·-·--· .... INSPECTION 307 MECHANICAL PERMIT (HEATING-CHIMNEY, FACTORY BUlL T) EACH 25.00 25.00 25.00 25.00 ------ -------- SERVICES ---~---~ -~~-- -------- " _____ , ________ INSPECTION 308 MECHANICAL PERMIT (HEATING-FLUENENT DAMPER) EACH a.oo a.oo a.oo a.oo SERVICES - --- ... --·-·-~------- """" '"""""'""" ____ ""'"" .... ---- ... '""''"" ---- ~-------·-- ------.. INSPECTION 309 MECHANICAL PERMIT (HEATING-GAS FIRE PLACES) EACH 20.00 20.ooi 20.00 20.00 SERVICES -----·- --- - L____ ------ ----------------------- .............. ________ i ' -- ------------ - - - - - - - - - - - - - - INSPECTION MECHANICAL PERMIT {HEATING-GAS PIPE TESTING NEW 310 EACH 20.001 20.00 2o.oo1 2o.oo: SERVICES SERVICE) 1-- -- I .......... 1--- ·--- - - - - _________ ' ___ -- ------------ .... I INSPECTION 311 MECHANICAL PERMIT (HEATING-GAS PIPING EACH OPENING) EACH 5.00 5.00 5.00 5.00 SERVICES ------ ~~-·---· ..... --·-·- -- --~--- -~------ ----------- ---------- - ------ ----- '""'"-"'"~~-------------- ---------- INSPECTION 312 MECHANICAL PERMIT (HEATING-GAS/OIL BURNING EQUIPMENT) EACH 30.00 30.00 30.00 30.00 SERVICES 1--- INSPECTION 313 MECHANICAL PERMIT (HEATING-HEAT PUMPS COMMERCIAL) EACH 30.00 30.00 30.00 30.00 SERVICES - ------ ... ----~-----·-"""" '"'"'""'"" _____ ............... .. ....... ,, _____ '""'"" .. "" ·-- -~-'""'"" ___,. ________ ------ INSPECTION MECHANICAL PERMIT (HEATING-HEAT PUMPS, COMPLETE 314 EACH 30.00 30.00 30.00 30.00 SERVICES RESIDENT) --- -- - -- ------- -- ----------- --------- -------- ----- ---------------------·--- ------ --· ------------- r------ --------- I - ....... --------------- INSPECTION MECHANICAL PERMIT (HEATING-HEAT PUMPS, COMPLETE 1 315 EACH 30.00 30.oo 30.00 30.00 SERVICES RESIDENT) -- - - ---- -- -------- i············ -- ----------- INSPECTION 316 MECHANICAL PERMIT (HEATING-RESIDENTIAL AJC) EACH 30.00 30.00 30.00! 30.00 SERVICES ---------------- ~~------ ................. -·-- ... ···- ....•.... .......... - ----- - - - - - - - - - - --- ------ --------- - - - - - - - - - - --------- --------- -------------~~~----- --------- INSPECTION 317 MECHANICAL PERMIT (HEATING-RESIDENTIAL SYSTEM) EACH 50.00 50.00 50.00 50.00 SERVICES .... ···-------------- ------ -------.---------·--- ·--- - ------ INSPECTION 318 MECHANICAL PERMIT (HEATING.SOLAR, SET OF 3 PANELS) EACH 20.00 20.00 20.00 20.00 SERVICES ------ . --- ........... ---- ---------- ------- ------- - - - - - - ----- - - - - - .. -----~~------ ------- - --·-·---- ... INSPECTION MECHANICAL PERMIT (HEATING.SOLID FUEL EQUIPMENT 319 SERVICES COMPLETE) EACH 30.00 30.00 30.00 30.00 II ------ ---------- ........ ----------- ......... ~ - - ----- -------------- - - - - - - - - - - - --------- -------- ~- -~~- INSPECTION I 320 MECHANICAL PERMIT (HEATING-WATER HEATER) I EACH 10.00 10.00 10.00 10.00 SERVICES ---- ----------- --------- -- --i --- --- ............. - - - - - - - - - - - - --------------------- ----- - . .. 