View the PDF version Google Docs PDF Viewer
CITY OF MUSKEGON
CITY COMMISSION MEETING
FEBRUARY 22, 2005
CITY COMMISSION CHAMBERS @ 5:30 P.M.
AGENDA
o CALL TO ORDER:
o PRAYER:
o PLEDGE OF ALLEGIANCE:
o ROLL CALL:
o HONORS AND AWARDS:
A. 2004 4'h Quarter Suggestion Award Winner. CIVIL SERVICE
o INTRODUCTIONS/PRESENTATION:
o CONSENT AGENDA:
A. Approval of Minutes. CITY CLERK
B. Traffic Department Materials and Services 2005. PUBLIC WORKS
C. Budgeted Vehicle Purchases - Six Crown Victorias. PUBLIC WORKS
D. Budgeted Vehicle Purchases - Three Taurus Sedans. PUBLIC WORKS
E. FIRST READING: Zoning Ordinance Amendment for Residential Design
Criteria. PLANNING & ECONOMIC DEVELOPMENT
F. FIRST READING: Rezoning Request for Property Located at 1282 Arthur
Street. PLANNING & ECONOMIC DEVELOPMENT
G. Rezoning Request for Property Located at 2111 & 2123 McCracken
Street and 2117 & 2125 Lakeshore Drive. PLANNING & ECONOMIC
DEVELOPMENT
H. Purchase of 218 Catherine. COMMUNITY & NEIGHBORHOOD SERVICES
I. Purchase of 461 Marquette. COMMUNITY & NEIGHBORHOOD SERVICES
o PUBLIC HEARINGS:
A. Request to Establish an Obsolete Property District - 878 Jefferson.
PLANNING & ECONOMIC DEVELOPMENT
B. Request to Issue an Obsolete Property Certificate - 878 Jefferson.
PLANNING & ECONOMIC DEVELOPMENT
C. Create a Special Assessment District for Fair Avenue. Torrent to
Addison. ENGINEERING
o COMMUNICATIONS:
o CITY MANAGER'S REPORT:
o UNFINISHED BUSINESS:
A. Resolution to Designate the Port City Industrial Park as a Neighborhood
Enterprise Zone. PLANNING & ECONOMIC DEVELOPMENT
o NEW BUSINESS:
A. Request for Final Planned Unit Development Approval at the Former
Muskegon Mall Site. 100 Muskegon Mall. PLANNING & ECONOMIC
DEVELOPMENT
B. Final Amendments to 2004 Budget. FINANCE
C. Street Construction 6th Street from Muskegon to Houston.
COMMISSIONER SHEPHERD
o ANY OTHER BUSINESS:
o PUBLIC PARTICIPATION:
> Reminder: Individuals who would like to address the City Commission shall do the following:
> Fill out a request to speak form attached to the agenda or located in the back of the room.
)> Submit the form to the City Clerk.
)> Be recognized by the Chair.
)> Step forward to the microphone.
)> State name and address.
> Limit of 3 minutes to address the Commission.
> (Speaker representing a group may be allowed 10 minutes if previously registered with City Clerk.)
o CLOSED SESSION: To discuss pending litigation.
o ADJOURNMENT:
ADA POLICY: THE CITY OF MUSKEGON WILL PROVIDE NECESSARY AUXILIARY AIDS AND SERVICES TO INDIVIDUALS WHO
WANT TO ATTEND THE MEETING UPON TWENTY FOUR HOUR NOTICE TO THE CtTY OF MUSKEGON. PLEASE CONTACT GAlLA.
KUNDINGER, CITY CLERK, 933 TERRACE STREET, MUSKEGON, Ml49440 OR BY CALLING (231) 724-6705 OR TOO: (231)
724·4t72.
CITY COMMISSION MEETING
February 22, 2005
TO: Honorable Mayor and City Commissioners
FROM: Karen Scholle, Civil Service Personnel Director
DATE: February 10, 2005
RE: 2004 4th Quarter Suggestion Award Winner
SUMMARY OF REQUEST:
The Employee Suggestion Award Committee requests that the 2004 4th quarter award
go to Treasury Department Employee Mary McGuffey for her proposal to implement a
fee for the service of turning water off ($12.50) and back on ($12.50) for plumbing
repairs. The City currently performs the work at no charge, though significant DPW staff
resources are involved.
FINANCIAL IMPACT:
Recovery of approximately $7,000-10,000 annually toward the costs of this service.
BUDGET ACTION REQUIRED:
None. (Financial resources for $250 award of Muskegon Area Chamber of Commerce
gift certificates previously allocated in the 2005 budget.)
COMMITTEE RECOMMENDATION:
The committee recommends honoring Treasury Department Customer Service
Representative Mary McGuffey with the 2004 4th quarter Employee Suggestion Award.
STAFF RECOMMENDATION:
Staff supports the committee recommendation and requests approval of this award.
Date: February 22, 2005
To: Honorable Mayor and City Commissioners
From: Gail A. Kundinger, City Clerk
RE: Approval of Minutes
SUMMARY OF REQUEST: To approve the minutes of the Goal Setting
Session that was held on Friday, January 28, 2005; the Commission
Worksession and the Community Relations Committee that was held on
Monday, February 7, 2005; and the Regular Commission Meeting that
was held on Tuesday, February 8, 2005.
FINANCIAL IMPACT: None.
BUDGET ACTION REQUIRED: None.
STAFF RECOMMENDATION: Approval of the minutes.
CITY OF MUSKEGON
CITY COMMISSION MEETING
FEBRUARY 22, 2005
CITY COMMISSION CHAMBERS @ 5:30 P.M.
MINUTES
The Regular Commission Meeting of the City of Muskegon was held at City
HaiL 933 Terrace Street, Muskegon, Michigan at 5:30p.m., Tuesday, February 22,
2005.
Vice Mayor Larson opened the meeting with a prayer from Commissioner
Gawron after which the Commission and public recited the Pledge of
Allegiance to the Flag.
ROLL CALL FOR THE REGULAR COMMISSION MEETING:
Present: Vice Mayor Bill Larson, Commissioner Chris Carter, Kevin Davis,
Stephen Gawron, Clara Shepherd, and Lawrence Spataro, City Manager Bryon
Mazade, City Attorney John Schrier, and City Clerk Gail Kundinger.
Absent: Mayor Stephen Warmington (Excused- out of town)
2005-16 HONORS AND AWARDS:
A. 2004 4th Quarter Suggestion Award Winner. CIVIL SERVICE
Vice Mayor Larson presented Mary McGuffey with the 2004 4th Quarter
Employee Suggestion Award.
2005-17 CONSENT AGENDA:
A. Approval of Minutes. CITY CLERK
SUMMARY OF REQUEST: To approve the minutes of the Goal Setting Session that
was held on Friday, January 28, 2005; the Commission Worksession and the
Community Relations Committee that was held on Monday, February 7, 2005;
and the Regular Commission Meeting that was held on Tuesday, February 8,
2005.
FINANCIAL IMPACT: None
BUDGET ACTION REQUIRED: None
STAFF RECOMMENDATION: Approval of the minutes.
B. Traffic Department Materials and Services 2005. PUBLIC WORKS
SUMMARY OF REQUEST: Contract with the Muskegon County Road Commission
for the joint purchase of various Traffic Department materials and services. We
have bid out these items with MCRC for the past fifteen years. By bidding
together with MCRC and other municipalities we are able to get better unit
prices because of larger quantity purchases.
FINANCIAL IMPACT: Sign materials and services to be jointly bid:
Sign blanks $800.00 approx.
Sign posts $5,800.00 approx.
Sign sheeting $1,500.00 approx.
Ready Made Signs $3,000.00 aprox.
Centerline painting $12,000.00 approx.
Total $23,100.00 ($21,800.00 in 2004).
BUDGET ACTION REQUIRED: None, this item is requested each year in the
appropriate Highway budgets.
STAFF RECOMMENDATION: Approve the continued joint purchasing with the
Muskegon County Road Commission for sign materials and services.
E. FIRST READING: Zoning Ordinance Amendment for Residential Design
Criteria. PLANNING & ECONOMIC DEVELOPMENT
SUMMARY OF REQUEST: Request to amend Section 2319 of Article XXIII (General
Provisions) to amend the Residential Design Criteria language regarding
minimum storage space in multi-family dwelling units decreasing the minimum
required storage space from 15% to 10% in each multi-family dwelling unit.
FINANCIAL IMPACT: None
BUDGET ACTION REQUIRED: None
STAFF RECOMMENDATION: Staff recommends amendment of the Zoning
Ordinance to amend language regarding residential design criteria language.
COMMITIEE RECOMMENDATION: The Planning Commission recommended
approval of the request at their 2/10/05 meeting. B. Mazade, T. Johnson, S.
Warmington, T. Michalski, B. Turnquist, J. Aslakson, and L. Spataro voted in favor
of the change. B. Smith and T. Harryman were absent.
(Requires Second Reading)
F. FIRST READING: Rezoning Request for Property Located at 1282 Arthur
Street. PLANNING & ECONOMIC DEVELOPMENT
SUMMARY OF REQUEST: Request to rezone property owned by the City of
Muskegon, located at 1282 Arthur Street, from RM-1, Low Density Multiple Family
Residential to R-1, Single Family Residential.
FINANCIAL IMPACT: None
BUDGET ACTION REQUIRED: None
STAFF RECOMMENDATION: Staff recommends approval of the request.
COMMITTEE RECOMMENDATION: The Planning Commission recommended
approval of the request at their 2/10/05 meeting. The vote was unanimous with
T. Harryman and B. Smith absent.
(Requires Second Reading}
H. Purchase of 218 Catherine. COMMUNITY & NEIGHBORHOOD SERVICES
SUMMARY OF REQUEST: To approve the purchase of 218 Catherine from the U.S.
Dept. of HUD for $1.00 through its Good Neighbor program. Through the Good
Neighbor program, a municipality can purchase a home for one dollar, if a
property is on the market for more than six months. After 218 Catherine is
obtained, the City will totally rehabilitate the structure and sell it to a qualified
family continuing the City's aggressive neighborhood revitalization efforts.
FINANCIAL IMPACT: The dollar will come from the CNS program income fund.
BUDGET ACTION REQUIRED: None
STAFF RECOMMENDATION: To approve the request to purchase the $1.00 home.
I. Purchase of 461 Marquette. COMMUNITY & NEIGHBORHOOD SERVICES
SUMMARY OF REQUEST: To approve the purchase of the property located at 461
Marquette (City of Muskegon revised Plat of 1903 Lot 4 Block 13) from Mrs. Mary
Buckley of 461 Marquette for the amount of $5,000. If approved, CNS will solicit
bids to rehabilitate the structure at 461 Marquette and later sell the totally
rehabilitated home to a qualified low/moderate-income family. Which will
continue the City's neighborhood revitalization efforts by returning once
blighted and or under used vacant homes to the tax roll and or productive use
while eliminating their blighting influence on their specific neighborhoods.
FINANCIAL IMPACT: Funding for the purchase and rehabilitation will be
deducted from the City's 2003 HOME funding and the program income
accumulated from property sales.
BUDGET ACTION REQUIRED: None
STAFF RECOMMENDATION: To approve the request.
Motion by Commissioner Davis, second by Commissioner Carter to approve the
consent agenda with the exception of items c, d, and g.
ROLL VOTE: Ayes: Davis, Gawron, Larson, Shepherd, Spataro, and Carter
Nays: None
MOTION PASSES
2005-18 ITEMS REMOVED FROM THE CONSENT AGENDA:
C. Budgeted Vehicle Purchases - Six Crown Victorias. PUBLIC WORKS
SUMMARY OF REQUEST: Approval to purchase six 2005 Crown Victorias from
Tony Betten and Sons Ford.
FINANCIAL IMPACT: Total cost $120,777.
BUDGET ACTION REQUIRED: None. Savings on other purchases will offset the
cost of the additional cruiser.
STAFF RECOMMENDATION: Approve purchase.
D. Budgeted Vehicle Purchases - Three Taurus Sedans. PUBLIC WORKS
SUMMARY OF REQUEST: Approval to purchase three Taurus sedans from Tony
Betten and Sons Ford.
FINANCIAL IMPACT: Total cost $38,323.95.
BUDGET ACTION REQUIRED: None
STAFF RECOMMENDATION: Approve purchase.
Motion by Commissioner Spataro, second by Commissioner Davis to approve
the purchase of six 2005 Crown Victorias and three Taurus Sedans from Tony
Betten and Sons Ford.
ROLL VOTE: Ayes: Gawron, Larson, Shepherd, Spataro, Carter, and Davis
Nays: None
MOTION PASSES
G. Rezoning Request for Property Located at 2111 & 2123 McCracken
Street and 2117 & 2125 Lakeshore Drive. PLANNING & ECONOMIC
DEVELOPMENT
SUMMARY OF REQUEST: Request to rezone property located at 2111 and 2123
McCracken Street and also 2117 and 2125 Lakeshore Drive from R-1 single Family
Residential to RM-1 Low Density Multiple-family Residential.
FINANCIAL IMPACT: None
BUDGET ACTION REQUIRED: None
STAFF RECOMMENDATION: Staff recommends denial of the request due to lack
of compliance with the future land use map, Master Land Use Plan and zoning
district intent.
COMMITTEE RECOMMENDATION: The Planning Commission voted to deny the
request at their 2/10/05 meeting. Commissioners Spataro, Aslakson, Johnson,
Turnquist, Mazade, Michalski & Warmington voted for denial. T. Harryman and B.
Smith were absent.
Motion by Commissioner Spataro, second by Commissioner Gawron to concur
with the Planning Commission to deny the request to rezone the property.
ROLL VOTE: Ayes: Larson, Shepherd, Spataro, Carter, Davis, and Gawron
Nays: None
MOTION PASSES
2005-19 PUBLIC HEARINGS:
A. Request to Establish an Obsolete Property District - 878 Jefferson.
PLANNING & ECONOMIC DEVELOPMENT
SUMMARY OF REQUEST: Pursuant to Public Act 146 of the Michigan Public Acts
of 2000, Van Slooten Tree Farms, Inc., 1713 7th Street, Muskegon, Michigan, has
requested the establishment of an Obsolete Property District. The district would
be located at 878 Jefferson Street. Muskegon, MI. Total capital investment for
this project is $200,000. The project will result in the creation of 20 new jobs in the
City.
FINANCIAL IMPACT: If an Obsolete Property Certificate is issued, the property
taxes would be frozen for the duration of the certificate.
BUDGET ACTION REQUIRED: None
STAFF RECOMMENDATION: Approval of the resolution establishing an Obsolete
Property District for 878 Jefferson Street. Muskegon, MI.
The Public Hearing opened at 5:58 p.m. to hear and consider any comments
from the public. No public comments were heard.
Motion by Commissioner Carter, second by Commissioner Shepherd to close the
Public Hearing at 6:02 p.m. and establish the Obsolete Property District.
ROLL VOTE: Ayes: Shepherd, Spataro, Carter, Davis, Gawron, and Larson
Nays: None
MOTION PASSES
B. Request to Issue an Obsolete Property Certificate - 878 Jefferson.
PLANNING & ECONOMIC DEVELOPMENT
SUMMARY OF REQUEST: Pursuant to Public Act 146 of the Michigan Public Acts
of 2000, Van Slooten Tree Farms, Inc .. 1713 ?th Street. Muskegon, Michigan, has
requested the issuance of an Obsolete Property Certificate for the property
located at 878 Jefferson Street, Muskegon, MI. The building will be rehabilitated
to house Carmen's Cafe. Total capital investment for this project is $200,000.
The project will result in the creation of 20 new jobs in the City. Because of these
new jobs, the applicant is eligible for an 11 year certificate.
FINANCIAL IMPACT: If an Obsolete Property Certificate is issued, the property
taxes would be frozen for the duration of the certificate.
BUDGET ACTION REQUIRED: None
STAFF RECOMMENDATION: Approval of the resolution establishing an Obsolete
Property Certificate for 878 Jefferson Street, Muskegon, MI.
The Public Hearing opened at 6:03 p.m. to hear and consider any comments
from the public. Comments were heard from Mark VanSlooten, 1713 Seventh
Street.
Motion by Commissioner Spataro, second by Commissioner Shepherd to close
the Public Hearing at 6:10 p.m. and approve the Obsolete Property Certificate
for 11 years.
ROLL VOTE: Ayes: Spataro, Carter, Davis, Gawron, Larson, and Shepherd
Nays: None
MOTION PASSES
C. Create a Special Assessment District for Fair Avenue, Torrent to
Addison. ENGINEERING
SUMMARY OF REQUEST: To hold a public hearing on the proposed special
assessment of the Fair Street, Torrent to Addison project, and to create the
special assessment district and appoint two City Commissioners to the Board of
Assessors if it is determined to proceed with the project.
FINANCIAL IMPACT: None at this time.
BUDGET ACTION REQUIRED: None at this time.
STAFF RECOMMENDATION: To create the special assessment and assign two
City Commissioners to the Board of Assessors by adopting the resolution.
The Public Hearing opened at 6:11 p.m. to hear and consider any comments
from the public. Comments in opposition were heard from Jill La Bash, 1768 Fair
Avenue, and Donald Johnson, 1872 Fair Avenue.
Motion by Commissioner Spataro, second by Commissioner Davis to close the
Public Hearing at 6:20 p.m.
ROLL VOTE: Ayes: Carter, Davis, Gawron, Larson, Shepherd, and Spataro
Nays: None
MOTION PASSES
Motion by Commissioner Spataro, second by Commissioner Gawron to create
the Special Assessment District, keeping the width as is, and assign
Commissioner Gawron and Commissioner Davis to the Board of Assessors.
ROLL VOTE: Ayes: Carter, Davis, Gawron, Larson, Shepherd, and Spataro
Nays: None
MOTION PASSES
2005-20 UNFINISHED BUSINESS:
A. Resolution to Designate the Port City Industrial Park as a Neighborhood
Enterprise Zone. PLANNING & ECONOMIC DEVELOPMENT
SUMMARY OF REQUEST: To approve a resolution designating the Port City
Industrial Park as a Neighborhood Enterprise Zone.
FINANCIAL IMPACT: There is no direct financial impact in approving the
designation of the Port City Industrial Park as a Neighborhood Enterprise Zone.
BUDGET ACTION REQUIRED: None
STAFF RECOMMENDATION: To approve the resolution and authorize the Mayor
and Clerk to sign the resolution.
Motion by Commissioner Carter, second by Commissioner Davis to approve the
resolution to designate the Port City Industrial Park as a Neighborhood Enterprise
Zone.
ROLL VOTE: Ayes: Davis, Gawron, Larson, Shepherd, Spataro, and Carter
Nays: None
MOTION PASSES
2005-21 NEW BUSINESS:
A. Request for Final Planned Unit Development Approval at the Former
Muskegon Mall Site, 100 Muskegon Mall. PLANNING & ECONOMIC
DEVELOPMENT
SUMMARY OF REQUEST: The request for Final Planned Unit Development (PUD)
approval at the former mall site is for a mixed use residential and commercial
development. The request is by Chris McGuigan, Downtown Muskegon
Development Corporation.
FINANCIAL IMPACT: None
BUDGET ACTION REQUIRED: None
STAFF RECOMMENDATION: Staff recommends final approval of the PUD
provided that the conditions listed in the resolution are met.
COMMITTEE RECOMMENDATION: The Planning Commission recommended
preliminary approval of the PUD, with the conditions listed on the resolution, at
their February 10, 2005 meeting. The vote was unanimous.
Motion by Commissioner Shepherd, second by Commissioner Gawron to
approve the final Planned Unit Development for the former Muskegon Mall site.
ROLL VOTE: Ayes: Gawron, Larson, Shepherd, Spataro, Carter, and Davis
Nays: None
MOTION PASSES
B. Final Amendments to 2004 Budget. FINANCE
SUMMARY OF REQUEST: Adoption of the year-end amendments to the City's
2004 Budget to assure compliance with the State Uniform Budget Act. This act
requires that budgets for "governmental-type" funds (i.e. general fund and
special revenue funds) be amended so that expenditures are not reported in
the City's audit as exceeding legal appropriations.
FINANCIAL IMPACT: These budget amendments establish the final 2004
authorized revenue estimates and spending limits for the various City
departments and funds. The schedule shows how the amended budget varies
from the original budget (and subsequent budget reforecasts) previously
approved by the City Commission.
BUDGET ACTION REQUIRED: Self-explanatory.
STAFF RECOMMENDATION: Approval.
Motion by Commissioner Carter, second by Commissioner Spataro to approve
the final amendments to the 2004 Budget.
ROLL VOTE: Ayes: Larson, Shepherd, Spataro, Carter, Davis, and Gawron
Nays: None
MOTION PASSES
C. Street Construction - 6th Street from Muskegon to Houston.
COMMISSIONER SHEPHERD
SUMMARY OF REQUEST: To consider reconstruction/resurfacing of 6th Street from
Muskegon Avenue to Houston Street.
Motion by Commissioner Shepherd, second by Commissioner Carter to include
6th Street in the 2006 street program and budget.
ROLL VOTE: Ayes: Shepherd, Spataro, Carter, Davis, Gawron, and Larson
Nays: None
MOTION PASSES
2005-22 CLOSED SESSION: To discuss pending litigation.
Motion by Commissioner Carter, second by Commissioner Shepherd to go into
Closed Session at 7:38 p.m.
ROLL VOTE: Ayes: Spataro, Carter, Davis, Gawron, Larson, and Shepherd
Nays: None
MOTION PASSES
Motion by Commissioner Shepherd, second by Commissioner Corter to go into
Open Session at 7:51 p.m.
ROLL VOTE: Ayes: Corter, Davis, Gawron, Lorson, Shepherd, and Spataro
Nays: None
MOTION PASSES
ADJOURNMENT: The City Commission Meeting adjourned at 7:52p.m.
Respectfully submitted,
Gail A. Kundinger, MMC
City Clerk
City Commission Meeting: February 22, 2005
Date: February 02,2005
To: Honorable Mayor and City Commission
From: Department of Public Works
Re: Traffic Department materials and services 2005
SUMMARY OF REQUEST:
Contract with the Muskegon County Road Commission for the joint purchase of various
Traffic Department materials and services. We have bid out these items with MCRC for the
past fifteen years. By bidding together with MCRC and other municipalities we are able to
get better unit prices because of larger quantity purchases.
FINANCIAL IMPACT:
Sign materials and services to be jointly bid:
Sign blanks ............................................... $800.00 approx.
Sign posts ................................................ $5,800.00 approx.
Sign sheeting ............................................. $1,500.00 approx.
Ready Made Signs ....................................... $3,000.00 approx.
Centerline painting .................................... $12,000.00 approx.
Total $23,100.00 ($21,800.00 in 2004)
BUDGET ACTION REQUIRED:
None, this item is requested each year in the appropriate Highway budgets.
STAFF RECOMMENDATION:
Approve the continued joint purchasing with the Muskegon County Road Commission for
sign materials and services.
Commission Meeting Date: February 22, 2005
Date: February 14, 2005
To: Honorable Mayor and City Commissioners
From: Planning & Economic Development ~
RE: Zoning Ordinance Amendment for Residential Design
Criteria
SUMMARY OF REQUEST:
Request to amend Section 2319 of Article XXIII (General Provisions) to amend the Residential
Design Criteria language regarding minimum storage space in multi-family dwelling units
decreasing the minimum required storage space from 15% to 10% in each multi-family
dwelling unit.
FINANCIAL IMPACT:
None
BUDGET ACTION REQUIRED:
None
STAFF RECOMMENDATION:
Staff recommends amendment ofthe Zoning Ordinance to amend language regarding residential
design criteria language.
COMMITTEE RECOMMENDATION:
The Planning Commission recommended approval of the request at their 2/10 meeting. B.
Mazade, T. Johnson, S. Warmington, T. Michalski, B. Turnquist, J. Aslakson, and L. Spataro
voted in favor of the change. B. Smith and T. Harryman were absent.
2/14/2005 1
Commission Meeting Date: February 22, 2005
Date: February 11, 2005
To: Honorable Mayor and City Commissioners
From: Planning & Economic Development e-6C..
RE: Rezoning request for property located at 1282 Arthur Street
SUMMARY OF REQUEST:
Request to rezone property owned by the City of Muskegon, located at 1282 Arthur
Street, from RM-1, Low Density Multiple Family Residential to R-1, Single Family
Residential.
FINANCIAL IMPACT:
None
BUDGET ACTION REQUIRED:
None
STAFF RECOMMENDATION:
Staff recommends approval of the request.
COMMITTEE RECOMMENDATION:
The Planning Commission recommended approval of the request at their 2/10 meeting.
The vote was unanimous with T. Harryman and B. Smith absent.
0:\Planning\COMMON\Zoning\City Commission Items\rezone\Approve\2005 Approvals\1282 Arthur.doc 1
Commission Meeting Date: February 15, 2005
Date: february 22, 2005
To: Honorable Mayor & City Commission
From: Community and Neighborhood Services
Department
RE: Purchase of 218 Catherine
SUMMARY OF REQUEST: To approve the purchase of 218 Catherine
from the U. S. Dept. of HUD for $1.00 through its Good Neighbor
program. Through the Good Neighbor program , a municipality can
purchase a home for one dollar, if a property is on the market for more
than six months.
After 218 Catherine is obtained the City will totally rehabilitate the
structure and sale it to a qualified family continuing the City's aggressive
neighborhood revitalization efforts.
FINANCIAL IMPACT: The dollar will come from CNS program income
fund.
BUDGET ACTION REQUIRED: None
STAFF RECOMMENDATION: To approve the request to purchase the
$1.00 home.
COMMITIEE RECOMMENDATION: None needed
Commission Meeting Date: Febnaary 15, 2005
Date: Febnaary 22, 2005
To: Honorable Mayor & City Commission
From: Community and Neighborhood Services
Department
RE: Purchase of 461 Marquette
SUMMARY OF REQUEST: To approve the purchase of the property
located at 461 Marquette (City of Muskegon revised Plat of 1903 Lot
4 Block 13) from Mrs. Mary Buckley of 461 Marquette for the amount of
$5,000. If approved, CNS will solicit bids to rehabilitate the structure at
461 Marquette and later sell the totally rehabilitated home to a
qualified low/moderate-income family. Which will continue the City's
neighborhood revitalization efforts by returning once blighted and or
under used vacant homes to the tax roll and or productive use while
eliminating their blighting influence on their specific neighborhoods.
FINANCIAL IMPACT: Funding for the purchase and rehabilitation will be
deducted from the City's 2003 HOME funding and the program income
accumulated from property sales.
BUDGET ACTION REQUIRED: None
STAFF RECOMMENDATION: To approve the request.
COMMITIEE RECOMMENDATION: None
24-205-013-0004-00 461 MARQUETIE AVE STREET VIEW 1HOOD
REAL ESTATE PURCHASE AGREEMENT
;WCI-5-- /7 (;)
THIS AGREEMENT is made ;c:;bcacu;,t clJ , 200 5- , by and between
MARY BUCKLEY, of 461 Marquette, Muskegon, Michigan 49442 ("Seller"), and the CITY
OF MUSKEGON, a municipal corporation, with offices at 933 Terrace, Muskegon, Michigan
49440 ("Buyer").
I. General Agreement and Description of Premises. Seller agrees to sell, and
Buyer agrees to buy, marketable record title of real estate, and all improvements thereon, with all
beneficial easements, and with all of Seller's right, title and interest in all adjoining public ways,
the real property located in the City of Muskegon, Muskegon County, Michigan ("Premises"),
and specifically described as:
Subject to the reservations, restrictions and easements of record, provided said reservations,
restrictions and easements of record are acceptable to Buyer upon disclosure and review of the
same, and subject to any governmental inspections required by law.
2. Purchase Price and Manner of Payment. The purchase price for the Premises
shall be Five Thousand Dollars ($5,000.00).
3. Taxes and Assessments. All taxes and assessments that are due and payable at
the time of Closing shall be paid by Seller prior to or at Closing, including the December 2004
taxes. All taxes and special assessments that become due and payable after Closing shall be the
responsibility of Buyer.
4. Title Insurance. Buyer has ordered a commitment for title insurance, issued by
Land America Transnation Title Insurance Company, for an amount not less than the purchase
price stated in this Agreement, guaranteeing title on the conditions required herein. In the event
the reservations, restrictions or easements of record disclosed by said title commitment is, in the
sole discretion of Buyer, deemed unreasonable, Seller shall have forty-five (45) days from the
date Seller is notified in writing of such unreasonableness of restriction and such unmarketability
of title, to remedy such objections. If Seller resolves such restrictions and remedies the title (by
obtaining satisfactory title insurance or otherwise) within the time specified, Buyer agrees to
complete this sale as herein provided, within ten (10) days of written notification thereof. If
Seller fails to resolve such restrictions or remedy the title within the time above specified or fails
to obtain satisfactory title insurance, this Agreement will be terminated at Buyer's option. The
premium for the owner's title policy shall be paid by Seller.
5. Survey. Buyer at its own expense may obtain a survey of the Premises, and
Buyer or its surveyor or other agents may enter the Premises for that purpose prior to Closing. If
no survey is obtained, Buyer agrees that Buyer is relying solely upon Buyer's own judgment as to
G:\EDSI\FILES\00100\042602\RPA_RES!\BX3982.DOC
the location, boundaries and area of the Premises and improvements thereon without regard to
any representations that may have been made by Seller or any other person. In the event that a
survey by a registered land surveyor made prior to closing discloses an encroachment or
substantial variation from the presumed land boundaries or area, Seller shall have the option of
effecting a remedy within thirty (30) days after disclosure, or tendering Buyer's deposit in full
termination of this Purchase Agreement, and paying the cost of such survey. Buyer may elect to
purchase the Premises subject to said encroachment or variation.
6. Condition of Premises and Examination by Buyer. NO IMPLIED
WARRANTIES OF HABITABILITY, QUALITY, CONDITION, FITNESS FOR A
PARTICULAR PURPOSE, OR ANY OTHER IMPLIED WARRANTIES SHALL OPERATE
BETWEEN SELLER AND BUYER, AND BUYER EXPRESSLY WAIVES ANY AND ALL
SUCH IMPLIED WARRANTIES. BUYER UNDERSTANDS AND AGREES THAT THE
PREMISES ARE TAKEN "AS IS," SUBJECT TO THE EXPRESS COVENANTS,
CONDITIONS AND/OR EXPRESS WARRANTIES CONTAINED IN THIS PURCHASE
AGREEMENT. BUYER FURTHER SAYS THAT HE HAS PERSONALLY INSPECTED
THE PREMISES AND IS SATISFIED WITH THE CONDITION OF THE LAND, AND THE
BUILDINGS AND IMPROVEMENTS THEREON, AND THAT THE PROPERTY IS BEING
PURCHASED AS A RESULT OF SUCH INSPECTION AND INVESTIGATION AND NOT
DUE TO ANY REPRESENTATIONS MADE BY OR ON BEHALF OF SELLER. SELLER
KNOWS OF NO HAZARDOUS SUBSTANCES OR CONTAMINATION, AND BUYER
WAIVES ANY CLAIM AGAINST SELLER IN THE EVENT SUCH SUBSTANCES ARE
FOUND.
7. Real Estate Commission. Buyer and Seller both acknowledge and agree that
neither has dealt with any real estate agents, brokers or salespersons regarding this sale, and that
no agent, broker, salesperson or other party is entitled to a real estate commission upon the
closing of this sale. Buyer and Seller both agree to indemnify and hold the other harmless from
any liability, including reasonable attorney fees, occasioned by reason of any person or entity
asserting a claim for a real estate commission arising from actions taken by the other party.
8. Closing. The City's obligation to close on this matter is contingent upon an
acceptable appraisal. The closing date of this sale shall be on or before _ _ _ _ _ _ __
200_ ("Closing"). The Closing shall be conducted at Land America Transnation Title
Insurance Company, 570 Seminole Road, Ste. 102, Muskegon, MI 49444. If necessary, the
parties shall execute an IRS closing report at the Closing.
9. Delivery of Deed. Seller shall execute and deliver a Warranty deed to Buyer at
Closing for the Premises.
I 0. Affidavit of Title. At the Closing, Seller shall deliver to Buyer an executed
Affidavit of Title.
II. Date of Possession. Possession of Premises is to be delivered to Buyer by Seller
on _ _ _ _ _ _ , 2005.
G:\EDSI\FILES\00100\042602\RPA_RESI\BX3982.DOC
12. Costs. Seller shall be responsible to pay the Michigan transfer tax, if any, in the
amount required by law. In addition, Seller shall be responsible to pay for the recording of any
instrument that must be recorded to clear title to the Premises, to the extent required by this
Agreement.
Buyer shall pay for the cost of recording the deed to be delivered at Closing.
13. General Provisions.
a. Paragraph Headings. The paragraph headings are inserted in this
Agreement only for convenience.
b. Pronouns. When applicable, pronouns and relative words shall be read as
plural, feminine or neuter.
c. Merger. It is understood and agreed that all understandings and
agreements previously made between Buyer and Seller are merged into this Agreement,
which alone fully and completely expresses the agreement of the parties.
d. Governing Law. This Agreement shall be interpreted and enforced
pursuant to the Jaws of the State of Michigan.
e. Successors. All terms and conditions of this Agreement shall be binding
upon the parties, their successors and assigns.
f. Severability. In case any one or more of the provisions contained in this
Agreement shall for any reason be held to be invalid, illegal, or unenforceable in any
respect, such invalidity, illegality, or unenforceability shall not affect any other provision
of this Agreement, and this Agreement shall be construed as if such invalid, illegal, or
unenforceable provision(s) had never been contained herein.
g. Survival of Representations and Warranties. The representations,
warranties, covenants and agreements contained in this Agreement and in any instrument
provided for herein shaH survive the Closing and continue in full force and effect after
the consummation ofthis purchase and sale.
h. Modification of the Agreement. This Agreement shall not be amended
except by a writing signed by Seller and Buyer.
G:IEDSIIFILES\00100\042602\RPA_RESI\BX39B2.DOC
The parties have executed this Real Estate Purchase Agreement the day and year first
above written.
WITNESSES: SELLER:
Mary Buckley
SSN: ________________________
Gail A. Kundinger, MMC, Cler
PREPARED BY:
John C. Schrier (P36702)
PARMENTER O'TOOLE
175 W. Apple Avenue
Muskegon, Michigan 49440
Phone: (231) 722-1621
G:\EDSI\FILES\00100\042602\RPA_RESI\BX3982.DOC
Date: 02/15/05
To: Honorable Mayor and City Commission
From: DPW
RE: Budgeted Vehicle Purchases
SUMMARY OF REQUEST: Approval to purchase six 2005 Crown Victorias
from Tony Betten and Sons Ford.
FINANCIAL IMPACT: Total Cost $120,777.00
BUDGET ACTION REQUIRED: None. Savings on other purchases will offset
the cost of the additional cruiser.
STAFF RECOMMENDATION: Approve purchase.
Memorandum
To: Honorable Mayor and City Commissioners
From: DPW
Date: 02/15/05
Re: Budgeted Vehicle Replacement
The Equipment Division had scheduled the replacement of five Crown Victoria
Police Interceptors for 2005. Due to a higher than nmmal tum over, we are
requesting an additional unit be added. These vehicles will be set up with video
system, light bars, and radar units and be used as patrol cars.
I have requested p1ices from area dealers as well as the statewide purchasing
contract. Attached is a summary of the bids.
In accordance with established purchasing policy, I am requesting permission to
purchase six Crown Victoria Police Interceptors from Tony Betten and Sons Ford.
1
Equipment Purchase - 2005
Macomb Coun!Y Great Lakes Ford 1 Fremont Ford TonJl Betten
3942 W. Lansing 2469 E. AJ1J1Ie Ave 7148 w 48th 3839 Plainfield NE
TJ1J1e of Veh_icle Per!:Jl Mi 48872 Muskegon Mi 4944 Fremont ,Michigan 'Grand Rapids Mi 49521
6 Crown Victoria $20,314.00 $20,932.00 $20,740.65 $20,129.65
Police Interceptors '
!
Total $121,884.00 ' $125,592.00 $124,443.90 $120,777.00
I
I
Date: 02/15/05
To: Honorable Mayor and City Commission
From: DPW
RE: Budgeted Vehicle Purchases
SUMMARY OF REQUEST: Approval to purchase three Taurus sedans from
Tony Betten and Sons Ford.
FINANCIAL IMPACT: Total Cost $38,323.95
BUDGET ACTION REQUIRED: None.
STAFF RECOMMENDATION: Approve purchase.
Memorandum
To: Honorable Mayor and City Commissioners
From: DPW
Date: 02/15/05
Re: Budgeted Vehicle Replacement
The Equipment Division has scheduled the replacement of the three 1997 Taurus
sedans for 2005. The Detective Bureau uses these vehicles for investigative work.
We initially scheduled these vehicles for replacement in 2004 but due to their
relatively low maintenance costs, we extended their life cycle for one year.
I have requested prices from area dealers as well as the statewide purchasing
contract. Attached is a summmy of the bids.
In accordance with established purchasing policy, I am requesting permission to
purchase three Taurus sedans from Tony Betten and Sons Ford.
1
Equipment Purchase - 2005
I
Macomb Coun!J!I Great Lakes Ford i Fremont Ford Tony: Betten
3942 W. Lansing 2469 E. Apple Ave' 7148 w 48th
"'" ·~·-··
3839 Plainfield NE
Ty:pe of Vehicle Per!:l£ Mi 48872 Muskegon Mi 49442 Fremont ,Michigan .Grand Rapids Mi 4952!
!
2005 4-Door Tauru! $13,670.00 $13,249.00 $13,074.65 : $12,774.65
i
Price for three $41,010.00 $39,747.00 $~~~23,9_51 $38,323.95
Commission Meeting Date: February 22, 2005
Date: February 16, 2005
To: Honorable Mayor and City Commissioners
From: Planning & Economic Development
RE: Rezoning request for property located at 2111 & 2123
McCracken Street and 2117 & 2125 Lakeshore Drive
SUMMARY OF REQUEST:
Request to rezone property located at 2111 and 2123 McCracken Streeet and
also 2117 and 2125 Lakeshore Drive from R-1 single Family Residential to RM-1
Low Density Multiple-family Residential.
FINANCIAL IMPACT:
None
BUDGET ACTION REQUIRED:
None
STAFF RECOMMENDATION:
Staff recommends denial of the request due to lack of compliance with the future
land use map, Master Land Use Plan and zoning district intent.
COMMITTEE RECOMMENDATION:
The Planning Commission voted to deny the request at their 2/10/05 meeting.
Commissioners Spataro, Aslakson, Johnson, Turnquist, Mazade, Michalski &
Warmington voted for denial. T. Harryman and B. Smith were absent.
CITY OF MUSKEGON
RESOLUTION #2005-1 8 (g)
RESOLUTION OF DENIAL FOR REZONING REQUEST
WHEREAS, a request to rezone property located at 2111 and 2123 McCracken Street and also
2117 & 2125 Lakeshore Drive was considered by the Planning Commission, and;
WHEREAS, a public hearing on the request was held by the Planning Commission on February
10, 2005, and;
WHEREAS, the Planning Commission recommended denial of the request because it is not
consistent with the future land use map, Master Land Use Plan and zoning district intent.
NOW, THEREFORE, BE IT RESOLVED that the rezoning request is hereby denied.
Adopted this 22nd day of February, 2005.
Ayes: Larson, Shepherd, Spataro, Carter, Davis, and Gawron
Nays: None
Absent: Warmington
I hereby certify that the foregoing constitutes a true and complete copy of a resolution adopted by
the City Commission of the City of Muskegon, County of Muskegon, MicLig , at a regular
meeting held on February 22, 2005. _ Q
~~~~~~~~~~~
Gail A Ktmdinger, "MMC
City Clerk
Staff Report [EXCERPT)
CITY OF MUSKEGON
PLANNING COMMISSION
REGULAR MEETING
February 10, 2005
Hearing; Case 2005-08: Request to rezone the properties located at 2111 and 2123
McCracken Street and also 2117 and 2125 Lakeshore Drive from R-1 Single Family
Residential to RM-1 Low Density Multiple-Family Residential district, by Greg Hodge
(Hodge Development Services, LLC).
BACKGROUND
Applicant: Hodge Development, Greg Hodge, 2170 Eagle Blvd. Holland, MI
Property Address/Location: 2111 & 2123 McCracken Street and 2117 & 2125 Lakeshore Drive
Present Land Use: 2125 Lakeshore Drive - single-family; McCracken and 2117 Lakeshore
Drive, vacant
Current Zoning: R-1, Single Family Residential
Proposed Zoning: RM-1, Low Density Multiple Family Residential
STAFF OBSERVATIONS
1. The applicant withdrew the original request for rezoning of the property to RM-1 at the
October 14, 2004, Planning Commission meeting. (The associated Preliminary PUD review
was subsequently tabled at that same meeting.) The applicant resubmitted an identical request
at the December 16, 2004 meeting, which was recommended for denial to City Commission.
City Commission denied the request at their January 25, 2005 meeting.
2. The only change to the rezoning request is that all of the property located at 2137 McCracken
has been excluded, as well as the Southerly 55 feet of2123 McCracken.
3. Since the preliminary site plan submitted with this rezoning request show that the proposed
development doesn't meet the front or rear setback requirements and no commercial element
is included in the request, a PUD application would need to be resubmitted by the applicant
and approved by the Planning Commission.