321 INSPECTION MECHANICAL PERMIT (HUMIDIFIERS) I 10.00 10.00 10.00 10.00 EACH _____ ,,_ ...... SERVICES -----~- ..................... ----~1 I ---..--·- ------~ .. ---~----- 322 INSPECTION SERVICES MECHANICAL PERMIT (INSPECTION-ADDITIONAL) i EACH 35.00 35.00 35.00 35.00 ' I P"flo17 CITY OF MUSKEGON Master Fee Resolution- Schedule of Fees (Effective 1/1/2007) 2004' 2005 2006 2007' DEPARTMENT % LINE DEPT DESCRIPTION UNIT FEE FEE FEE FEE COMMENTS CHANGE INSPECTION 323 MECHANICAL PERMIT (INSPECTION-FINAL) EACH 35.00 35.00 35.00 35.00 SERVICES ------- - ----~ -.- ~--.---~-------------- - ----------·----~---.----~- -----------·--- ,_ ___ ------ --- -- ~--~-- .. .... ..... ------- ---------- ------------ ------------ INSPECTION 324 MECHANICAL PERMIT (INSPECTION-HOURLY RATE) EACH 50.00 50.00 50.00 50.00 SERVICES ----- -- ....... ..... . ..•. -····· ...... ---------------- ----------------- --------- ------------- · - - - ----------- --------------------- INSPECTION 325 MECHANICAL PERMIT (INSPECTION-5PECIAUSAFETY) EACH 50.00 50.00 50.00, 50.00 SERVICES ------------------ ------ ----------- ----------------- ----------- ---------- -------~--- ·!··················· INSPECTION 326 I SERVICES MECHANICAL PERMIT (INSPECTION-TURN ON GAS) EACH 35.00 35.00 35.00 35.00 c--·I INSPECTION MECHANICAL PERMIT (PROCESS PIPING!HAZARDOUS 1-4 -------------- 327 EACH 5.00 5.00 5.00 5.00 SERVICES OUTLETS) --------- ---- --·- ----··- "" " ---------····-- """""""" ··----r--···-- INSPECTION MECHANICAL PERMIT (PROCESS PIPING/HAZARDOUS 5+ MORE 328 PER OUTLET 1.00 1.00 1.00 1.00 SERVICES OUTLETS) ---- ------~ ----------- I -------------------- ---------·- --------- -------~--- -------- ---- INSPECTION ,MECHANICAL PERMIT (PROCESS PIPING/NON-HAZARDOUS 1-4 i 329 EACH 2.00 2.00 2.00 2.00 SERVICES !OUTLETS) --- --------~------~----------------------·-------~~--- ....... I····· ... I ... ············! INSPECTION I MECHANICAL PERMIT (PROCESS PIPING/NON-HAZARDOUS 5+ 330 PER OUTLET 0.50 0.50 0.50 0.501 SERVICES OUTLETS) .............. ------------------------- ----------------·- ----- ----- - - - - - - - - - - · - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - ---- ......._ ----- """ ---------- _______________ , ____ ----------- INSPECTION 331 MECHANICAL PERMIT (ROOFTOP HVAC UNIT) EACH 60.00 60.00 60.00 60.00 SERVICES INSPECTION 332 SERVICES MECHANICAL PERMIT (TANKS-ABOVEGROUND) ______ _______ ,_, ""'""""""'"" "" """"""'""""'"""-'""""""-"'" EACH -'"'"'""'"""-"'""" """""""""""" 20.00 ____ -----"'"" 20.00 -------- ___ ., 20.00 _______ 20.00 INSPECTION 333 MECHANICAL PERMIT (TANKS-UNDERGROUND) EACH 25.00 25.00 25.00 25.00 SERVICES ........ ........... . ..... 1-···..