4. The subject property is located at the southwest comer of Lakeshore Drive and McCracken
Street. The parcels along McCracken Street are renmants of a former railroad right-of-way
and the two along Lakeshore Avenue are platted lots. The entire project site is zoned R-1, as
are all properties on the block. Across Lakeshore Avenue, zoning of properties within the
notification area include R-1 and B-4. Across McCracken Street, the properties facing
Lakeshore are zoned RM-1 and those facing Han'ison A venue are zoned R-1. Zoning of
properties to the south, across Harrison, is R-1. The neighborhood is predominantly single
3
City of Muskegon Planning Commission - 2/10/05
family residential other than along Lakeshore Avenue, where there is a mix of single and multi
family uses, commercial uses and vacant land.
5. The Future Land Use Map shows the subject property to be "Single & Two-Family
Residential." It is adjacent to the "Lakeside Pedestrian Scale Mixed-Use Area" across
Lakeshore Drive, which promotes "pedestrian-friendly, mixed-use development and
redevelopment."
6. The Master Land Use Plan states:
+ It is the goal of the Master Plan to retain the McGraft Park Residential Sub-Area as single
family in orientation. As such, the Master Plan supports ongoing efforts towards the
rehabilitation of mature housing stock for continuing single family use and, where
feasible, the construction of new single family detached homes. Moreover, those features
of the sub-area considered highly beneficial to the area's residential character, aesthetic
quality and life style should be fully protected and, where necessary, enhanced. These
include McGraft Park, Seyferth Playfield, and tributaries ofRuddiman Lagoon.
+ While fostering the above goal, it is aclmowledged that a limited range of commercial and
office activities are appropriate to select segments of Lakeshore Drive and Sherman
Boulevard. Typically, non-residential uses should be oriented to the needs of the local
populace. Such development should be highly controlled pursuant to type, location, and
design in order to prevent negative impacts of the sub-area's residential focus.
7. The Master Plan recommends for this sub-area:
+ Maintain the character of the sub-area as single family residential. Limited
multiple-family may be permitted provided:
o Residential density (units per acre) does not exceed underlying single family
standards by more than 50%;
o Sufficient onsite parking exists to accommodate all units;
o The character of the multiple family complex (building and site) must be consistent
with that of surrounding residential development;
o All units should have on-site access to at least (I) stall of an enclosed garage; and
o All projects should be subject to site plan review by the Planning Commission.
8. Though the subject property is not located within it, it is adjacent to the Lakeside area. The
City of Muskegon Waterfront Redevelopment Sub-Plan 1999 recognizes the residential
character of the Lakeside area and recommends mostly residential with some mixed-use
commercial/office and residential development that utilizes and respects local vernacular
styles for the design of new buildings and preserves views of the lake.
9. The RM-1 district permits multiple family dwellings, up to 16 dwelling units per acre; current
R-1 zoning permits single family detached dwellings, up to seven (7) dwelling units per acre.
The PUD option allows for mixed land uses that are compatible with each other. The
maximum number of units permitted on the site are approximately: R-1, 3 dwelling units; R-
T, 4 dwelling units; RM-1, 8 dwelling units.
10. Since this is strictly a rezoning request, the site plan wasn't routed to Fire, Police or Public
Works Departments.
11. Ellen Davis, 2057 Harrison, sent an e-mail objecting to the request due to traffic and safety
City of Muskegon Planning Commission- 2/10/05
4
issues, among other things. A copy is included in this packet.
ORDINANCE EXCERPTS
ARTICLEIV-RONEFAMILYRESIDENTIALDISTRICTS
PREAMBLE
These districts are designed to be composed of low density residential development. The
regulations are intended to stabilize, protect, and encourage the residential character of the district
and prohibit activities not compatible with a residential neighborhood. Development is limited to
single family dwellings and such other uses as schools, parks, churches, and certain public
facilities which serve residents of the district. It is the intent of these districts to recognize that the
City of Muskegon has been developed and platted with some lots that are smaller than those found
in recently urbanized communities, and the standards in Section 2100 reflect residential
development standards that the citizens of Muskegon find to be compatible.
SECTION 400: PRINCIPAL USES PERMITTED
In R, One Family Residential, Districts no building or land shall be used and no building shall be
erected, structurally altered, or occupied except for one or more of the following specified uses,
unless otherwise provided in this Ordinance;
I. One Family detached dwellings.
2. Home occupations of a non-industrial nature may be permitted. Permissible home
occupations include, but are not limited to the following: [amended 11/02]
3. Adult Foster Care Family Homes, provided that such facilities shall be at least one
thousand five hundred (I ,500) feet from any other similar facility. [amended 11102]
4. Accessory buildings and accessory uses customarily incidental to any of the above
Principal Uses Permitted.
5. Uses similar to the above Principal Uses Permitted.
SECTION 401: SPECIAL LAND USES PERMITTED [amended 2/02]
The following uses, and their accessory buildings and accessory uses, shall be permitted under the
purview of Section 2332 after review and approval of the use (and a site plan, if required) by the
Planning Commission, after Public Hearing, subject to the applicable conditions, and any other
reasonable conditions imposed by the Planning Commission:
I. Private recreational areas, and institutional recreational centers when not operated for
profit, and nonprofit swimming pool clubs, all subject to the following conditions:
[amended 2/02]
2. Colleges, universities, and other such institutions of higher learning, public and private,
offering courses in general, technical, or religious education not operated for profit, all
subject to the following conditions:
3. Churches and other facilities normally incidental thereto subject to the following
5
City of Muskegon Planning Commission - 2/10/05
conditions:
4. Elementary, intermediate, and/or secondary schools offering courses in general education,
provided such uses are set back thirty (30) feet from any lot in a residential zone.
5. Cemeteries.
6. Previously existing or established commercial uses not already converted to a residential
use may be authorized under Special Use Permit for the following [amended 12/99]:
7. Accessory buildings and accessory uses customarily incidental to any of the above Special
Land Uses Permitted.
8. Uses similar to the above Special Land Uses Permitted.
SECTION 402: [RESERVED] [amended8/01]
SECTION 403: PLANNED UNIT DEVELOPMENT OPTION [amended 12/97]
Planned unit developments (PUDs) may be allowed by the Planning Commission under the
procedural guidelines of Section 2101. The intent of Planned Unit Developments in the single
family residential district is to allow for flexibility in the design of housing developments,
including but not limited to condominium developments and cluster subdivisions, to allow for the
preservation of open space; allow for economies in the provision of utilities and public services;
provide recreational opportunities; and protect important natural features from the adverse impacts
of development.
1. -9 ....
SECTION 404: AREA AND BULK REQUIREMENTS [amended4/00]
1. Minimum lot size: 6,000 sq. feet
2. Density (see definition in Article ill: 7 dwelling units per buildable acre.
3. Maximum lot coverage:
Buildings: 50%
Pavement: 10%
4. Lot width: 50 feet (shall be measured at road frontage unless a cul-de-sac, then measured
from setback).
5. Width to depth ratios: The depth of any lot(s) or parcel(s) shall not be more than three (3)
times longer its width.
6. Height limit: 2 stories or 35 feet.
Height measurement: In the case of a principal building, the vertical distance
measured from the average finished grade to the highest point of the roof surface
where the building line abuts the front yard, except as follows: to the deck line of
mansard roofs, and the average height between eaves and the ridge of gable, hip,
and gambrel roofs (see Figure 2-2). If the ground is not entirely level, the grade
City of Muskegon Planning Commission - 2/10/05 6
shall be determined by averaging the elevation of the ground for each face of the
building (see Figure 2-3).
7. Front Setbacks:
Minimum:
Expressway, Arterial Street or Major Street: 30 feet
Collector Street: 25 feet
Minor Street: 15 feet
Note: For minimum front setbacks new principal structures on minor streets may align
with existing principal structures in the immediate area even if the front setback is below
the minimum required.
8. Rear setback: 30 feet
9. Setback from the ordinary high water mark or wetland: 30 feet (principal structures only).
10. Side setbacks:
!-story: 6 feet and 10 feet
2-story: 8 feet and 12 feet
Note, setback measurement: All required setbacks shall be measured from the right-of-
way line to the nearest point of the determined drip line of buildings. [amended 10/02]
11. Zero lot line option: New principal buildings may be erected on the rear lot line and/or
one side lot line provided: [amended 10/02]
a. . .. The building has an approved fire rating for zero-lot line development under
the building code.
b. The building has adequate fire access preserved pursuant to fire code
requirements.
c. The zero lot line side is not adjacent to a street.
d. A maintenance access easement is granted by the adjacent property owner and
recorded with the County Register of Deeds and provided to the zoning
administrator with the site plan or plot plan.
e. It is not adjacent to wetlands, or waterfront.
12 The dwelling shall have a storage area in a basement located under the dwelling, in an attic
area, in closet areas, or in a separate structure of standard construction similar to or of better
quality than the principal dwelling, which storage area shall be equal to at least ten percent (10%)
of the square footage of the dwelling or one hundred (1 00) square feet, whichever shall be more,
exclusive of storage space for automobiles.
7
City of Muskegon Planning Commission- 2/10/05
ARTICLE VII- RM-1 LOW DENSITY MULTIPLE-FAMILY RESIDENTIAL DISTRICTS
PREAMBLE
The RM-1 Low Density Multiple Family Residential Districts are designed to provide sites for
multiple family dwelling structures, and related uses, which will generally serve as zones of transition
between the nonresidential districts and the lower density One Family and Two Family Residential
Districts, and MHP Mobile Home Park Districts.
SECTION 700: PRINCIPAL USES PERMITTED
In an RM-1 Low Density Multiple Family Residential District no building or land shall be used
and no building shall be erected, structurally altered, or occupied except for one (1) or more of
the following specified uses, unless otherwise provided for in this Ordinance:
1. All Principal Uses Pennitted in the R One Family and RT Two Family Residential Districts
with the lot area, yard, and floor area requirements for one (1) and two (2) family dwellings
equal to at least the requirements of the immediately abutting residential district.
2. Multiple dwellings and row houses for any number of families.
3. Accredited fraternity and sorority houses when located not less than twenty (20) feet from any
other lot in any residential district.
4. Bed & Breakfast facilities, under the following conditions: [amended 7/03]
5. Rooming houses with a capacity of not more than three (3) roomers.
6. Churches and other facilities nonnally incidental hereto subject to the following conditions:
7. Home occupations of a non-industrial nature may be pennitted. Permissible home
occupations include, but are not limited to the following: [amended 11/02]
8. Foster Care Small Group Homes. [amended 11/02]
9. Accessory buildings and accessory uses customarily incidental to the above Principal
Pennitted Uses.
10. Uses similar to the above Principal Permitted Uses.
SECTION 701: SPECIAL LAND USES PERMITTED [amended 2/02] [amended 2/03]
The following uses, and their accessory buildings and accessory uses, shall be pennitted under the
purview of Section 2332 after review and approval of the use (and a site plan, if required) by the
8
Planning Commission, after Public Hearing, subject to the applicable conditions, and any other
reasonable conditions imposed by the Planning Commission:
I. Offices and clinics of physicians, dentists, architects, engineers, attorneys, accountants, real
estate appraisers, or other professional persons; real estate, insurance, credit service (other than
loan) offices and similar businesses supplying services instead of products when determined
by the Planning Commission upon application to it, to be consistent with the nature and
condition of neighboring uses and structures.
2. Buildings to be used exclusively to house the offices of civic, religious or charitable
organizations, the activities of which are conducted by mail, and which are not displaying or
handling merchandise or rendering service on the premises.
3. Schools and colleges not involving the use of mechanical equipment except such as is
customarily found in dwellings or professional offices provided that any such building shall be
located not less than thirty (30) feet from any other lot in any residential district.
4. Adult Foster Care Large Group Homes, provided that such facility shall be at least one
thousand five hundred (I ,500) feet from any other similar facility. [amended 11/02]
5. Previously existing or established commercial uses not already converted to a residential use
may be authorized under Special Use Permit for the following [amended 12/99]:
6. Accessory buildings and accessory uses customarily incidental to the above Special Land
Uses Permitted.
7. Uses similar to the above Special Land Uses Permitted.
SECTION 702: PLANNED UNIT DEVELOPMENT [amended 10/98]
Planned developments may be allowed by the Planning Commission under the procedural guidelines
of Section 2101. The intent of Planned Unit Development in the RM-1 Low Density Multiple Family
Residential District is to allow mixed land uses, which are compatible to each other, while prohibiting
nonresidential uses which would not be compatible or harmonious with residential dwellings.
SECTION 703: AREA AND BULK REQUIREMENTS [amended 4/00]
1. Minimum lot size: 10,890 sq. feet.
2. Densitv (see definition in Article II): 16 dwelling units per buildable acre.
3. Dedicated open space requirement: 15 %
4. Maximum lot coverage:
Buildings: 60 %
Pavement: 20 %
9
5. Lot width: 100 feet (shall be measured at road frontage nnless a cul-de-sac, then measured
from setback).
6. Maximum building width: 50% (as a portion of the lot width).
7. Width to depth ratios: The depth of any lot(s) or parcel(s) shall not be more than three (3)
times longer its width.
8. Height limit: 3 stories or 50 feet.
Height measurement: In the case of a principal building, the vertical distance measured from
the average finished grade to the highest point of the roof surface where the building line abuts
the front yard, except as follows: to the deck line of mansard roofs, and the average height
between eaves and the ridge of gable, hip, and gambrel roofs (see Figure 2-2). If the gronnd is
not entirely level, the grade shall be determined by averaging the elevation of the gronnd for
each face of the building (see Figure 2-3).
9. Front Setbacks:
Minimum:
Expressway, Arterial Street or Major Street: 30 feet
Collector Street: 25 feet
Minor Street: 20 feet
10. Rear setback: 30 feet
11. Setback from the ordinarv high water mark or wetland: 50 feet (principal structures only).
12. Side setbacks:
1-story: 8 feet and 12 feet
2-story: 10 feet and 14 feet
3-story: 12 feet and 16 feet
Note, setback measurement: All required setbacks shall be measured from the right-of-way
line to the nearest point of the determined drip line ofbuildings. [amended 10/02]
13. Zero lot line option: New principal buildings may be erected on the rear lot line and/or one
side lot line provided: [amended 10/02]
14. All required side and rear setbacks shall be landscaped, greenbelt buffers, nnless zero-lot-line
is employed for a structure or fire access. At least fifty percent of all required front setbacks
shall be landscaped and adjacent to the road right-of-way. An average minimum greenbelt of
10 feet shall be maintained along each street frontage. [amended 12/01, amended 10/02]
10
11
City of Muskegon
Planning Commission
Case# 2005-08
Ill • Subjoo!Propor~(los)
0- No\looAru
R·1- Single-r ami¥ Ru!denllal
RM·1 ~ Low Oen•ltr Mul~pi~F •mlly R o<klon!LII
B-1- Limited 9uslnen
B-2 = Connnlenee & Comp•ri•on Bu•lne»»
BA• Gene,.! BU>lnoH
1·2 u o;)ener•llndu•i.rl•l
"'
12
RECOMMENDATION
The intent of the RM-1 zone district is to provide sites for multiple family dwellings that will
generally serve as zones of transition between the nonresidential districts and lower density one and
two family residential districts. Some of the primary differences between the R-1 and RM-1 zone
districts are: principal uses permitted in the RM-1 zone are more intensive than those in the R-1 zone;
greater allowable density; and greater flexibility with the PUD option in the RM-1 zone. Based upon
the goals and recommendations ofthe Master Plan, however, the requested RM-1 zone is a more
intense zone district than expected for the area, though there is previously zoned RM-1 property
directly across McCracken Street.
Further, the Master Plan recommendation that the density not exceed 50% of the allowable R-1
density is not satisfied by the RM-1 zone. Recommended density should not exceed 10.5 dwelling
units per buildable acre; RM-1 zoning permits 16.
By comparison, the RT Two Family Residential District's Principal Uses Permitted are comparable to
the R-1 zone and it allows 10 dwelling units per buildable acre, while the PUD option still allows
mixed uses. Though staff finds the RT zone more appropriate for the site per the 1997 Master Plan
and the 1999 Waterfront Redevelopment Sub-Plan, development in the area has not necessarily
mirrored the expectations at the times when those plans were adopted.
Based upon the above analysis, staff is recommending denial of the request to rezone the subject
property from R-1 to RM-1 because the request does not conform to the goals and recommendations
of the 1997 Master Plan, finding that the RT zone is more appropriate. Should the Planning
Commission fmd that the goals and recommendations of the current plans are not reflective of current
conditions and expected trends, and choose to recommend the City Commission rezone the property,
appropriate changes in the Master Plan should be made at or before the next major Master Plan
update.
DELffiERATION
Criteria-based questions typically asked during a rezoning include:
1. What, if any, identifiable conditions related to the petition have changed which justify the
petitioned change in zoning.
2. What are the precedents and the possible effects of precedent that might result from the
approval or denial of the petition?
3. What is the impact of the amendment on the ability of the city to provide adequate public
services and facilities and/or programs that might reasonably be required in the future if the
petition is approved?
4. Does the petitioned zoning change adversely affect the environmental conditions or value of the
surrounding property?
13
5. Does the petitioned zoning change generally comply with the adopted Future Land Use Plan of
the City?
6. Are there any significant negative environmental impacts which would reasonably occur if the
petitioned zoning change and resulting allowed structures were built such as:
a. Surface water drainage problems
b. Waste water disposal problems
c. Adverse effect on surface or subsurface water quality
d. The loss of valuable natural resources such as forest, wetland, historic
sites, or wildlife areas.
7. Is the proposed zoning change a "Spot Zone"?
a. Is the parcel small in size relative to its surroundings?
b. Would the zouing change allow uses that are inconsistent with those allowed
in the vicinity?
c. Would the zoning change confer a benefit to the property owner that is not
generally available to other properties in the area?
d. A spot zone is appropriate if it complies with the Master Plan.
DETERMINATION
The following motion is offered for consideration:
I move that the request to rezone the properties located 2117& 2125 Lakeshore Drive and 2111
McCracken & the Northerly 29 feet of2123 McCracken Street, from R-1 Single Family Residential to
RM -1 Low Density Multiple-Family Residential district, as described in the public notice, be
recommended for (approval/denial) to the City Commission pursuant to the City of Muskegon
Zoning Ordinance, and the detenuination of (compliance/lack of compliance) with the intent of the
City Master Land Use Plan and zoning district intent.
14
Commission Meeting Date: February 22, 2005
Date: February 14,2005
To: Honorable Mayor and City Commissioners
From: Planning & Economic Development C.Jf/:/---
RE: Public Hearing - Request to Establish an Obsolete Property
District - 878 Jefferson
SUMMARY OF REQUEST:
Pursuant to Public Act 146 of the Michigan Public Acts of 2000, Van Slooten Tree
Farms, Inc., 1713 ih Street, Muskegon, Michigan, has requested the establishment of
an Obsolete Property District. The district would be located at 878 Jefferson Street,
Muskegon, MI. Total capital investment for this project is $200,000. The project will
result in the creation of 20 new jobs in the City.
FINANCIAL IMPACT:
If an Obsolete Property Certificate is issued, the property taxes would be frozen for the
duration of the certificate.
BUDGET ACTION REQUIRED:
None
STAFF RECOMMENDATION:
Approval of the attached resolution establishing an Obsolete Property District for 878
Jefferson Street, Muskegon, MI.
COMMITTEE RECOMMENDATION:
CITY OF MUSKEGON
MUSKEGON COUNTY, MICHIGAN
RESOLUTION NO. _2005-19 (a)
A resolution establishing an Obsolete Property Rehabilitation District.
The City Commission of the City of Muskegon hereby RESOLVES:
Recitals
A. The City of Muskegon has been designated as a qualified local government unit for the purpose
of establishing Obsolete Property Rehabilitation Districts and approving Applications for Obsolete
Property Rehabilitation Exemption Certificates.
B. The area located in the land described in this resolution is known to the City Commission and is
clearly characterized by the presence of obsolete commercial property, and the land and
improvements are obsolete commercial property.
C. Notice has been given by certified mail to the owners of all real property within the proposed
Obsolete Property Rehabilitation District and a hearing has been held offering an opportunity to
all owners and any other resident or taxpayer of the City to appear and be heard. Said notice
was given at least ten (10) days before the hearing.
NOW, THEREFORE, THE CITY COMMISSION RESOLVES:
1. That the property described in this resolution and proposed as an Obsolete Property
Rehabilitation District is characterized by obsolete commercial property.
2. That the obsolete commercial property, the subject of this resolution, is described on the
Attachment A to this resolution.
3. That the City Commission hereby establishes an Obsolete Property Rehabilitation District on the
lands and parcels set forth in the attached description.
This resolution passed.
Ayes Shepherd, Spataro, carter, Davis, C..awron, and Iarson
Nays
CIT~ ? F MUSKEGON
By ~a -
Gail A. Kundinger, MMC
Clerk
CERTIFICATE
This resolution was adopted at a meeting of the City Commission, held on February 22, 2005.
The meeting was properly held and noticed pursuant to the Open Meetings Act of the State of Michigan,
Act 267 of the Public Acts of 1976.
CITYq F M_USKEGO~
By .J:),_,j_. Q'
Gail A. Kundinger, MMC
ij'-"-'
Clerk
Attachment A: District Description
Units 1 through 3, inclusive, Jefferson Professional Condominium, according to the Master Deed recorded
April 30, 1986 in Liber 1345, pages 822 through 874, inclusive, Muskegon County Records and First
Amendment to Master Deed recorded June 16, 1987 in Liber 1396, Pages 582 through 584, inclusive,
and designated as Muskegon County Condominium Subdivision Plan No. 20.
Commission Meeting Date: February 22, 2005
Date: February 14, 2005
To: Honorable Mayor and City Commissioners
From: Planning & Economic Developmentc:6C----
RE: Public Hearing • Request to issue an Obsolete Property
Certificate - 878 Jefferson
SUMMARY OF REQUEST:
Pursuant to Public Act 146 of the Michigan Public Acts of 2000, Van Slooten Tree Farms,
Inc., 1713 ih Street, Muskegon, Michigan, has requested the issuance of an Obsolete
Property Certificate for the property located at 878 Jefferson Street, Muskegon, MI. The
building will be rehabilitated to house Carmen's Cafe. Total capital investment for this
project is $200,000. The project will result in the creation of 20 new jobs in the City.
Because of these new jobs the applicant is eligible for an 11 year certificate.
FINANCIAL IMPACT:
If an Obsolete Property Certificate is issued, the property taxes would be frozen for the
duration of the certificate.
BUDGET ACTION REQUIRED:
None
STAFF RECOMMENDATION:
Approval of the attached resolution establishing an Obsolete Property Certificate for 878
Jefferson Street, Muskegon, MI.
COMMITTEE RECOMMENDATION:
CITY OF MUSKEGON
MUSKEGON COUNTY, MICHIGAN
RESOLUTION NO. 2005-19(b)
A resolution approving the application for an Obsolete Property Rehabilitation Exemption Certificate by Van
Slooten Tree Farms, Inc.
The City Commission of the City of Muskegon hereby RESOLVES:
Recitals
A. The City Commission has received an Application for an Obsolete Property Rehabilitation Exemption
Certificate from VanSlooten Tree Farms, Inc., to apply to the improvements located in an Obsolete
Property Rehabilitation District established by previous resolution.
B. The City of Muskegon is a qualified local governmental unit as determined by STC Bulletin No.9 of
2000, dated July 12, 2000.
C. An Obsolete Property Rehabilitation District in which the application property is located was
established after hearing on February 22, 2005, being the same date that the district was
established.
D. The taxable value of the property proposed to be exempt, plus the aggregate taxable value of
properties already exempted under PA 146 of 2000 and under PA 198 of 1974, does not exceed five
percent (5%) of the total taxable value of the City of Muskegon.
E. In the event it is determined that the said taxable values do exceed five percent (5%), the City
Commission determines further that the said excedence will not have the effect of substantially
impeding the operation of the City of Muskegon or impairing the financial soundness of any affected
taxing units.
F. This resolution of approval is considered by the City Commission on February 22, 2005, after a public
hearing as provided in Section 4(2) of PA 146 of 2000. The hearing was held on this date.
G. The applicant, Van S/ooten Tree Farms, Inc., is not delinquent any taxes related to the facility.
H. The exemption to be granted by this resolution is for eleven (11) years.
I. The City Commission finds that the property for which the Obsolete Property Rehabilitation
Exemption Certificate is sought is obsolete property within the meaning of Section 2(h) of Public Act
146 of 2000 in that the property, which is commercial, is functionally obsolete. The City has received
from the applicant all the items required by Section 9 of the application form, being the general
description of the obsolete facility, a general description of the proposed use, a description of the
general nature and extent of the rehabilitation to be undertaken, a descriptive list of fixed building
equipment that will be part of the rehabilitated facility, a time schedule for undertaking and complete
the rehabilitation, and statement of the economic advantages expected from the exemption.
J. Commencement of the rehabilitation has not occurred before the establishment of the district.
K. The application relates to a rehabilitation program that when completed will constitute a rehabilitated
within the meaning of PA 146 of 2000 and will be situated within the Obsolete Property Rehabilitation
District established by the City under PA 146 of 2000.
L. Completion of the rehabilitated facility is calculated to and will, at the time of the issuance of the
Certificate, have the reasonable likelihood to increase commercial activity and create employment; it
will revitalize an urban area. The rehabilitation will include improvements aggregating more than ten
percent (10%) of the true cash value of the property at the commencement of the rehabilitation.
M. The City Commission determines that the applicant shall have twelve (12) months to complete the
rehabilitation. It shall be completed by February 22, 2006, or one year after the Certificate is issued,
whichever occurs later.
N. That notice pursuant to statute has been timely given to the applicant, the assessor for the City of
Muskegon, representatives of the affected taxing units and the general public.
NOW, THEREFORE, THE CITY COMMISSION RESOLVES:
1. Based upon the statements set forth in, and incorporating the recitals to this resolution, the City
Commission hereby approves the application filed by VanSlooten Tree Farms, Inc., for an Obsolete
Property Rehabilitation Exemption Certificate, to be effective for a period of eleven (11) years;
2. BE IT FURTHER RESOLVED, that this resolution of approval relates to the property set forth in
Attachment A, the legal description containing the facilities to be improved;
3. BE IT FURTHER RESOLVED, that, as further condition of this approval, the applicant shall comply
with the representations and conditions set forth in the recitals above and in the application material
submitted to the City.
This resolution passed.
Ayes: Spataro, Carter, Davis, Gawron, Larson, and Shepherd
Nays: __N_o_n_e_________________________________________________
CERTIFICATE
This resolution was adopted at a meeting of the City Commission held on February 22, 2005. The meeting
was properly held and noticed pursuant to the Open Meetings Act of the State of Michigan, Act 267 of the
Public Acts of 1976.
CIT'~=KEGOk
By Q e
.~pJ
Gail A. Kundinger, MMC
City Clerk
Attachment A: Certificate
That part of lots 5 & 6 of Block 330, Revised Plat (1903) of the City of
Muskegon, Muskegon County, Michigan, as recorded in Liber 3 of Plats on Page
71, Muskegon County Records, more particularly described as: Beginning at the
most Westerly corner of said Block 330; thence N57 degrees 19'1 0" E76.3 feet along the
Northwesterly line of Block 330; thence S32 degrees36'06"E 76.3 feet parallel with the
Northeasterly line of the Southeasterly 14 feet of lot 4 of said Block 330; thence
S57degrees19'14'W 76.3 feet; thence N32 degrees34'20" W 76.3 feet along the Southwesterly
line of block 330 to the Point of Beginning.
Date: February 22,2005
To: Honorable Mayor and City Commissioners
From: Engineering
RE: Public Hearing
Create Special Assessment District for:
Fair St., Torrent to Addison
SUMMARY OF REQUEST:
To hold a public hearing on the proposed special assessment of the Fair Street, Torrent to
Addison project, and to create the special assessment district and appoint two City
Commissioners to the Board of Assessors if it is determined to proceed with the project
FINANCIAL IMPACT:
None at this time.
BUDGET ACTION REQUIRED:
None at this time.
STAFF RECOMMENDATION:
To create the special assessment and assign two City Commissioners to the Board of
Assessors by adopting the attached resolution
COMMITTEE RECOMMENDATION:
CITY OF MUSKEGON
Resolution No. 2005-19(c)
Resolution At First Hearing Creating Special Assessment District
For Fair Street, Torrent to Addison
(Keep width at 20 feet)
Location and Description of Properties to be Assessed:
See Exhibit A attached to this resolution
RECITALS:
1. A hearing has been held on February 22, 2005 at 5:30 o'clock p.m. at the City
Commission Chambers. Notice was given by mail and publication as required by
law.
2. That estimates of costs of the project, a feasibility report and valuation and benefit
information are on file with the City and have been reviewed for this hearing.
3. At the hearing held February 22,2005, there were 43.25% objections by the owners of
the property in the district registered at the hearing either in writing received before or at
the hearing or by owners or agents present at the hearing, and the Commission has
considered the advisability of proceeding with the project.
FINDINGS:
1. The City Commission has examined the estimates of cost to construct the project
including all assessable expenses and determines them to be reasonable.
2. The City Commission has considered the value of the property to be assessed and the
value of the benefit to be received by each property proposed to be assessed in the district
after the improvements have been made. The City Commission determines that the
assessments of costs of the City project will enhance the value of the properties to be
assessed in an amount at least equivalent to the assessment and that the improvement
thereby constitutes a benefit to the property.
THEREFORE, BE IT RESOLVED:
1. The City Commission hereby declares a special assessment district to include the
property set forth in Exhibit A attached to this resolution.
2. The City Commission determines to proceed with the improvements as set forth in the
feasibility study and estimates of costs, and directs the City Engineer to proceed with
project design, preparation of specifications and the bidding process. If appropriate and
if bonds are to be sold for the purposes of financing the improvements, the Finance
Department shall prepare plans for financing including submission of application to the
Michigan Department of Treasury and the beginning of bond proceedings.
3. The City Commission hereby appoints a Board of Assessors consisting of City
Commissioners Gawron and Davis and the City Assessor who are hereby directed to
prepare an assessment roll. Assessments shall be made upon front foot basis.
4. Based on the City's Special Assessment policy and preliminary estimates it is expected
that approximately 20.74% of the cost ofthe street improvement will be paid by special
assessments.
5. Upon submission of the special assessment roll, the City staff is hereby directed to notify
all owners and persons interested in properties to be assessed of the hearing at which the
City Commission will consider confirmation of the special assessment roll.
This resolution adopted.
Ayes: Carter, Davis, Gawron, Larson, Shepherd, and Spataro
Nays: None
CITY OF MUSKEGON
By ~O- ~
Gail A. Kundinger, Cle
ACKNOWLEDGMENT
This resolution was adopted at a meeting of the City Commission, held on February 22,2005.
The meeting was properly held and noticed pursuant to the Open Meetings Act of the State of
Michigan, Act 267 of the Public Acts of 1976.
CITY OF MUSKEGON
By 4~ Q;di~~r
EXHIBIT A
Fair St., Torrent to Addison
SPECIAL ASSESSMENT DISTRICT
All properties abutting that section of Fair St. from Torrent to Addison.
w
_j
<[
u
(/)
0
z
1--
-~
u
-
(/)
c
1--
~ ''
lU
l:
(/)
(/) lliuJ.JJ-~~~n=nl In II nrr I
1
lU
(/) =P=R=r=n=n=m ~IIIII// Ill/
~~~~nn1
(/)
<:{
11111111111
-.I
==l=!F=F=r==rmm~ I I I IIIII
-
<:{
u
lU
~MfWp=;=r= §! /Ill
~ 15 11390018
IIIII
a_
(/) ==**n=i==rnlll [I Ill U1IU 1
-
~
~
--co
1--
:r:
~
AFFIDAVIT OF MAILING
STATE OF MICHIGAN )
) ss
COUNTY OF MUSKEGON )
TO CREATE A SPECIAL ASSESSMENT DISTRICT FOR THE FOLLOWING:
Fair Ave. Torrent St. to Addison St.
THE DEPONENT SAYS THAT THE NOTICE OF HEARING WAS SERVED UPON
EACH OWNER OF OR PARTY IN INTEREST IN PROPERTY TO BE ASSESSED IN
THE SPECIAL ASSESSMENT DISTRICT WHOSE NAME APPEARS UPON THE
LAST TAX ASSESSMENT RECORDS OF THE CITY OF MUSKEGON BY
MAILING SUCH NOTICE IN A SEALED ENVELOPE BY FIRST CLASS UNITED
STATES MAIL, WITH POSTAGE PREPAID , ADDRESSED TO EACH SUCH
OWNER OR PARTY IN INTEREST AT THE ADDRESS SHOWN ON SAID LAST
TAX ASSESSMENT RECORDS BY DEPQSITING THEM IN AN OFFICIAL .
UNITED STATES MAIL .RECEPTACLE ON THE I ITH DAY OF FEBRUARY,
2005.
SUBSCRIBED AND SWORN TO BEFORE ME THIS
7 7'1? DAY OF /?2qrc A , 2005.
~ &)_ &t:c
NOTARY PUBLIC, MUSKEGON COUNTY, MICHIGAN
MY COMMISSION EXPIRES Y-ez.s-oc _- -
CITY OF MUSKEGON
NOTICE OF PUBLIC HEARINGS
SPECIAL ASSESSMENT DISTRICTS
IN AN EFFORT TOWARDS NEIGHBORHOOD IMPROVEMENT, the Muskegon City
Commission is proposing that special assessment district be created for the following project:
FAIR AVE., TORRENT ST. TO ADDISON ST.
The specific location of the special assessment district and the properties proposed to be assessed
are:
All parcels abutting Fair Ave. from Torrent St. to Addison St.
The City Commission proposes that the City and property owners by means of special
assessments will share the cost of improvement. You may examine preliminary plans and cost
estimates in the City Hall's Engineering Department during regular business hours- between
8:00A.M. and 5:00P.M. on weekdays, except holidays.
PLEASE TAKE NOTICE: A PUBLIC HEARING WILL BE HELD IN THE MUSKEGON
CITY COMMISSION CHAMBERS ON FEBRUARY 22, 2005 AT 5:30 O'CLOCK P.M
PLEASE UNDERSTAND THAT YOU HAVE A RIGHT TO PROTEST YOUR
ASSESSMENT EITHER IN WRITING OR IN PERSON AT THE HEARING. IF THE
SPECIAL ASSESSMENT ROLL IS CONFIRMED (AT A LATER HEARING) YOU WILL
HAVE THIRTY (30) DAYS FROM THE DATE OF THE ROLL'S CONFIRMATION TO
FILE A WRITTEN APPEAL WITH THE MICHIGAN STATE TAX TRIBUNAL.
HOWEVER, UNLESS YOU PROTEST AT THIS HEARING OR AT THE HEARING
CONFIRMING THE ROLL, EITHER IN PERSON, BY YOUR AGENT OR
REPRESENTATIVE, OR IN WRITING BEFORE OR AT THE HEARING, YOUR RIGHT TO
APPEAL TO THE MICHIGAN TAX TRIBUNAL WILL BE LOST.
By City Charter, if the owners of more than one-half of the property to be assessed shall
object to the assessment in writing at or before the hearing, the improvement shall not be
made unless the City Commission determines by affirmative vote of all its members that the
safety or health of the public necessitates the improvement.
PUBLISH: February 12, 2005 Gail Kundinger, City Clerk
ADA POLICY
The City will provide necessary appropriate auxiliary aids and services, for example, signers
for the hearing impaired, audiotapes for the visually impaired, etc., for disabled persons who
want to attend the meeting, upon twenty-four hours notice to the City. Contact:
Gail A. Kundinger, City Clerk
933 Terrace Street, Muskegon, MI 49440
(231) 724-6705 or TDD (231) 724-6773
ENGINEERING FEASIBILITY STUDY
Fot·
Fair St., Torrent to Addison
The proposed "Milling & resurfacing" Work on Fair between Torrent & Addison was a city
initiated and part of the adopted CIP project list. This project was initially selected for only a
milling & resurfacing to improve the surface conditions and to prolong it"s life-cycle. However,
when design started, we felt that widening the street by 3' (on the north side) would enhance the
street's appearance as well as make it more suitable to vehicular and brought it closer to be in
compliance with established standards. The existing width of pavement, which was constructed
back in 1949, is 20' from back of curb to back of curb, the new pavement will be, if the district is
created, 23' back of curb to back of curb giving the vehicles traffic closer to 10' of travel lane
instead of the 9' they presently have.
The PC! for this section of roadway makes the proposed work of, Milling & resurfacing, an ideal
method of preserving the roadway. The proposed work consists of;
The proposed improvements consist of the following;
1. Removal of the entire surface and the nmtherly curb & gutter section along with some on the
southerly section to improve drainage.
2. minor water & sewer work
3. construct a new curb and gutter that is 3' north of the existing northerly curbs
4. Grade existing sub-base and the placement of two (2) 1.5" of asphalt courses.
The proposed improvements will address the at least two of the established goals;
• Improve the City's infrastructure
• Enhance the appearance of that area.
A memorandum ti·om the Assessor's office, which addresses appraisal and benefits to abutting
properties, is attached.
The preliminary cost estimate for the work associated with paving is approximately $100,000
with the length of the project being approximately 1000 lineal feet or 1391.08 of assessable
footage. This translates into an estimated improvement cost of $72 per assessable foot. The
assessment figure will be at a cost not to exceed $14.91 per assessable foot. This figure is
prorated due to the fact that the proposed width of the street is only 23' rather than the standard
27' for which the assessment would be @ $17.50 according to the 2005 Special Assessment for
this type of improvement.
MUSKEGON COUNTY
M c H G A N
BOARD OF
COMMISSIONERS
Paul T Baade, Chair
Disllict 10
Bill Gill, Vice-Chair
District S February 9, 2005
Douglas A. Bennett Mohammed Al-Shatel, City Engineer
District 7 City ofMuskegon
933 Terrace Street
Charles L. Buzzell
District 2 Muskegon, MI 49443
James J. Derezinski
Mr. Al-Shatel:
District4 In accordance with your request, I have examined the proposed special assessment
Marvin R. Engle district entailing the milt and resurface of Fair Avenue between Torrent Street and
District S Addison Street. The purpose of this analysis is to document the reasonableness of this
special assessment district by identifying and quantifying any accrued benefits. It is
Louis A. McMurray
District9 subject to the normal governmental restrictions of escheat, taxation, police power and
eminent domain. The effective date is February 9, 2005.
Robert Scolnik
District 11 In conclusion, it is my opinion that the special assessment amounts justly and
reasonably represents the accrued benefits to the properties encompassed by this
I. John Snider II
District 3
project. The amounts reflect the sum of the immediate estimated value enhancement
and the intrinsic value that will accrue from an overall increase in property values due
Nancy A. Waters to an improved quality of life created by the proposed project. As previously
District 6
presented, the proposed special assessment district encompasses primarily residential
Stephen R. Wisniewski properties. The front foot rate of$17.50 for the mill and resurface of the above
District 1 mentioned project area appears reasonable in light of an analysis that indicates a
possible enhancement of $19.07. The conclusions are based upon the data presented
within this limited analysis in restricted format, and on supporting information in my
files.
Sincerely,
J~~Q -~
Vicki A Emery, CMAE 3 (}
Senior Appraiser
EQUALIZATION DE PARTMENT • 173 E. APPLE AV E., BU ILDIN G C • MU SKEGO N, Ml 4 9442
(23 1) 724-6386 • FAX (23 1) 724-11 29
TTY (231} 722-4103 • An EEO I ADA I AA Employer
recycled paper
February 11, 2005
OWNERS NAME
OWNERS ADDRESS
OWNERS CITY, OWNERS STATE, OWNERS ZIPCODE 1
The City of Muskegon is asking for your support for improvement of the street adjoining your
property located at PROPERTY ADDRESS.
The City of Muskegon believes that by making the proposed street improvements you will
have less road noise, dust, and wear and tear on your vehicle. In addition, street
improvements provide easier access for delivery of services such as snow plowing, mail
delivery, and bus service.
Called a special assessment district, the largest percentage of the proposed street
improvement will be paid for by the City of Muskegon (via local funds and or grants); however,
it will be necessary for you to cover a share of the cost (which you can spread over a period of
ten years) based on the amount of property you own bordering the street. A description of the
project, including the associated cost to you and the City, is located in the documents
attached to this letter.
While the City of Muskegon believes that the proposed improvements will result in a safer and
cleaner street while adding curb appeal to your property, you do have the right to ask further
questions or protest participation in this particular project. Please carefully review the
enclosed materials and call the City's Engineering Department at 724-6707 if you require
more information.
A public hearing is also scheduled for this project on FEBRUARY 22, 2005. If you attend this
public hearing you will be given an opportunity to make comments on the proposed special
assessment district to the commission.
Also located in this packet of materials is a Special Assessment Hearing Response Card. If
mailed back to the City of Muskegon City Clerk's Office before the scheduled public hearing
your vote will be added to the tabulation of votes during the public hearing. If you do not send
in this form your vote counts as "in favor" of the project.
Thank you for your participation in improving the quality of life in the Muskegon community.