······· - -- ---------------~--· -------- ---- INSPECTION 334 MECHANICAL PERMIT (UNIT HEATERSfTERMINAL UNITS) EACH 15.001 15.001 15.00 15.00 SERVICES -- - ---- --- ---- ------ -----' - ...... ---------------, ----·-- ... INSPECTION I 335 MECHANICAL PERMIT (UNIT VENT! LA TORS) EACH 10.00 10.00 10.00 10.00! SERVICES ------ ~-- ---- - -------------- -- ----·---- ------ - - - - - - - - - - - - ------ ·-----··- ......... INSPECTION 336 MECHANICAL PLAN REVIEW FEE EACH 25.00% 25.00% 25.00% 25.00% OF APPLICABLE PERMIT FEE SERVICES --- ---------------------------· ·-·---- ------· ---------------------.- -·------- INSPECTION 337 PLUMBING PERMIT (BASE PERMIT) EACH 35.00 35.00 35.00 35.00 SERVICES -------- ----------------------- - - - - - """ ------------------ ·-·-- ----------- ._ __ ·"-··- --------------·-------- I .......... INSPECTION PLUMBING PERMIT (CONNECTION BLDG. DRAIN; SEWERS AT ! 338 SERVICES STREET) EACH 8.00 8.00 8.00 8.00 i - ----- ----- --- ----------~ ------ -----------------------··- --------- ---··- ------------ ··---- 1--.--· __ _J 339 INSPECTION SERVICES PLUMBING PERMIT (FIXTURES, FLOOR DRAINS, LAB DEVICES) EACH 8.00 8.00 8.00 8.00 I ---------------------·· -------------- ----------- ______ , __ -------------- ·-- INSPECTION 340 PLUMBING PERMIT (INSPECTION ADDITIONAL) EACH 35.00 35.00 35.00 35.00 SERVICES """"""'"'" ------- -------·-·- INSPECTION 341 PLUMBING PERMIT {INSPECTION FINAL) EACH 35.00 35.00 35.00 35.00 SERVICES Po~1a I I CITY OF MUSKEGON Master Fee Resolution- Schedule of Fees (Effective 1/1/2007) I I 2004 2005 2006 2007 DEPARTMENT % LINE i DEPT DESCRIPTION UNIT FEE FEE FEE FEE COMMENTS CHANGE 342 ~~~~76~~N PLUMBING PERMIT {INSPECTION HOURLY FEE) I EACH 50.00 50.00 50.00 50.00 .. . . ........ ··-----------·· ·--·-----·· -···I·· 343 ~~~~~~~~N PLUMBING PERMIT (INSPECTION SPEClAUSAFETY) EACH I 50.00! 50.00 1 50.00 50.00 " " " --··--·-----·-·· " " " ·-·-· " "" -·" "" "" · · - - - <1" · - - - - - - - -···-··--·--·--· -··· """" 344 ~~~~~~~~N ]PLUMBING PERMIT (MANHOLES-CATCHBASINS) EACH 10.00 10.00 10.00 10.00 I ... . -- -· - --·------- -· . ·- . ..... -------- - - - - ---···· ... ··-··- . . 345 ~~~~7~~~N PLUMBING PERMIT (MEDICAL GAS INSTALLATION) PER OUTLET 8.00 8.00 8.00 8.00 ·-·-·- ---·------ i-----1--------f---·---- 346 INSPECTION PLUMBING PERMIT(REDUCED PRESSURE BACKFLOW EACH 10 OO OO OO 10 00 I . 10 . 10 . . SERVICES PREVENTER) _________,_ ____ , ___ ,,,_,,,,, """" ···-······--··-·-·····---·--··-·· ··-- """ -···----····-·· "" ···--- 347 ~~~~~6~~N PLUMBING PERMIT (SEWAGE SUMPS & EJECTORS) EACH 10.00 10.00 10.00 10.00 ----------------- --~--------~·- -- ----------------------- ---------------------- 348 ~~~~~6~~N PLUMBING PERMIT (SEWERS-SANITARY OR STORM OVER 6") EACH 25.00 25.00 25.00 1 25.00 -- """" ····-----· ··----·-------·---~--- ·+· 349 ~~~~~6~~N PLUMBING PERMIT (SEWERS-SANITARY OR STORM UNDER 6") EACH 8.00 8.00 8.00 8.00 --··· ·······- ....... . .... ······--· ----··-·-· ····--·---··· . ·-· I .. . INSPECTION 350 SERVICES PLUMBING PERMIT (STACKS, VENTS, CONDUCTORS) EACH 5.00 5.00 5.00 5.00 --·----·-------+----+---f----------i-----1 INSPECTION 351 SERVICES PLUMBING PERMIT (SUB-SOIL DRAINS) EACH 8.00 8.00 8.00 8.00 """"" "" ··-----· """ """"""" ·--·-- """"""""-"""" -·--····-··· """"" ·-·-r--··--· - - - - - - - · - - - - t - · · "" ·---i 352 ~~~~~6~~N PLUMBING PERMIT (WATER DISTRIBUTION SYSTEM-1-1/2") EACH 30.00 30.001 30.00 30.00 ... -··-·--- .... .. · · · - - - · · - - - - - · --------··---·-!