February 11, 2005
OWNERS NAME
OWNERS ADDRESS
OWNERS CITY, OWNERS STATE OWNERS ZIPCODE 1
Parcel Number 24-205-XXX-XXXX-XX: at PROPERTY ADDRESS & STREET
NOTICE OF HEARING ON SPECIAL ASSESSMENT
Dear Property Owner:
The Muskegon City Commission is considering whether or not to create a special
assessment district which would assess your property for the following paving project:
FAIR AVE., TORRENT ST. TO ADDISON ST.
The proposed special assessment district will be located as follows:
All parcels abutting Fair Ave. from Torrent St. to Addison St.
It is proposed that a portion of the above improvement will be paid by special
assessment against properties in the aforementioned district. Following are conditions
of the proposed special assessment which are important to you.
Public Hearings
An initial public hearing to consider the creation of a special assessment district will be
held at the City of Muskegon City Commission Chambers on FEBRUARY 22, 2005 at
5:30P.M. You are encouraged to appear at this hearing, either in person, by agent or
in writing to express your opinion, approval, or objection concerning the proposed
special assessment. We are enclosing a Hearing Response Card for you to indicate
your agreement or opposition to the special assessment. This card includes the
property identification and description, assessable footage per City policy, and the
estimated cost of the assessment. You may also appear, as above, in lieu of, or in
addition to mailing your response card to the City Clerk. Written objections or
appearances rnust be made at or prior to the hearing. NOTE: THE SPECIAL
ASSESSMENT WILL BE CREATED OR NULLIFIED AT THIS HEARING. IT IS
IMPORTANT FOR YOU TO COMMENT AT THIS HEARING IF YOU WANT YOUR
OPINION COUNTED FOR THE SPECIAL ASSESSMENT.
A second public hearing will be held, if the district is created, to confirm the special
assessment roll after the project is completed. You will be mailed a separate notice for
the second hearing. At this second hearing the special assessment costs will be spread
on the affected properties accordingly. YOU ARE HEREBY NOTIFIED THAT YOU
HAVE A RIGHT TO PROTEST YOUR ASSESSMENT AMOUNT AGAINST YOUR
PARCEL EITHER IN WRITING OR IN PERSON AT THIS HEARING. IF THE SPECIAL
ASSESSMENT ROLL IS CONFIRMED AT THE SECOND HEARING, YOU WILL HAVE
THIRTY (30) DAYS FROM THE DATE OF CONFIRMATION OF THE ROLL TO FILE A
WRITTEN APPEAL WITH THE MICHIGAN STATE TAX TRIBUNAL. HOWEVER,
UNLESS YOU PROTEST AT THE INITIAL HEARING OR AT THE SECOND HEARING
CONFIRMING THE ROLL, EITHER IN PERSON, BY AGENT, OR IN WRITING
BEFORE OR AT THE HEARING, YOUR RIGHT TO APPEAL TO THE MICHIGAN TAX
TRIBUNAL WILL BE LOST.
By City Charter, if the owners of more than one-half of the properties to be assessed
shall object to the assessment in writing at or before the hearing, the improvement shall
not be made unless the City Commission determines by affirmative vote of all its
members that the safety or health of the public necessitates the improvement.
Estimated Costs
The total estimated cost of the street portion of the project is $100,000.00 of which
approximately 24.35% ($24,343.90) will be paid by special assessment to property
owners. Your property's estimated share of the special assessment is shown on the
attached hearing response card. The remaining costs will be paid by the City.
The street assessment, which covers improvements to the roadway, may be paid in
installments over a period of up to ten (10) years. Any work on drive approaches or
sidewalks will be assessed to the property at actual contract prices and these costs may
also be paid in installments over ten (10) years. Please note this work is in addition to
the street special assessment.
Please refer to the enclosed sheet entitled Special Assessment Payment Options for
more information on the payment options and financial assistance programs available.
I urge you to return the enclosed hearing response card indicating your preference and
to attend the scheduled public hearing. Your views are important to the City and to your
neighbors. Additional information, including preliminary project plans and cost
estimates is available in the Engineering Department located on the second floor of City
Hall. Regular business hours are from 8:00A.M. to 5:00P.M. Monday through Friday
except holidays.
Sincerely,
Mohammed AI-Shatel, P.E.
City Engineer
Special Assessment Payment Options
Property owners in the City of Muskegon who are being specially assessed for street, sidewalk or other public
improvements may pay their assessment in the following ways:
I. Lump Sum Pavment in Full
Assessments may be paid in full within sixty (60) days of the confirmation of the special assessment roll
without interest.
II. Installment Payments
Assessments not paid within the first sixty (60) days may be paid in installments over several years as follows:
Street and Alley Assessments- Ten ( 10) years equal annual principal payments. For example, if the
amount of your assessment is $850.00, you will be billed $85.00 per year plus applicable interest as
described below.
Driveway, Sidewalk, and Approach Assessments- Ten (10) years equal annual principal payments
plus applicable interest as described below.
Interest- Simple interest is charged at the rate of 5.00% per year unless the City has borrowed money
to complete the project for which you are assessed and has pledged you assessments for repayment of
the borrowed money. In such cases, the interest you are charged is equal to the interest rate the City
must pay on the borrowed money plus 1.00%.
Ill. Special Assessment Deferral (Low Income Seniors and Disabled Persons)
To qualify for a special assessment deferral you or your spouse (if jointly owned) must:
• Be 65 years or older or be totally or permanently disabled.
• Have been a Michigan resident for five (5) years or more and have owned and occupied the homestead
being assessed for five (5) years or more.
• Be a citizen of the U.S.
• Have a total household income not in excess of $16,823.00
• Have a special assessment of $300.00 or more.
Under this program the State of Michigan will pay the entire balance owing of the special assessment,
including delinquent, current, and further installments. At the time of payment a lien will be recorded on your
property in favor of the State of Michigan. Repayment to the State must be made at the time the property is
sold or transferred or after the death of the owner(s). During the time the special assessment is deferred
interest is accrued at the rate of 6.00% per year.
IV. Further Information About the Above Programs
Further information about any of the above payment options may be obtained by calling either the City
Assessor's Office at 724-6708 or the City Treasurer's Office at 724-6720. Applications may be obtained at
the Muskegon County Equalization Office in the Muskegon County building or City of Muskegon Assessor's
Office in City Hall.
V. Additional Special Assessment Payment Assistance
Qualified low and moderate income homeowners who are being assessed may be eligible for payment
assistance through the City of Muskegon Community Development Block Grant (CDBG) Program. Assistance
from this program will be available to the extent that funds are available. To obtain further information and
determine whether you are eligible, contact the Community and Neighborhood Services Department at
724-6717.
CITY OF MUSKEGON
FAIR AVE., TORRENT ST. TO ADDISON ST.- H-1598
CDBG APPLICATION FOR WAIVER OF SPECIAL ASSESSMENT
HOUSEHOLD INFORMATION
Name: Birthdate: Social Security# _ _. _ _-_ _
Spouse: Birthdate: Social Security # _ _-_ _-_ _
Address: Phone: Race:
Parcel# Owner/Spouse Legally Handicapped Or Disabled? ( )Yes ( ) No
(Please refer to your assessment letter for this information)
Number Living in Household: List information for household members besides owner/spouse here.
Name Birthdate Social Security # _ _-_ _-_ _
Name Birthdate Social Security # _ _-_ _-_ _
Name Birthdate Social Security # _ _-_ _-_ _
Name Birth date Social Security # - -
·. '
., . . INCOME INFORMATION .. ·
ANNUAL Household Income: $ Wage earner:
(Must include all household income)
Wage earner:
Wage earner:
Wage earner:
Total: $_ _ _ _
PROPERTY INFORMATION
. .
·.
'
Proof Of Ownership: ( ) Deed ( ) Mortgage ( ) Land Contract
Homeowner's Insurance Co: Expiration Date:
Property Taxes: ( ) Current ( ) Delinquent Year(s) Due
(Property taxes must be current to qualify and will be verified by CDBG staff)
... . . ..
·. .
•
' OWNER'S SIGNATURE
Owner's Signature: Date:
By signing this application, the applicant verities he/she owns and occupies the dwelling. The Applicant/Owner certities
that all information in this application, and all information fumished in support of this application, is true and complete to the
best of the Applicant/Owner's know ledge and belief. The property owner's si1,>nature will be required prior to the application
being processed. NO APPLICATION WILL BE ACCEPTED AFTER CONFIRMATION
.
. FOR OFFICE USE ONLY .
APPROVED ( ) DENIED ( ) DATE CENSUS TRACT NO.
SIGNATURE TITLE
COMMENTS/REMARKS
**ATTENTION APPLICANT**
Please see reverse side for instructions on providing proof of income, ownership, and property insurance.
CITY OF MUSKEGON
FAIR AVE. TORRENT ST. TO ADDISON ST.
REQUEST FOR WAIVER OF SPECIAL ASSESSMENT
[NOte: You may receive this application several times- Ifyou have already applied, please discard.
Dear Resident:
The City of Muskegon has selected the street abutting your prope1iy for repairs. To assist homeowners, who
may have difficulty paying the cost of street repairs, the City offers assessment waivers through the Community
Development Block Grant (CDBG) Program for eligible households and families. If you meet the CDBG
program qualifications, the City may pay the street assessment for you to the extent that funds are available.
Application Requirements:
./ Applicants must submit proof that their total household income does not exceed 65% of Area Median
Income (see chmi below); Proof of income may include copies of Wage & Tax Statement (W-2's) fi·om the year
2004, pension or other benefit checks, bank statements for direct deposits or agency statements for all household
mcome.
2004
165% MEDIAN HOUSEHOLD INCOME CHART I
FAMILY SIZE INCOME LIMIT
I $27,885
2 31,850
3 35,880
4 39,845
5 43,030
6 46,215
7 49,400
8 52,585
For each extra, add 3,185
./ Applicants must submit proof that they both own and occupy property at the time of application; Land
Contract purchasers must obtain approval of titleholder plior to receiving assistance. Proof of ownership should be
a deed, mmigage, or land contract; proof of occupancy can be a copy of a driver's license or other official
document showing both your name and address .
./ Applicants must submit proof of current property insurance.
Please complete the first four (4) sections of the application on the reverse side of this notice, and retum it, along with
suppmiing documentation, to: City of Muskegon
Community & Neighborhood Services
933 Terrace Street, 2nd Floor
Muskegon,MI49440
For further information, please contact this office by calling 724-6717, weekdays from 8:30a.m. and 5:00p.m.
The City resen,es the right to verijj' all application information, and to reject any applications that containfitls(fied il?{ormation or insufficient
docwnentation.
SPECIAL ASSESSMENT
HEARING RESPONSE CARD
NO RESPONSE COUNTS AS "IN FAVOR" OF PROJECT-To have your vote count, please
Return This Card By: FEBRUARY 22, 2005
Project Title: FAIR AVE., TORRENT ST. TO ADDISON ST.
Project Description: MILL & RESURFACE --widen street by 3' to the north
INSTRUCTIONS
If you wish to have your written vote included as part of the tabulation of votes forwarded to
the City Commission for the scheduled public hearing, please return this card by the date
indicated above. To use this response card please indicate whether you Oppose or Favor
this special assessment project, sign the form and return it to the City Clerk's Office. To
return this card by mail, simply fold on the dotted lines so the address on the reverse side is
showing. Be sure to seal the form with a small piece of tape or staple prior to mailing. IF
YOU DO NOT SEND IN THIS FORM YOUR VOTE COUNTS AS "IN FAVOR" OF
PROJECT.
Assessment Information
Property Address: PROPERTY ADDRESS & STREET
Parcel Number 24-205-XXX-XXXX-XX
Assessable Frontage: 35.3 Feet
Estimated Front Foot Cost: $17.50 per Foot
ESTIMATED TOTAL COST $617.75
Property Description
CITY OF MUSKEGON
REVISED PLAT OF 1903
BLK 626
LOT6
Your vote COUNTS!
Please vote either in favor or opposed to the Special Assessment Street Paving Project.
I AM IN FAVOR D I AM OPPOSED D
Owner
Signature
---------------- CoOwner/Spouse
Signature
-------------------
Address Address
Thank you for taking the time to vote on this important issue.
SPECIAL ASSESSMENT
HEARING RESPONSE CARD
NO RESPONSE COUNTS AS "IN FAVOR" OF PROJECT-To have your vote count, please
Return This Card By: FEBRUARY 22, 2005
Project Title: FAIR AVE., TORRENT ST. TO ADDISON ST.
Project Description: MILL & RESURFACE --widen street by 3' to the north
INSTRUCTIONS
If you wish to have your written vote included as part of the tabulation of votes forwarded to
the City Commission for the scheduled public hearing, please return this card by the date
indicated above. To use this response card please indicate whether you Oppose or Favor
this special assessment project, sign the form and return it to the City Clerk's Office. To
return this card by mail, simply fold on the dotted lines so the address on the reverse side is
showing. Be sure to seal the form with a small piece of tape or staple prior to mailing. IF
YOU DO NOT SEND IN THIS FORM YOUR VOTE COUNTS AS "IN FAVOR" OF
PROJECT.
Assessment Information
Property Address: 2096 ESTES ST
Parcel Number 24-205-622-0011-00
Assessable Frontage: 62 Feet
Estimated Front Foot Cost: $17.50 per Foot
ESTIMATED TOTAL COST $1,085.00
Property Description
CITY OF MUSKEGON
REVISED PLAT OF 1903
S 1/2 LOT 11 BLK 622
Your vote COUNTS!
Please vote either in favor or opposed to the Special Assessment Street Paving Project.
I AM IN FAVOR D I AM OPPOSED~
:::"" ,:!);~9f0.::::,::,_-
Address C: zo1'
__________
~~ 5
_ Address
Thank you for taking the time to vote on this important issue. 6
SPECIAL ASSESSMENT
HEARING RESPONSE CARD
NO RESPONSE COUNTS AS "IN FAVOR" OF PROJECT-To have your vote count, please
Return This Card By: FEBRUARY 22, 2005
Project Title: FAIR AVE., TORRENT ST. TO ADDISON ST.
Project Description: MILL & RESURFACE --widen street by 3' to the north
INSTRUCTIONS
If you wish to have your written vote included as part of the tabulation of votes forwarded to
the City Commission for the scheduled public hearing, please return this card by the date
indicated above. To use this. response card please indicate whether you Oppose or Favor
this special assessment project,. sign the form and return it to the City Clerk's Office. To
return this card by mail, sirnply fold on the dotted lines so the address on the reverse s1ae IS
showing. Be sure to seal the form with a small piece of tape or staple prior to rnailing. IF
YOU DO NOT SEND IN THIS FORM YOUR VOTE COUNTS AS "IN FAVOR" OF
PROJECT.
Assessment Information
Property Address: 2096 BOURDON ST
Parcel Number 24-205-611-0010-00
Assessable Frontage: 66 Feet
Estimated Front Foot Cost: $17.50 per Foot
ESTIMATED TOTAL COST $1,155.00
Property Description I"
CITY OF MUSKEGON
REVISED PLAT OF 1903
BL!< 611
LOT 10
Your vote COUNTS!
Pl6;sev'bte either in favor or opposed to the Special Assessment Street Paving Pr~jed.
I AM IN FAVOR D I AM OPPOSED 12Sl
Owner
Signature _.A.:::;:::::::;Z:!.~lljj~;(.&.~~,.x.:;~8 Signature
Address :f1J~s 1~ 11 1 ~ J"itddress
Thank you for taking the lime to vote on this important issue. 9
SPECIAL ASSESSMENT
HEARING RESPONSE CARD
NO RESPONSE COUNTS AS "IN FAVOR" OF PROJECT-To have your vote count, please
Return This Card By: FEBRUARY 22, 2005
Project Title: FAIR AVE., TORRENT ST. TO ADDISON ST.
Project Description: MILL & RESURFACE --widen street by 3' to the north
INSTRUCTIONS
If you wish to have your written vote included as part of the tabulation of votes forwarded to
the City Commission for the scheduled public hearing, please return this card by the date
indicated above. To use this response card please indicate whether you Oppose or Favor
this special assessment project. sign the form and r"l\L•rn it ',o the City Clerk's Office. To
return this card by mail, simply fold on the dotted lines· so the address on the reverse side is
showing. Be sure to seal the form with a small piece of tape or staple prior to mailing. IF
YOU DO NOT SEND IN THIS FORM YOUR VOTE COUNTS AS "IN FAVOR" OF
PROJECT.
Assessment Information
Property Address: 1827 FAIR AVE
Parcel Number 24-235-001-0032-00
Assessable Frontage: 41.33 Feet
Estimated Front Foot Cost: $17.50 per Foot
ESTIMATED TOTAL COST $723.28
Property Description
CITY OF MUSKEGON
DRIVING PARK SUB DIV
BEING A SUB DIVISION OF THE
W 2/3 OF THEN 1/2 BLK 621
LOT 32 BLK 1
Your vote COUNTS!
I AM OPPOSED D
Owner -, '\ ~Spouse
?T~~~~~~~~~ ---------------------
Signature Signature
Address
19
SPECIAL ASSESSMENT
HEARING RESPONSE CARD
NO RESPONSE COUNTS AS "IN FAVOR" OF PROJECT-To have your vote count, please
Return This Card By: FEBRUARY 22, 2005
Project Title: FAIR AVE., TORRENT ST. TO ADDISON ST.
Project Description: MILL & RESURFACE-- widen street by 3' to the north
INSTRUCTIONS
If you wish to have your written vote included as part of the tabulation of votes forwarded to
the City Commission for the scheduled public hearing, please return this card by the date
indicated above. To use this response card please indicate whether you Oppose or Favor
this special assessment project, sign the form and return it to the City Clerk's Office. To
return this card by mail, simply fold on the dotted lines so the address on the reverse s1de is
· showing. Be sure to seal the form with a small piece of tape or staple prior to mailing. IF
YOU DO NOT SEND IN THIS FORM YOUR VOTE COUNTS AS "IN FAVOR" OF
PROJECT.
Assessment Information
Property Address: 1857 FAIR AVE
Parcel Number 24-235-002-0001-00
Assessable Frontage: 41.33 Feet
Estimated Front Foot Cost: $17.50 per Foot
ESTIMATED TOTAL COST $723.28
Property Description
tViTfl
CITY OF MUSKEGON
City Clerks 2!!E~J
DRIVING PARK SUB DIV
BEING A SUB DIVISION OF THE
W 2/3 OF THEN 112 BLK 621
LOT 1 BLK 2
Your vote COUNTS!
Please vote either in favor or opposed to the Special Assessment Street Paving Project.
I AM IN FAVOR D I AM OPPOSED IZI
Owner CoOwner/Spouse
Signature
------------------ Signature
Address Address
Thank you for taking the time to vote on this important issue. 16
SPECIAL ASSESSMENT
HEARING RESPONSE CARD
NO RESPONSE COUNTS AS "IN FAVOR" OF PROJECT-To have your vote count, please
Return This Card By: FEBRUARY 22, 2005
Project Title: FAIR AVE., TORRENT ST. TO ADDISON ST.
Project Description: MILL & RESURFACE-- widen street by 3' to the north
INSTRUCTIONS
If you wish to have your written vote included as part of the tabulation of votes forwarded to
the City Commission for the scheduled public hearing, please return this card by the date
indicated above. To use this response card please indicate whether you Oppose or Favor
this special assessment project, sign the form and return it to the City Clerk's Office. To
return this card by rnail, simply fold on the dotted lines so the address on the reverse side is
showing. Be sure to seal the form with a small piece of tape or staple prior to mailing. IF
YOU DO NOT SEND IN THIS FORM YOUR VOTE COUNTS AS "IN FAVOR" OF
PROJECT.
Assessment Information
Property Address: 2094 BLODGETT ST
Parcel Number 24-205-623-0010-00
Assessable Frontage: 41.35 Feet
Estimated Front Foot Cost: $17.50 per Foot
ESTIMATED TOTAL COST $723.63
Property Description
CITY OF MUSKEGON
REVISED PLAT OF 1903
BLK 623
THAT PT OF LOTS 10-11 W OF A LN
COM ON NLY LN LOT 10
91 FT NELY OF NW COR LOT 10
Your vote COUNTS!
Please vote either in favor or opposed to the Special Assessment Street Paving Project.
I AM IN FAVOR D I AM OPPOSED I>< I
Owner G. Dou6IA> 8.:::-l(yuoT CoOwner/Spouse PM!ukeA L, 8r:.eMttr
Signature C.. ~~ L~ 4J.f?ikrP Signature ~~..1-=e--<'ff.<~ ;1-.n.ae~//
Address 2 <!J '( 4 8L!J DG c__--f'f-. 51' Address ,:L(Nrl 6~t34<f(tT 5:1'
Thank you for taking the time to vote on this important issue. 4
SPECIAL ASSESSMENT
HEAHING RESPONSE CARD
NO RESPONSE COUNTS AS "IN FAVOR" OF PROJECT-To have your vote count, please
Return This Card By: FEBRUARY 22, 2005
Project Title: FAIR AVE., TORRENT ST. TO ADDISON ST.
Project Description: MILL & RESURFACE-- widen street by 3' to the north
INSTRUCTIONS
If you wish to have your written vote included as part of the tabulation of votes forwarded to
the City Commission for the scheduled public hearing, please return this card by the date
indicated above. To use this response card please indicate whether you Oppose or Favor
this special assessment project, sign the form and return it to the City Clerk's Office. To
return this card by mail, simply fold on the dotted lines so the address on the reverse side is
"howing. Be sure to seal the form with a small piece of tape or staple prior to mailing. IF
)lJ DO NOT SEND IN THIS FORM YOUR VOTE COUNTS AS "IN FAVOR" OF
·:JECT.
A ·nent Information
Pro~· ·· ddress: 1813 FAIR AVE
Parcel i •r 24-235-001-0001-00
Assessabk 'ilge: 41.33 Feet
if-. ·1!
Estimated Fro1, Cost: $17.50 per Foot'{:'> ) 1 / c--
ESTIMATED TO"i • $723.28
Property Description
CITY OF MUSKEGON
DRIVING PARK SUB DIV
BEING A SUB DIVISION OF THE
W 2/3 OF THEN 1/2 BLK 621
LOTS 1 & 2 BLK 1
Your vote COUNTS!
Please vote either in favor or opposed to the Special Assessment Street Paving Project.
I AM IN FAVOR [1] I AM OPPOSED D
-.--..
~ lJ .k
L· CoOwner/Spouse
Owoec
Signature uk Signature
----------------------
Address ~ f/;g.w liPe, Address
21
Thank you for taking the time to vote on this important issue.
SPECIAL ASSESSMENT
HEARING RESPONSE CARD
NO RESPONSE COUNTS AS "IN FAVOR" OF PROJECT-To have your vote count, please
Return This Card By: FEBRUARY 22, 2005
Project Title: FAIR AVE., TORRENT ST. TO ADDISON ST.
Project Description: MILL & RESURFACE-- widen street by 3' to the north
INSTRUCTIONS
If you wish to have your written vote included as part of the tabulation of votes forwarded to
the City Commission for the scheduled public hearing, please return this card by the date
indicated above. To use this response card please indicate whether you Oppose or Favor
this special assessment project, sign the form and return it to the City Clerk's Office. To
return this card by mail, simply fold on the dotted lines so the address on the reverse side is
showing. Be sure to seal the form with a small piece of tape or staple prior to mailing. IF
YOU DO NOT SEND IN THIS FORM YOUR VOTE COUNTS AS "IN FAVOR" OF
PROJECT.
Assessment Information
Property Address: 2089 ADDISON ST
Parcel Number 24-205-611-0011-00
Assessable Frontage: 66 Feet
Estimated Front Foot Cost: $17.50 per Foot
ESTIMATED TOTAL COST $1,155.00
Property Description
.,
CITY OF MUSKEGON C.;\\V
REVISED PLAT OF 1903
BLK 611
LOT 11
& S 1/2 LOT 12
Your vote COUNTS!
Please vote either in favor or opposed to the Special Assessment Street Paving Project.
I AM IN FAVOR ~ I AM OPPOSED D
Owner ·11:/0f!IIS C, W!(Nff!.... CoOwner/Spouse ;) bora f1 J. W ;f'm-'I
Signature -~ (_ U.tJdMt4, Signature /J).;_ (;--<.'-i_ tL f-... q ·J? Lt//"'JI./I~
Address :J0?9 tft)r) /50N :5[ Address ~t.:D 'I {)_o/. cf.~y-.._ ;L1:v-
10
Thank you for taking the time to vote on this important issue.
SPECIAL ASSESSMENT
HEARING RESPONSE CARD
NO RESPONSE COUNTS AS "IN FAVOR" OF PROJECT-To have your vote count, please
Retum This Card By: FEBRUARY 22, 2005
Project Title: FAIR AVE., TORRENT ST. TO ADDISON ST.
Project Description: MILL & RESURFACE-- widen street by 3' to the north
INSTRUCTIONS
If you wish to have your written vote included as part of the tabulation of votes forwarded to
the City Commission for the scheduled public hearing, please return this card by the date
indicated above. To use this response card please indicate whether you Oppose or Favor
this special assessment project, sign the form and return it to the City Clerk's Office. To
return this card by mail, simply fold on the dotted lines so the address on the reverse side is
showing. Be sure to seal the form with a small piece of tape or staple prior to mailing. IF
YOU DO NOT SEND IN THIS FORM YOUR VOTE COUNTS AS "IN FAVOR" OF
PROJECT.
Assessment Information
Property Address: 2107 BOURDON ST
Parcel Number 24-295-000-0001-00
Assessable Frontage: 62.2 Feet
Estimated Front Foot Cost: $17.50 per Foot
ESTIMATED TOTAL COST $1,088.50
Property Description
CITY OF MUSKEGON
ESTES SUB DIV OF THEE 1/3
OF THEN 1/2 OF BLK 621
LOT 1
Your vote COUNTS!
Address Address
23
1\)ucL{,/._
L.J 1,{) Cc. y .S 'rv fJ
{-'=Gc ~'( 1 p o., Jd
SPECIAL ASSESSMENT
HEARING RESPONSE CARD
NO RESPONSE COUNTS AS "IN FAVOR" OF PROJECT-To have your vote count, please
Return This Card By: FEBRUARY 22, 2005
Project Title: FAIR AVE., TORRENT ST. TO ADDISON ST.
Project Description: MILL & RESURFACE-- widen street by 3' to the north
INSTRUCTIONS
If you wish to have your written vote included as part of the tabulation of votes forwarded to
the City Commission for the scheduled public hearing, please return this card by the date
indicated above. To use this response card please indicate whether you Oppose or Favor
this special assessment project, sign the form and return it to the City Clerk's Office. To
return this card by mail, simply fold on the dotted lines so the address on the reverse side is
showing. Be sure to seal the form with a small piece of tape or staple prior to mailing. IF
YOU DO NOT SEND IN THIS FORM YOUR VOTE COUNTS AS "IN FAVOR" OF
PROJECT.
Assessment Information
Property Address: 2091 ESTES ST
Parcel Number 24-205-623-0011-00 '!
F"· I .(
' •• 0
Assessable Frontage: 58.53 Feet r . . ·,
Estimated Front Foot Cost: $17.50 per Foot
city c~:~~- _
ESTIMATED TOTAL COST $1,024.28
Property Description
CITY OF MUSKEGON
REVISED PLAT OF 1903
BLK 623
FH
THAT PART OF LOTS 10 & 11
E OF A LINE City Clerks Q, 1
COM ON NL Y LINE LOT 10
Your vote COUNTS!
Please vote either in favor or opposed to the Special Assessment Street Paving Project.
I AM IN FAVOR D I AM OPPOSED tg]
Owner \ DA- 'tSo~e.G:,~sarJ CoOwner/Spouse - - - - - - - - - - -
Signature ~ , ;(3~--<LMA-_) Signature
Address · ZDq I £".:;\~ ~\'- Address
Thank you for taking the time to vote on this important issue. 5
SPECIAL ASSESSMENT
HEARING RESPONSE CARD
NO RESPONSE COUNTS AS "IN FAVOR" OF PROJECT-To have your vote count, please
Return This Card By: FEBRUARY 22, 2005
Project Title: FAIR AVE., TORRENT ST. TO ADDISON ST.
Project Description: MILL & RESURFACE-- widen street by 3' to the north
INSTRUCTIONS
If you wish to have your written vote included as part of the tabulation of votes forwarded to
the City Commission for the scheduled public hearing, please return this card by the date
indicated above. To use this response card please indicate whether you Oppose or Favor
this special assessment project, sign the form and return it to the City Clerk's Office. To
return this card by mail, simply fold on the dotted lines so the address on the reverse side is
showing. Be sure to seal the form with a small piece of tape or staple prior to mailing. IF
YOU DO NOT SEND IN THIS FORM YOUR VOTE COUNTS AS "IN FAVOR" OF
PROJECT.
Assessment Information
Property Address: 2091 BOURDON ST
Parcel Number 24-205-622-0010-00
Assessable Frontage: 35.5 Feet
Estimated Front Foot Cost: $17.50 per Foot City Cler' ...
I \d \._
ESTIMATED TOTAL COST $621.25
Property Description
CITY OF MUSKEGON
REVISED PLAT OF 1903
E 71 FT LOT 10 BLK 622
Your vote COUNTS!
Owner
Signature
Address
Thank you for taking the time to vote on this important issue. 8
SPECIAL ASSESSMENT
HEARING RESPONSE CARD
NO RESPONSE COUNTS AS "IN FAVOR" OF PROJECT-To have your vote count, please
Return This Card By: FEBRUARY 22, 2005
Project Title: FAIR AVE., TORRENT ST. TO ADDISON ST.
Project Description: MILL & RESURFACE-- widen street by 3' to the north
INSTRUCTIONS
If you wish to have your written vote included as part of the tabulation of votes forwarded to
the City Commission for the scheduled public hearing, please return this card by the date
indicated above. To use this response card please indicate whether you Oppose or Favor
this special assessment project, sign the form and return it to the City Clerk's Office. To
return this card by mail, simply fold on the dotted lines so the address on the reverse side is
showing. Be sure to seal the form with a small piece of tape or staple prior to mailing. IF
YOU DO NOT SEND IN THIS FORM YOUR VOTE COUNTS AS "IN FAVOR" OF
PROJECT.
Assessment Information
Property Address: 1872 FAIR AVE
Parcel Number 24-205-626-0007-00
Assessable Frontage: 181.67 Feet
Estimated Front Foot Cost: $17.50 per Foot
ESTIMATED TOTAL COST $3,179.23
Property Description
CITY OF MUSKEGON City Clot'<·; ,
REVISED PLAT OF 1903 .J - - - - - - - - - ---
LOT 7 BLK 626
Your vote COUNTS!
Please vote either in favor or opposed to the Special Assessment Street Paving Project.
I AM IN FAVOR D I AM OPPOSED~
Owner tJ&rc<Lld '!. ~cJ~I\C>cf\ '.Jf. Co0wner/Spouse.1?enL Lpcs:sc , ) 0 ~){\
.
Signature JJ~-M -e QJL>v~<~ h.
1 p
Stgnature ui?os;-~~.- '\()-· .f-10'\
Address 1~ 7 z. F1ft R /-1 u c; Address 1~ 79-. UL Y' {L , .
Thank you for taking the time to vote on this important issue. 2
SPECIAL ASSESSMENT
HEARING RESPONSE CARD
NO RESPONSE COUNTS AS "IN FAVOR" OF PROJECT-To have your vote count, please
Return This Card By: FEBRUARY 22, 2005
Project Title:· FAIR AVE., TORRENT ST. TO ADDISON ST.
Project Description: MILL & RESURFACE-- widen street by 3' to the north
INSTRUCTIONS
If you wish to have your written vote included as part of the tabulation of votes forwarded to
the City Commission for the scheduled public hearing, please return this card by the date
indicated above. To use this response card please indicate whether you Oppose or Favor
...•... :ibis §.PJ:lClaL9SSE?~~f:D§flli?I9ief!,sign the form and return it to the City Clerk's Office. To
return this card by mail, simply foldon the dotted lines so the address on thereverse side Is
showing. Be sure to seal the form with a small piece of tape or staple prior to mailing. IF
YOU DO NOT SEND IN THIS FORM YOUR VOTE COUNTS AS "IN FAVOR" OF
PROJECT.
Assessment Information
Property Address: 1768 FAIR AVE
Parcel N1,1mber . 24-205-622-0010-10
Assessa,i:Jie Frontage: 53 Feet
Estimated Front Foot Cost: $17.50 per Foot
ESTIMATED TOTAL COST $927.50
Property Description
CITY OF MUSKEGON
REVISED PLAT OF 1903
LOT 10 EXC E 71 FT TH'OF BLK 622
Your vote COUNTS!
Please vote either in favor or opposed to the Special Assessment Street Paving Project.
I AM IN FAVOR D I AM OPPOSED ~
Owner )~i<,,~oOwner/Spouse
Signature ,£hmP.&o.-1<,.' QSh 0 @P/'r-... Signature
------------------
I
Address \J Vt ~ W\.Y<... Address
Thank you for taking the time to vote on this important issue. 7
H-1598- FAIR AVE., TORRENT ST. TO ADDISON ST
PROPERTY OWNER SPECIAL ASSESSMENT RESPONSE TABULATION
FEET PERCENTAGE TOTAL NUMBER OF PARCELS -25
FOR OPPOSE
LETTER# ST# STNAME PARCEL# FEET LETTER# ST# ST NAME PARCEL# FEET
TOTAL ASSESSABLE FRONT FOOT AGE 1391.08 ..... 10 2089 ADDISON 24-205--611-0011-00 66.00 4 2094 BLODGETT 24-205-623-00 10-00 41.35
21 1813 FAIR 24-235-001-0001-00 41.33 8 2091 BOURDON 24-205-622-0010-00 35.50
FRONT FEET OPPOSED 601.58 43.25% 19 1827 FAIR 24-235-001-0032-00 41.33 9 2096 BOURDON 24-205-611-0010-00 66.00
23 2107 BOURDON 24-295-000-0001-00 62.20
RESPONDING FRONT FEET IN FAVOR 148.66 10.69% 5 2091 ESTES 24-205-623-0011-00 58.53
6 2096 ESTES 24-205-622-0011-00 62.00
NOT RESPONDING- FRONT FEET IN FAVOR 640.84 46.07% 7 1768 FAIR 24-205-622-0010-10 53.00
16 1857 FAIR 24-235-002-0001-00 41.33
TOTAL FRONT FEET IN FAVOR 789.50 56.75% 2 1872 FAIR 24-205-626-0007-00 181.67
TOTALS 148.66 601.58
TABULATED AS OF: 04:28PM
2/22/20054:29 PM TABULATION OF THE RESPONSES TO THE SP. ASS. HEARING ON FAIR AVE
SPECIAL ASSESSMENT H 1598
MILL & RESURFACE widen street 3' HEARING DATE FEBRUARY 22, 2005
FAIR AVE., TORRENT ST. TO ADDISON ST.
1 KUHAREVICZ JOSEPH R ASSESSABLE FEET: 35.3
24-205-626-0006-00 2090 TORRENT ST COST PER FOOT: $14.91
@ 2090. TORRENTS MUSKEGON Ml 49441 ESTIMATED P.O. COST: . _ I_ _ $_5_2_6._32_.1
lj P2 24-205-626-0007-00
JOHNSON DONALD JR/RENE L
1872 FAIR AVE
ASSESSABLE FEET:
COST PER FOOT:
181.67
$14.91
@ 1872. FAIR AVE MUSKEGON Ml 49441 ESTIMATED P.O. COST: I $2,7o8.7o 1
3 DAVID KEVIN A ASSESSABLE FEET: 71.83
24-205-626-0008-00 2085 BLODGETT ST COST PER FOOT: $14.91
@ 2085. BLODGETT MUSKEGON Ml 49441 ESTIMATED P.O. COST: I $1,o7o.99 1
Jv 4
24-205-623-0010-00
BERNDT CLARENCE A
2094 BLODGETT ST
ASSESSABLE FEET:
COST PER FOOT: $14.91
41.35
@ 2094. BLODGETT MUSKEGON Ml 49441 ESTIMATED P.O. COST: Ll_ _$:..;:6_:..16'-.5'-'3-'l
"! C1 5 BORGESON IDA ASSESSABLE FEET: 58.53
24-205-623-0011-00 2091 ESTES ST COST PER FOOT: $14.91
@ 2091. ESTES ST MUSKEGON Ml 49441 ESTIMATED P.O. COST: . _ I_ _$'-8_72_.6_8-'l
~~IY 6
24-205-622-0011-00
LIVINGSTON JON T
2096 ESTES ST
ASSESSABLE FEET:
COST PER FOOT: $14.91
62
@ 2096. ESTES ST MUSKEGON Ml 49441 ESTIMATED P.O. COST: . _ I_ _$_9_24_.4_2-'l
1:') 7 CHASTEEN SANDRA R ASSESSABLE FEET: 53
\ <
24-205-622-0010-10 1768 FAIR AVE COST PER FOOT: $14.91
@ 1768. FAIR AVE MUSKEGON Ml 49441 ESTIMATED P.O. COST: l.___$'-7_90_.2_3-'l
2/16/2005 Page 1 of 4
MILL & RESURFACE widen street 3' HEARING DATE FEBRUARY 22,2005
FAIR AVE., TORRENT ST. TO ADDISON ST.
Jo8
24-205-622-0010-00
JOHNSON SANDRA/ALAN
2091 BOURDON ST
ASSESSABLE FEET:
COST PER FOOT: $14.91
35.5
@ 2091. BOURDON S MUSKEGON Ml 49441 ESTIMATED P.O. COST: ._I_ __.:..:$5:.::2.:.:9·.::._31:.....J
NJ 9
24-205-611-0010-00
DOUBLES GEORGE/EVELYN
1351 MARIANNE AVE
ASSESSABLE FEET:
COST PER FOOT: $14.91
66
@ 2096. BOURDON S MUSKEGON Ml 49441 ESTIMATED P.O. COST: ._I_ _$,;_9_8_4._06_,1
ArY:>' 10 WITMER THOMAS c ASSESSABLE FEET: 66
" 24-205-611-0011-00 2089 ADDISON ST COST PER FOOT: $14.91
@ 2089. ADDISON S MUSKEGON Ml 49441 ESTIMATED P.O. COST: 1
...._ _$,;_9_8_4._06_,1
11 GAWLIK ALFRED ASSESSABLE FEET: 41.6
24-235-002-0030-00 1954 LETART AVE COST PER FOOT: $14.91
@ 1887. FAIRAVE MUSKEGON Ml 49441 ESTIMATED P.O. COST: ._I_ _$"-'6--'2'-0.'-26c.....JI
12 GAWLIK ALFRED ASSESSABLE FEET: 41.6
24-235-002-0031-00 1954 LETART AVE COST PER FOOT: $14.91
@ 1885. FAIRAVE MUSKEGON Ml 49441 ESTIMATED P.O. COST: 1...._ _$,;_6_20_._26_,1
13 FREES ANDREW J ASSESSABLE FEET: 41.6
24-235-002-0032-00 1879 FAIR AVE COST PER FOOT: $14.91
@ 1879. FAIRAVE MUSKEGON Ml 49441 ESTIMATED P.O. COST: I.__ _$.:.:6..::.2,;_0·=-26:.. . JI
14 MCCLEES PHYLLIS ASSESSABLE FEET: 41.33
24-235-002-0003-00 577 STRAWBERRY LN COST PER FOOT: $14.91
@ 1871. FAIR AVE MUSKEGON Ml 49442 ESTIMATED P.O. COST: l.___$.:..._6_16_._23_,1
2/16/2005 Page 2 of 4
MILL & RESURFACE widen street 3' HEARING DATE FEBRUARY 22, 2005
FAIR AVE., TORRENT ST. TO ADDISON ST.
15 LOSS THERESA ASSESSABLE FEET: 41.33
24-235-002-0002-00 1863 FAIR AVE COST PER FOOT: $14.91
@ 1863. FAIRAVE MUSKEGON Ml 49441 ESTIMATED P.O. COST: ._I_ _$_6_1_6._23_,1
jJJJl 16 DEC MARY/ROBERTSON BARBA ASSESSABLE FEET: 41.33
24-235-002-0001-00 1083 ASPEN COST PER FOOT: $14.91
@ 1857. FAIRAVE MUSKEGON Ml 49441 ESTIMATED P.O. COST: Ll_ _$.:._6_16_._23-'l
17 PRZYBYLEK RICHARD JR ASSESSABLE FEET: 41.33
24-235-001-0030-00 1843 FAIR AVE COST PER FOOT: $14.91
@ 1843. FAIR AVE MUSKEGON Ml 49441 ESTIMATED P.O. COST: IL-_$.:_6_16_._23-'I
18 HORNIK CHRIS J/JACQUELINE B ASSESSABLE FEET: 41.33
24-235-001-0031-00 1833 FAIR AVE COST PER FOOT: $14.91
@ 1833. FAIR AVE MUSKEGON Ml 49441 ESTIMATED P.O. COST: Ll_ _$::..::6..:..16::..::.2::.:3-'l
k,\) 19 LAVASSUER JANIS WHITE ASSESSABLE FEET: 41.33
'\ 24-235-001-0032-00 1827 FAIR AVE COST PER FOOT: $14.91
@ 1827. FAIR AVE MUSKEGON Ml 49441 ESTIMATED P.O. COST: Ll_ _$:..._6_16_.2_3-'l
20 DRL LLC ASSESSABLE FEET: 41.33
24-235-001-0003-00 3924 APPLEWOOD LN COST PER FOOT: $14.91
@ 1819. FAIR AVE MUSKEGON Ml 49441 ESTIMATED P.O. COST: ._I_ _$_6_16_.2_3_,1
• J 21 WHITE JOSEPH ASSESSABLE FEET: 41.33
Jl;l
\ 24-235-001-0001-00 1813 FAIR AVE COST PER FOOT: $14.91
@ 1813. FAIR AVE MUSKEGON Ml 49441 ESTIMATED P.O. COST: Ll_ _$:..._6_16_.2_3-'l
2/16/2005 Page 3 of 4
MILL & RESURFACE widen street 3' HEARING DATE FEBRUARY 22, 2005
FAIR AVE., TORRENT ST. TO ADDISON ST.