-·------- . " ·----· - - - - - .... ··I ... - ·- . · - - - - - - - - - - . ---·- -·- 1 353 ~~~~~6~~N !PLUMBING PERMIT f'NATER DISTRIBUTION SYSTEM-1-1/4") EACH 23.00 23.00 23.00! 23.00 ·····' .. ·---- ----" ·-·- I I 354 ~~~~~6~~N PLUMBING PERMIT f'NATER DISTRIBUTION SYSTEM-1") EACH 15.00 15.00 15.00 15.001 ......... ···---------- " --·-·------·----·-··-- "" · · - ·------ ............. ··---·· ···---r------·------·- - ·---·-·· 355 ~~~~~~6~~N PLUMBING PERMIT f'NATER DISTRIBUTION SYSTEM-2") EACH 38.00 38.00 38.00 38.00 ·-·- ----·-- ·-------·-···-----· r---------f----- 356 ~~~~~~6~~N PLUMBING PERMIT f'NATER DISTRIBUTION SYSTEM-3/4") EACH 8.00 8.00 8.00 8.00 -·-- ··-· ···-···- ·-··· ······-·-· """"" ··- --------· ·-----·--·-·-- --·· · - - +·················· ··-············· " ·- -------- " 357 ~~~~~6~~N PLUMBING PERMIT f'NATER DISTRIBUTION SYSTEM-OVER 2") I EACH 45.00 45.00 45.00 45.00 ·-----·------------··---···-·· ··-·-·-·--····-- ·--------- ----- """ -··-·-- "" .. 358 ~~~~~6~~N PLUMBING PERMIT (WATER SERVICE 2" TO 6") EACH 25.00 25.00 25.00 25.00 -----··-·-· - ·--------- ···-··----·--·-----··-· i l . .... " .. " 359 ~~~~~6~~N PLUMBING PERMIT f'NATER SERVICE LESS THAN 2") EACH j 8.001 8.00 8.00 8.00 - --···------f----+-1----+---+-·--- 360 ~~~~~6~~N PLUMBING PERMIT f'NATER SERVICE OVER 6") EACH _------- 50.001 50.00 50.00 50.00 P•9o19 !,..II T Ul"' IVIU;:)I\1:\.:IUI'i Master Fee Resolution* Schedule of Fees (Effective 111/2007) - - · 2004 2005 2006 2007 DEPARTMENT % LINE DEPT DESCRIPTION UNIT FEE FEE FEE FEE COMMENTS CHANGE INSPECTION i ' 361 PLUMBING PLAN REVIEW FEE EACH 25.00% 25.00% 25.00%1 25.00%1 OF APPLICABLE PERMIT FEE SERVICES -------- ----~-~-- " ---- ------- ---- - -- ---- -------- - - - - - - - - - - - - - - - - - - - - - - - - - - ------------ ----- ---- "'""'"-"" INSPECTION 362 PROPERTY MAINTENANCE CODE APPEAL APPLICATION FEE EACH 100.00 100.00 100.00 100.00 SERVICES ---------------- - -- -----------------.--- _____ __ _, _, _________ ---------------- -----------... --- ...............--... INSPECTION ·---------- A~PWCABI.EOBCCG PERMIT APPWCAai.E BCOG POll"' IT APPCICAai.E BLOC PERMIT A~PWCAai.E ~ERMIT BCOC FEE BASED I 363 ROOFING PERMIT (RE-ROOF OVER OLD ROOF/1LAYERS MAX) $100 PER SQUARE FEE BASED ON VAI.UE OF FEE BASED ON VAWE OF FEE BASE!l ON VAI.UE OF ONVAI.UE OF SERVICES SC.UARES SC.UAAES SQUA>lES SQUARES -------------------- --------------- ------- ···-------·--------- --- -- ------- - - - - - APPI.ICABLE BLOC ·------- APPI.ICABI.E BLOC PERMIT APPliCABLE Bln
Sign up for City of Muskegon Emails