22 TORREY CAMILLE ASSESSABLE FEET: 62
24-295-000-0024-00 2106 ESTES ST COST PER FOOT: $14.91
@ 2106. ESTES ST MUSKEGON Ml 49441 ESTIMATED P.O. COST: l.___$'--9_24_.4_2---'l
'\I) 23 DOBBERSTEIN DANIEL!PATRICI ASSESSABLE FEET: 62.2
24-295-000-0001-00 2107 BOURDON ST COST PER FOOT: $14.91
@ 2107. BOURDON S MUSKEGON Ml 49441 ESTIMATED P.O. COST: Ll_ _$:.. :.9:::._27:.. :. 4:.. :.0_JI
24 BLAKEMAN JASON E ASSESSABLE FEET: 70.13
24-205-612-0001-00 2112 BOURDON ST COST PER FOOT: $14.91
@ 2112. BOURDON S MUSKEGON Ml 49441 ESTIMATED P.O. COST: L $1 ,o45.64 1
25 MENEHAN WILLIAM ASSESSABLE FEET: 70.13
24-205-612-0010-00 2107 ADDISON ST COST PER FOOT: $14.91
@ 2107. ADDISON S MUSKEGON Ml 49441 ESTIMATED P.O. COST: I $1 .o45.64 1
SUM OF ASSESSABLE FOOTAGE: 1391.08 SUM OF ESTIMATED P.O. COST: $20,741.oo I
TOTAL NUMBER OF ASSESSABLE PARCELS 25.00
2/16/2005 Page 4 of 4
Commission Meeting Date: February 22, 2005
Date: January 13, 2005
To: Honorable Mayor & City Commission
From: Planning & Economic Development Department Cf3C....
RE: The passing of a resolution to designate the Port
City Industrial Park as an Neighborhood
Enterprise Zone
SUMMARY OF REQUEST: To approve a resolution designating the
Port City Industrial Park as a Neighborhood Enterprise Zone.
FINANCIAL IMPACT: There is no direct financial impact in approving
the designation of the Port City Industrial Park as a Neighborhood
Enterprise Zone.
BUDGET ACTION REQUIRED: None
STAFF RECOMMENDATION: To approve the resolution and authorize
the Mayor and Clerk to sign the resolution.
COMMITTEE RECOMMENDATION: None
CITY OF MUSKEGON
Resolution No. 2005-20 (a)
A Resolution approving a Neighborhood Enterprise Zone
WHEREAS, pursuant to Public Act 147 of the Michigan Public Acts of 1992, MCL
207.771, as amended, et seq., the Neighborhood Enterprise Zone Act, establishing
a Neighborhood Enterprise Zone provides exemption from ad valorem property
taxes and levy of a specific property tax in lieu thereof on structures which qualify
for certificates under the act; and
WHEREAS, the City Commission hereby finds that the designation of the area within the
City's Neighborhood Enterprise Zone is consistent with the Master Plan of the
City and with the City's Neighborhood Preservation and Economic Development
Goals; and
WHEREAS, the City has previously adopted a statement of its goals, objectives and
policies relative to the maintenance, preservation, improvement, and development
of housing for all persons regardless of income level living within the proposed
Neighborhood Enterprise Zones; and
WHEREAS, the City Commission has previously adopted an amendment to its Housing
Maintenance Code requiring that no sale of a property subject to a Neighborhood
Enterprise Zone certificate may be finalized until compliance with local
construction or safety codes has been accomplished; and
WHEREAS, the City Commission desires to take advantage of the Neighborhood
Enterprise Zone Act and recognizes the requirement that the designation of the
Neighborhood Enterprise Zone be approved by resolution adopted by it. Further,
the City recognizes and acknowledges that a public hearing as required by the act
has been accomplished.
NOW, THEREFORE, BE IT RESOLVED that the following area is hereby approved as
a Neighborhood Enterprise Zone for new facilities as defined within the
Neighborhood Enterprise Zone Act and as allowed in accordance with Section
3(2) of the Act:
All that Area within the City of Muskegon, East of the U.S. - 31 Highway right-
of-way and South of E. Laketon Avenue, Muskegon, MI
Adopted this 22"d day of February, 2005.
2005-20(a)
Ayes Davis, Gawron, Larson. Shepherd, Spataro. and Carter
Nays None
Absent Warmington
ATTEST:
CERTIFICATE
This resolution was adopted at a meeting of the City Commission, held on
February 22 , 2005. The meeting was properly held and noticed pursuant to the
Open Meetmgs Act of the State ofMichigan, Act 267 ofthe Public Acts of 1976.
Commission Meeting Date: February 22, 2005
Date: February 14, 2005
To: Honorable Mayor and City Commissioners
From: Planning & Economic Development Ci!Jc,...
RE: Request for Final Planned Unit Development approval at the
former Muskegon Mall site, 100 Muskegon Mall.
SUMMARY OF REQUEST:
The request for Final Planned Unit Development (PUD) approval at the former mall site
is for a mixed use residential and commercial development. The request is by Chris
McGuigan, Downtown Muskegon Development Corporation.
FINANCIAL IMPACT:
None
BUDGET ACTION REQUIRED:
None
STAFF RECOMMENDATION:
Staff recommends final approval of the PUD provided that the conditions listed in the
attached resolution are met.
COMMITTEE RECOMMENDATION:
The Planning Commission recommended preliminary approval of the PUD, with the
conditions listed on the attached resolution, at their February 10, 2005 meeting. The
vote was unanimous.
0:\Planning\COMMON\Zoning\City Commission Items\PUDs\2004 PUDs\Muskegon Mall Final PUD.doc
l
Staff Report [EXERPT]
CITY OF MUSKEGON
PLANNING COMMISSION
REGULAR MEETING
February 10, 2005
Hearing; Case 2005-07; Request for final Planned Unit Development approval for a
mixed use residential and commercial development on the former Muskegon Mall
Property (100 Muskegon Mall) by, Chris McGuigan (Downtown Muskegon
Development Corporation).
BACKGROUND
Applicant: Downtown Muskegon Development Corporation, Chris McGuigan, 425 W.
Western Avenue, Muskegon
Property Address/Location: 100 Muskegon Mall (Former Muskegon Mall site)
Request: Final Planned Unit Development (PUD) Approval
Present Land Use: Vacant
Zoning: B-3, Central Business
STAFF OBSERVATIONS
1. The subject property is the site of former Muskegon Mall, encompassing
approximately eight blocks downtown.
2. The Preliminary PUD was approved by both the Planning Conunission and City
Conunission in August 2004.
3. Five vacant buildings remain on the site, and are original to Muskegon's downtown.
4. A copy of "DMDC Design Standards" was submitted as part of the request. The applicant
wishes to adopt these standards as part of the Final PUD.
5. The applicant provided staff with a "General Explanation of Submittal", as well as a
"Proposed Features and Vision" statement, copies of which are enclosed. These
documents could be incorporated into the final approval, as well.
6. What the applicant would like to accomplish through the Final PUD process is gain
approval for the proposed locations of all streets, sidewalks, parking areas, service drives,
and building locations.
7. There are 914 parking spaces proposed for the site. The old Muskegon Mall site had
approximately 1,032 spaces.
8. The site is located in the "Downtown Parking Overlay District", which means any uses,
except residential, may use on-street parking for up to 30% of their required parking area.
9. Also, "parking areas for other than single, or two-family residential uses may be located
up to 1,000 feet from the building they are intended to serve and may be provided in any
zoning district except the R-1 district".
10. Planned Unit Developments are meant to be a "living, breathing" document. They can be
amended and, in this case, staff foresees many amendments in the futnre as the individual
properties are sold to individual developers.
11. The Department ofPublic Works has no issues with the site plan provided.
12. The Police Department has no issues with the site plan provided.
13. Engineering has submitted no comments regarding this site plan.
14. The Fire Department has the following comments: 1) The project shall comply with
MFPA 1141, Standards for Fire Protection in planned building groups; 2) Fire flow test
shall be conducted asap, with the assistance of the DPW, to determine availability of
hydrants and over all water supply. Report shall be submitted to the local Fire Marshall
and Fire Chief for review.
15. An e-mail was received from Kurt Peiczynski, 297 W. Clay, unit #412. Staff will provide
a copy at the meeting.
ORDINANCE EXCERPTS
SECTION2101: DEVELOPMENTOPTIONS
I. Planned Unit Development (PUD) Purpose
The pmpose of this option is to penni! flexibility in the regulation of land development; encourage innovation
in land use and variety in design, layout, and type of stmctures constructed; achieve economy and efficiency
in the use of land, natural resources and utilities; encourage provision of useful open space; provide adequate
housing, employment, and shopping opportunities particularly suited to the needs of the residents of the City
of Muskegon and encourage the use, reuse, and improvement of existing sites and buildings when the
uniform regulations contained in zoning districts do not provide adequate protection and safeguards for the
site or surrmmding area.
1bis option is intended to accommodate developments with mixed or varied uses, to allow some degree of
flexibility in the application of standards and regulations in this Ordinance to achieve innovation to
development on sites with unusual topography or unique settings within the community, or on land which
exhibits difficult or costly development problems, and shall not be allowed where this option is sought
primarily to avoid the imposition of standards and requirements of zoning classifications rather than to
achieve the stated purposes above.
a. Planned Unit Development Regulations, Standards and Requirements
I) The entire parcel for which application is made must be under one ownership or the
application must be made with the written authorization of all property owuers.
2) The application shall meet the criteria established in each specified zoning disttict.
b. PUD Review Procedures
I) A petition for a PUD approval shall be submitted in accordance with Section 2332 of this
ordinance.
2) The review shall be in two phases:
3) The preliminary phase shall involve a review of a conceptual PUD plan to detennine its
suitability.
4) The fmal phase shall require a detailed development plan for any part of the approved
conceptual PUD plan.
c. Standards for Approval of PUD Plans
The Planning Commission shall approve, deny or modifY preliminary PUD plans, based upon the
following standards. Likewise, the City Commission shall approve, deny, or modifY final PUD
plans (after review and recommendation by the Planning Commission) based upon the following
standards.
I) The uses proposed will have a beneficial effec~ in terms of public health, safety, welfare,
or convenience of any combination thereof, on present and potential surrounding land
uses. The uses proposed will not adversely affect the public utility and circulation
systems, surrounding properties, or the enviromnent.
2) The uses proposed should be consistent with the land use plans adopted by the City.
3) The amount of open space provided, which the Planning Commission or City Commission
may modifY even though such modifications do not conform to that required in other
sections of this ordinance.
4) The amount of off-street parking areas, which the Planning Commission or City
Commission may modifY even though such modifications do not conform to that required
in other sections of this ordinance.
5) The amount of landscaping and buffering areas, which the Planning Commission or City
Commission may modifY even though such modifications do not conform to that required
in other sections of this ordinance.
6) The protection or enhancement of significant natural, historical, or architectural featmes
within the proposed development area.
7) The uses proposed will result in safe, convenien~ uncongested and well defined vehicular
and pedestrian circulation systems.
2. Preliminary PUD Plan Submission
The applicant shall submit together with the application for PUD preliminary phase approval:
a. A general development plan depicting the proposed locations of streets, parking areas,
open spaces, buildings and structures, and their spatial relationships, the relationship to off-
site improvements and infrastructure and any unusual topographic featrn·es.
I) Approval by the Planning Commission of the PUD Prelimiruuy Plan shall remain in effect
for a period not to exceed three (3) years from the date of approval.
3. Final PUD Plan Submission
The applicant shall submit together with the application for PUD final phase approval, development plans in
sufficient detail and in so far as possible the specific locations and dimensions of:
a. all streets, sidewalks, public and private utilities, parking areas, truck docks and service
drives;
b. all buildings and structures, elevations and spacial relationships;
c. landscaping, buffers, fences, and protective walls;
d. open space areas and other significant environmental features;
e. existing and final topographic changes;
f. identification and directional signage:
g. a property survey prepared and certified by a licensed land surveyor;
4. Amendments to an Approved Final PUD Plan
a. Incidental or minor changes may be approved by the Plamring Commission if the
proposed modifications do not alter the basic design or land uses of the plan.
b. If the Plamring Commission determines that the proposed modifications are significant or
major, a public notice and public hearing in accordance with Section 2332 must be
conducted prior to approval or denial.
5. PUD Development Time Limits
a. Constmction of the improvements shown on the approved fmal PUD plan with all
proposed buildings, parking areas, landscaping and infrastmcture must commence within
one year of approval by the City Commission.
b. Constmction must be continued in a reasonable, diligent manner and be completed within
five (5) years.
c. Said five (5) year period may be extended if applied for in writing by the petitioner and
granted by the City Commission following public notice and public hearing in accordance
with Section 2332 of this ordinance. Failure to secure an extension shall result in a
stoppage of all constmction.
City of Muskegon
Planning Commission
Case# 2005-07
• • SubjooiPIOpO!Iy(iOI)
0-Noliooi\IU
180(1 Furt
RECOMMENDATION
Staff recommends approval of the Final PUD request based upon the above staff review of the
"Standards for Approval ofPUD Plans", and "Final PUD Plan Submission" requirements subject
to the conditions offered below.
DELIBERATION
Standards for discretionary uses: (emphasis provided)
1. Give due regard to the nature of all adjacent uses and structures and the consistency with the
adjacent use and development.
2. Find that the proposed use or activity would not be offensive, or a nuisance, by reason of
increased traffic, noise, vibration, or light.
3. Adequate water and sewer infrastructure exists or will be constructed to service the activity.
4. The proposed site plan complies with section 2313 (4) of the ordinance and has:
a. proper ingress and egress
b. sufficient parking areas, streets, roads and alleys
c. screening walls and/or fences
d. adequate fire and police protection
e. provisions for disposal of surface water run-off, sanitary sewage
f. adequate traffic control and maintenance services
g. preserves property values to related or adjoining properties.
MOTION FOR CONSIDERATION
I move that the final PUD and associated site plan and documents for 100 Muskegon Mall (former
Muskegon Mall site) be (approved/denied) pursuant to the determination of (compliance/lack of
compliance) with the intent of the City Zoning Ordinance and City Master Land Use Plan based
on the following conditions (only if approved):
I. The "General Explanation of Submittal", ''Proposed Features and Vision", as well as
"DMDC Design Standards", provided by the applicant, be adopted as part of this request.
2. The project shall complywithMFPA 1141, Standards for Fire Protection in planned
building groups.
3. Fire flow test shall be conducted asap, with the assistance of the DPW, to determine
availability of hydrants and over all water supply. Report shall be submitted to the
local Fire Marshall and Fire Chief for review.
4. Detailed landscaping plans be submitted to the Plarming Department along with the
site plan, as each parcel is developed and the PUD amended.
CITY OF MUSKEGON
RESOLUTION #2005- 21 <a>
RESOLUTION FOR FINAL PLANNED UNIT DEVELOPMENT APPROVAL FOR 100
MUSKEGON MALL, FORMER MUSKEGON MALL SITE.
WHEREAS, a petition for a planned writ development was received from Chris McGuigan,
Downtown Muskegon Development Corporation; and,
WHEREAS, a planned writ development will allow a mixed use residential and commercial
development; and,
WHEREAS, proper notice was given by mail and publication and public hearings were held by
the City Plawring Commission and by the City Commission to consider said petition, during
which all interested persons were given an opportwrity to be heard in accordance with provisions
of the Zoning Ordinance and State Law; and
WHEREAS, the Planning Commission and staff have recommended approval of the Final
Planned Unit Development and associated conceptual site plan, with conditions as follows:
I. The "General Explanation of Submittal", "Proposed Features and Vision", as well as "DMDC
Design Standards", provided by the applicant be adopted as part of this request.
2. The project shall comply with MFPA 1141, Standards for Fire Protection in planned
building groups.
3. Fire flow test shall be conducted asap, with the assistance of the DPW, to determine
availability of hydrants and over all water supply. Report shall be submitted to the local
Fire Marshall and Fire Chief for review.
4. Detailed landscaping plans be submitted to the Planning Department along with the site
plan, as each parcel is developed and the PUD amended.
5. The PUD applies to the properties owned by the DMDC only.
6. The DMDC will make the best effort possible to work with existing property owners,
including the County of Muskegon, the U.S. Postal Service, and the owners of the
Ameribank building regarding short and long term parking needs both on and off the site.
7. For the parking area bounded by Third, Second, Clay and Morris Streets, the DMDC will
ensure, to the greatest extent possible, that the current number of surface parking spaces
(283) will be maintained by new surface or parking structure spaces, in order to satisfy
the needs of Walker Arena, the Frauenthal Theater, the Holiday Inn, and new
development.
2005-21(a)
NOW, THEREFORE, BE IT RESOLVED that the recommendation by staff and the City
Planning Commission be accepted and the final planned unit development is hereby approved.
Adopted this 22"d day of February, 2005
Ayes: Gawron, Larson, Shepherd, Spataro, Carter, Davis
Nays: None
Absent: Warmington
Attest: L 0.~~
Gail A. Kundinger, MMC
City Clerk
CERTIFICATE (Final PUD for 100 Muskegon Mall, former Muskegon Mall Site.)
The undersigned, being the duly qualified clerk ofthe City of Muskegon, Muskegon
County, Michigan, does hereby certify that the foregoing is a true and complete copy of a
resolution adopted by the Ci~ Commission of the City of Muskegon, at a regular meeting of the
City Commission on the 22" day of February, 2005, at which meeting a quorum was present and
remained throughout, and that the original of said ordinance is on file in the records of the City of
Muskegon. I further certify that the meeting was conducted and public notice was given pursuant
to and in full compliance with Act No. 267, Public Acts ofMichigan of 1976, as amended, and
that minutes were kept and will be or have been made available ~ rjluired thereby.
DATED: -(\~~ 1 ,2005. L ~~&~
Gail Kundinger, MMC
Clerk, City of Muskegon
Date: February 22, 2005
To: Honorable Mayor and City Commissioners
From: Finance Director
RE: Final Amendments to 2004 Budget
SUMMARY OF REQUEST: Adoption of the attached year-end amendments to the
City's 2004 Budget to assure compliance with the State Uniform Budget Act. This act
requires that budgets for "governmental-type" funds (i.e. general fund and special revenue
funds) be amended so that expenditures are not reported in the City's audit as exceeding
legal appropriations.
FINANCIAL IMPACT: These budget amendments establish the final 2004 authorized
revenue estimates and spending limits for the various City departments and funds. ~he
attached schedule shows how the amended budget varies from the original budget
!
(j'.
d
subsequent budget reforecasts) previously approved by the City Commission.
,_ /
BUDGET ACTION REQUIRED: Self-explanatory.
STAFF RECOMMENDATION: Approval.
COMMITTEE RECOMMENDATION: None.
9/18/97
Finance .·
Administration .
Memo
To: City Commission
From: Finance Director
Date: February 16, 2005
Re: 2004 Final Budget Amendments
Attached is a copy of the city's final 2004 amended budget The city was able to manage
through a very tough economy and maintain the general fund balance level at the policy
target of 10% of prior-year expenditures. Following are some of the 2004 budget highlights:
Revenues
General Fund revenues totaled $23,377,871 which is $133,011 more than originally
budgeted. Three primary general fund revenue sources, when taken together, account for
seventy-nine percent of total general fund income: income tax, property tax, and state shared
revenues.
City income tax -Income tax revenues were up $462,144 from the prior year and surpassed
the $7 million mark for only the second time. The increase is attributable almost entirely to
the diligent collection efforts of Income Tax department staff combined with the "AiR amnesty
program" which the commission approved in late summer. The downside of these efforts is
that about 75% of the increased income tax revenue is to be considered "one-time" and not a
recurring income stream to be counted on for 2005.
Property tax - 2004 total property tax revenues were $6,733,653, little changed from the
2003 level ($6,713,432).
State-shared revenue- State shared revenues continued their decline dropping from
$4,938,861 in 2003 to $4,651 ,365, a decrease of $287,496. The city's state revenue-sharing
allocation peaked at $5,748,523 in 2002 and has declined $1,097,158 since thattime.
• Page 1
0:\FINANCE\PAUL\MyDocuments\MEMO ·CITY COMMISSION 2004 BUDGET REVIEW.doc
Budget Stabilization Fund Transfer- Another key resource in the city's budget picture is the
budget stabilization fund. Throughout 2004 it had been anticipated that a $500,000 transfer
would be needed to balance the city's budget. The strong performance of the income tax
during the latter part of the year reduced the required transfer amount to $250,000,
preserving resources for future needs.
Expenditures
General fund expenditures totaled $23,416,869 through December 31, 2004 which is
$214,845 less than originally budgeted and $288,465 less than spent in 2003. The actual
level of cutbacks was considerably greater since the 2004 expense figure includes a one-
time $265,000 write-down of accounts receivable related to previously approved changes in
the invoicing process for lot mowing and environmental clean-up activities. Expenses were
controlled, even in the face of rapidly rising employee benefit costs, by holding positions
vacant, freezing wages for some employees, and eliminating non-essential expenses such
as travel. Particularly effective were departments' efforts to control overtime costs: general
fund overtime was reduced from $721,822 in 2003 to $508,624 in 2004, a nearly 30%
reduction.
In addition to the well-known factors negatively impacting the city's budget (rising benefit
costs, state-shared revenues, etc.), you should be aware of the following issues included in
the final 2004 budget amendments and which likely will impact future budgets as well:
• Arena/Marina - The LC Walker Arena had, in relative terms, a good year as it was
not necessary to further increase the general fund subsidy from the original budgeted
amount of $200,000. Hartshorn Marina, however, had poor financial results and we
have included in the final 2004 budget amendments a $40,000 transfer to the Marina
fund. The state recently granted some relief by allowing us to increase the number of
seasonally-rented slips by ten. We will submit again next year to have additional
slips moved to seasonal status.
• Sidewalks - As you know, the city is coming to the close of its ambitious citywide
sidewalk improvement program. The program was financed by issuing bonds to pay
construction costs and levying assessments against benefiting properties to repay
the bonds. It was known from the outset that there would ultimately be a gap due to
"unassessable" properties that nonetheless received improvements. These include
properties that were in tax-reverted status at the time of the assessment (or
subsequent to the assessment), some school or otherwise exempted properties and,
assessments deemed uncollectible for any other reason. Also impacting the program
were the high number of early assessment pay-offs caused by homeowners taking
advantage of low interest rates to refinance or sell their homes. Cash currently on
hand, together with new collections, is expected to be adequate through 2008.
However, staff recommends that we begin now to address the future obligation by
transferring $125,000 to the Sidewalk fund as part of the year-end budget
amendments.
Finally, I have included 2005 budget figures on the attached schedule for comparison
purposes only. At this time there is not enough information available to warrant changes to
the 2005 budget. If you have any questions please let me know. Thank you.
• Page2
CITY OF MUSKEGON
GENERAL FUND
HISTORICAL SUMMARY
Revenues & Expenditures & Fund Balance
Year Transfers In Transfers Out at YearMEnd
1994 $ 15,301,973 $ 15,572,689 $ 2,026,714
1995 16,633,179 16,337,586 2,322,307
1996 17,666,214 18,018,159 1,970,362
1997 20.437,646 20,358,321 2,049,687
1998 21,643,855 21,634,467 2,059,075
1999 21,451,681 22,011,881 1.498,875
2000 23,685,516 22,232,657 2,951,734
2001 23,446,611 23,235,978 3,162,367
2002 23,617,163 23,971,534 2,807,996
2003 23,328,756 23,705,334 2.431.418 Target
2004 23,377,871 23.416,869 2,392,420 $ 2,370,533 $ (21,887)
Fiscal 2005 Budget Summary
FUND BALANCE AT START OF YEAR $ 2 392 420
MEANS OF FINANCING:
Taxes 14,173,925 60.5%
Licenses and Permits 980,500 4.2%
Federal Grants 184,717 0.8%
State Grants 17,000 0.1%
State Shared Revenue 4,688,657 20.0%
Other Charges 2,157,104 9.2%
Interest & Rentals 215,053 0.9%
Fines and Fees 477,000 2.0%
Other Revenue 457,250 2.0%
Other Financing Sources 80,000 0.3%
23,431,206 100.0%
ESTIMATED REQUIREMENTS:
Customer Value Added Activities 17,608,879 75.3%
Business Value Added Activities 4,074,816 17.4%
Fixed Budget Items 1 702 375 7.3%
23,386,070 100.0%
ESTIMATED FUND BALANCE AT END OF YEAR $ 2 437 556
OPERATING DEFICIT (USE OF FUND BALANCE) $ 45,136
TARGET FUND BALANCE (10% PRIOR YEAR EXPENDITURES) $ 2,341,687
ESTIMATED EXCESS (SHORTFALL) vs. TARGET $ 95,869
City of Muskegon
Quarterly Budget Reforecast and 2005 Proposed Budget- General Fund
General Fund Revenue Summary By Source
%Change
Ori'ginal Budget Actual Through Revised Estimate Change From Original Budget From 2004
Actual 2002 Actual 2003 Estimate 2004 December 2004 2004 2004 Original Estimate 2005 Revised
Available Fund Balance- BOY $ 3,162,367 $ 2,807,996 $ 2,707,798 $ 2,431,418 $ 2,431,418 $ (276,380) $ 2.319,518
Taxes
City income tax $ 6,692.609 $ 6.542,355 $ 6,450,000 $ 7,004,499 $ 7,004,400 $ 554,400 $ 6.650,000 -5.06%
Property taxes- general 4,221,258 4.212,477 4,760,458 4,702.417 4,702,400 (58,058) 5,482,822 16.60%
Property taxes- sanitation 1,788,871 1,805,752 1,570,152 1,551,518 1,551,500 (18,652) 1,589,076 2.42%
Property taxes- pass-through from LDFA II 270,337 157,632 0.00%
Industrial facilities taxes 388,718 446,557 364,327 398,934 398.900 34,573 357,027 -10.50%
Payments in lieu of taxes 73,191 70,085 80,000 72,816 72,800 (7,200) 80.000 9.89%
Delinquent chargeback collected 30,056 11,886 15,000 7,968 7,900 (7,100) 15,000 89_87%
$ 13,465,040 s 13,246,744 $ 13,239,937 $ 13,738,152 $ 13,737,900 s 497,963 $ 14,173,925 3.17%
Licenses and permits
Business licenses $ 31.525 $ 28,455 $ 34.500 $ 33,835 $ 33,800 $ (700) $ 33,000 -2.37%
Liquor licenses 35.542 36,427 37.500 35,681 35.600 (1,900) 37,500 5.34%
Cable TV franchise fees 258,425 265,532 270,000 333,618 333,600 63,600 260,000 -22.06%
Telecom franchise fees (Act 48) 32,024 140,000 (140,000) 0.00%
Rental property registration 4,905 5,000 14,584 14.500 9,500 10.000 -31.03%
Property Maintenance Inspection Fees 64,565 91,360 75.000 46,625 46,600 (28,400) 50,000 7.30%
Burial permits 103,636 103,564 110,000 102,702 102.700 (7.300) 110.000 7.11%
Building permits 365,561 275.642 300,000 350,102 350,100 50,100 275,000 -21.45%
Electrical permits 87,788 125.718 135,000 103,989 103,900 (31 ,100) 100,000 -3.75%
Plumbing permits 66,741 50.030 60,000 50,711 50,700 (9,300) 45.000 -11.24%
Mechanical permits 56.222 94.013 100,000 66,682 66,600 (33,400) 60,000 -9.91%
Cat License 485 400 400 -100.00%
__E_9~g_un regl~trat!?n 1,230 1.110 1,000 ~~Q_Q) 0.00%
---------------------?_______!..:_q?._!,.~~~--~----_!!~_Q_8,7?.Q $ 1_,268,000 $ 1,139,014 $ 1,138,500 $ (129,500) $ 980,500 -13.88%
Federal grants
Federal operational grant $ 278,308 $ 211,597 $ 100,087 $ 233,157 $ 233,100 $ 133,013 $ 184,717 -20.76%
$ 278,308 $ 211,597 $ 100,087 $ 233,157 $ 233,100 $ 13~,_9_1?___ ~_____ _!84,717 ~0.76%
State grants
Act 302 police training grant $ s 17,148 $ 17,000 $ $ s (17,000) $ 17,000 0.00%
_§!_ate operational gran_t____________________ }_1 ,316 6,117 10,000 33,128 33,100 23,100 ____________ _______
-100.00%
,
$ 11,316 s 23,265 $ 27.000 s 33.128 s 33.100 $ 6,100 $ 17,000 --48.64%
State shared revenue
-~!§!¥2-~J~~-!?:~---------- . ------------..-..-------------..---------.. -~--------~~~§~~~_?. __L __ _i,~_38.861 s 5.000,000 $ 4.651,365 $ 4.651.300 $ (348.700) $ 4.688.657 0.80%
$ 5,353,987 $ 4,938,861 $ 5.000,000 $ 4,651,365 $ 4,651,300 $ S348,7Q.Ql s 4,688,657 o.80o/~-
City of Muskegon
Quarterly Budget Reforecast and 2005 Proposed Budget- General Fund
General Fund Revenue Summary By Source
%Change
Original Budget Actual Through Revised Estimate Change From Original Budget From 2004
Actual2002 Actual 2003 Estimate 2004 December 2004 2004 2004 Original Estimate 2005 Revised
Other charges for sales and services
Tax administration fees $ 258,323 s 264,949 $ 233,000 $ 228.801 $ 228.800 $ (4,200) $ 233,748 2.16%
Utility administration fees 174,965 183,439 183,439 183,439 183,400 (39) 183,439 0.02%
Reimbursement for elections 24,455 30,648 13,000 15,626 15,600 2,600 13,000 -16.67%
Indirect cost reimbursement 892,080 974.894 1,012.708 1,012.708 1,012.700 (8) 1,035,617 2.26%
Site-plan review fee 1.086 780 1,000 2,700 2,700 1,700 1,000 -62.96%
Sale of cemetery lots 14,988 18,233 20,000 17,324 17,300 (2,700) 20,000 15.61%
Sale of columbarium niches 1,000 1,000 1,000 -100.00%
Police miscellaneous 74,044 83,060 65,000 64,685 64.600 {400) 70,000 8.36%
Police impound fees 51,225 65,010 40,000 49,320 49,300 9,300 20,000 -59.43%
Landlord's alert fee 2.630 315 40 0.00%
fire protection-state property 42.052 45.965 42.000 45,423 45,400 3,400 42.000 -7.49%
Zoning fees 13,955 11.880 13,000 18,680 18,600 5.600 13,000 -30.11%
Clerk fees 2,738 2,022 4,035 3,162 3,100 (935) 4,300 38.71%
Clerk- passport fees 1.735 2.500 2,550 2,500 2.000 -20.00%
Tax abatement application fees 1,423 16,020 6,000 13,636 13,600 7,600 6,000 -55.88%
Treasurerfees 40.635 20.702 33.000 45,909 45.900 12,900 33,000 -28.10%
False alarm fees 17,738 11.429 20,000 12,425 12.400 (7,600) 12.000 -3.23%
Miscellaneous cemetery income 25.569 21,763 24.000 24,722 24,700 700 24.000 -2.83%
Senior transit program fees 7,376 6,651 8,000 6.864 6,800 (1 .200) 8,000 17.65%
Township electrical services 11.410 13,608 13,600 13,600 -100.00%
Fire miscellaneous 3.858 13,297 5.000 18,183 18,100 13.100 20.000 10.50%
Sanitation stickers 51.081 49.856 55.000 62,704 62,700 7.700 50.000 -20.26%
Lot cleanup fees 134,156 91,709 70.000 40,633 40,600 {29.400) 70.000 72.41%
Reimbursements for mowing and demolitions 129.421 158,315 70,000 36,820 36,800 {33.200) 70.000 90.22%
Special events reimbursements 30,610 101.822 101,800 101.800 100.000 -1.77%
Recreation program fees 127,558 116,174 125,101 105.895 10_§_._§_QQ (19.301) 126.000 19.09%
$ 2,091,356 $ 2,?_:!9.&1?_6 $ 2,045,783 s 2.1~8.679 $ 2.127.800 s 8?,017 $ 2.157,104 1.38%
Interest and rental income
Interest $ 181,931 s 48,505 $ 70.000 s 17.275 s 17.200 s (52,800) $ 70.000 306.98%
Flea market 27,526 31,867 28,000 31.998 31.900 3,900 29,000 -9.09%
Farmers market 27,783 29,880 28,000 25,829 25.800 (2,200) 32,000 24.03%
City right of way rental 6,400 4,400 4.400 4.400 4,400 4,400 0.00%
Parking rentals 24,991 6,017 5.000 3,244 3,200 (1,800) 5,000 56.25%
McGraft park rentals 37,697 41,338 46,288 49,181 49.100 2,812 46,288 -5.73%
...9.~~~!__ 2§1!~ rent~-~~------- 26,232 27,400 28,365 28,838 28.800 435 -~~~~_§_§___ __ :J., 51 %
"-~~~-- $ -- -----··332".560'8---189~46"7 ___$ ---2·1·o~·os3----.~~-1so-~?-s·s··-- s 160.400~.- (4-9-.653) $ 215.053 34.07%
City of Muskegon
Quarterly Budget Reforecast and 2005 Proposed Budget- General Fund
General Fund Revenue Summary By Source
%Change
Original Budget Actual Through Revised Estimate Change From Original Budget From 2004
Actual 2002 Actual2003 Estimate 2004 December 2004 2004 2004 Original Estimate 2005 Revised
Fines and fees
Income tax- penalty and interest s 166,621 $ 194.562 $ 150.000 $ 293,971 $ 293,900 $ 143,900 s 190,000 -35.35%
Late fees on current taxes 18,006 52,791 25,000 89,452 89,400 64,400 25,000 -72.04%
Interest on late invoices 589 549 750 876 800 50 2,000 150.00%
Parking fines 61,957 71,698 100,000 100.425 100.400 400 100,000 -0.40%
Court frnes 146,141 152,082 160,000 137.440 137,400 (22,600) 160,000 16.45%
$ 393,314 $ 471,682 $ 435,750 $ 622.164 $ 621.900 $ 186J50 $ 477,000 -23.30%
Other revenue
Sale of land and assets $ s $ 1.000 s s s (1,000) $ 1,000 0.00%
Police sale and auction proceeds 3.089 1,139 4.000 1.577 1,500 (2,500) 4,000 166.67%
CDBG program reimbursements 372.492 234,073 267,000 291,983 291,900 24,900 400,000 37.03%
Contributions 31.619 35.461 11.000 18,030 18,000 7.000 11,000 -38.89%
Contributions- Veteran's Park Maintenance 14.232 17,250 20.449 20.400 3.150 17.250 -15.44%
Muskegon County Community Foundation 13,521 33.000 7,000 8,000 8,000 1,000 8,000 0.00%
Miscellaneous reimbursements 1,000 (1,000) 1,000 0.00%
Miscellaneous and sund!:}' 18,341 13.289 15,000 21,249 2].200 6,200 15,000 -29.25%
$ 439,062 $ 331,194 $ 323,250 $ 361.288 $ 361,000 $ 37,750 $ 457,250 26.66%
Other financing sources
Operating transfers in
Cemetery Perpetual Care $ 56,961 s 61,360 $ 70,000 s 43.407 s 43.400 s (26.600) $ 60,000 38.25%
Criminal Forfeitures Fund 10,000 (10,000) 10,000 0.00%
Police Training Fund 22,281 0.00%
DDA for Administration 10.000 10.000 10.000 10,000 10,000 10,000 0.00%
Reese Playfield Fund 76.746 0.00%
RLF for Administration 5.000 5,000 5.000 6,752 6,700 1,700 -100.00%
Budget Stabilization Fund 500,000 500,000 250,000 250,000 (250,000) -100.00%
Special Assessment Fund 0.00%
Hackley Park Improvement Fund 0.00%
Hackley Park Memorial Fund 9,997 0.00%
------------------
$ 180,985 s 576,360 $ 595,000 $ 310.159 $ 310.100 s (284,900) $ 80,000 -74.20%
Total general fund revenues and
other sources $ 23.617.163 s 23,328,756 s 23,244,860 s 23,377,871 s 23.375,100 $ 130.240 $ 23.431,206 0.24%
City of Muskegon
Quarterly Budget Reforecast and 2005 Proposed Budget- General Fund
General Fund Expenditure Summary By Function
Actual As %Change
Original Budget Actual Through %of Revised Change From Onginal Budget From 2004
Actual2002 Actual2003 Estimate 2004 December 2004 Revised Estimate 2004 2004 Original Estimate 2005 Rev1sed
I. Customer Value Added Activities
40301 Police Department
5100 Salaries & Benefits $ 5.848,623 $ 6.068,410 $ 6,834,819 $ 6,620.652 100% $ 6.621,000 $ (213,819) $ 7.158,057 8.11%
5200 Operat1ng Supplies 148,091 100.795 147.961 83.880 100% 84.000 (63.961) 99.607 18.58%
5300 Contractual Services 981,682 907,969 920.000 929.723 100% 930.000 10.000 920.000 -1 08%
5400 Other Expenses 73.558 15,774 40,000 27.620 99% 28.000 (12.000) 38.000 35.71%
5700 Capital Outlays 125.512 30,581 15,000 10.742 98% 11,000 (4,000) 5,000 -54.55%
5900 Other Financin.£1 Uses N/A 0.00%
--- --- -- $__ 7.1]_7.46~ $ ?.123.529 ~- 7.957,780 $ 7,672.617 100% $ 7.674.000 $ (283,780l.L_ 8.220.664 7.12%
---------------------·----1__ _?:...1!I,~?~_! __~~~~?1_ __! __ ..!.:§~_,I~O_J._L_~?,§.~--~ OO%__J__..!_,_674.Q.Q_Q_S___@3.7~l_L~.220.6.§:4_ _ _7.~
50336 Fire Department
5100
5200
Salaries & Benefits
Operatmg Supplies
$ 2.964,455
105.122
$ 3,037.824
95.604
$ 3.155,178
79.500
$ 3.094,164
80.524
100% s
99%
3.095,000
81.000 ' (60, 178) $
1,500
3,193.875
72.434
3.19%
-10.58%
5300 Contractual Services 165.970 187.853 180.000 179.375 100% 180.000 170.000 -5.56%
5400 Other Expenses 20.731 12.378 10.000 4,978 100% 5,000 (5,000) 7.500 50.00%
5700 Capital Outlays 57.570 98.132 15,000 241,967 100% 242.000 227,000 45.000 -<31.40%
5900 Other Financing Uses N/A 0_00%
•-•••••••••••••--•••••••••-•••••••• ••••••••• ••••• •••• m•••••••-•••-,.•-• •• ••••••• .. ••••••••-• """" !. •••••~•31_~_.§~~••••-~- • -~'~_1.._791 $ 3.439.678 $ 3.601,008 100% $ 3.603,000 $ 163,322 $ 3.488.809 -3.17%
50387 Fire Safety Inspections
5100
5200
Salaries & Benefits
Operating SupplieS
$ 693.916
22.393
$ 761,792
18.780 ' 785.804
24,000
$ 780,291
18,942
100% $
100%
781.000
19.000
$ (4.804) $
(5.000)
694.082
20.000
-11.13%
5.26%
5300 Contractual Services 266.610 152,279 244.330 189.915 100% 190.000 (54.330) 208.242 9.60%
5400 Other Expenses 11.903 11,094 7,500 7.758 97% 8.000 500 8,000 0.00%
5700 Capital Outlays 11.536 3,616 3,000 2.150 72% 3.000 2,000 -33.33%
1er Financing Uses N/A _______Q2.9~-
$ 1.006.358 ; 947.561 $ 1~064.634 $ 999~656 - 100o/o $ 1.DOuJoo $ (63.634)
$ 4.320.206 $ 4.379.352 $ 4.504,312
' 4.600.064 100% $ 4.604.000 $ 99.?88_
60523 General Sanitation
5100 Salaries & Benefits $ 67.465 $ 75.757 $ 75.333 $ 67.480 99% s 68.000 $ (7.333) s 68.735 108%
5200 Operating Supplies 344 109 311 31% 1,000 1,000 ~100.00%
5300 Contractual Services 1.406.612 1,491,309 1.444,802 1.461,415 100% 1.462,000 17,198 1.476.815 101%
5400 Other Expenses 794 65 N/A 0.00%
5700 Capital Outlays 44.725 41,399 N/A 21.000 000%
5900 Other Financin Uses N/A 0.00%
' 1.519.940
' 1,608,639 $ 1.520.135 $ 1.529,206 100% $ 1.531,000 $ 10.865 $ 1.566.550 232%
City of Muskegon
Quarterly Budget Reforecast and 2005 Proposed Budget- General Fund
General Fund Expenditure Summary By Function
Actual As %Change
Original Budget Actual Through % of Rev1sed Change From Or1g1nal Budget From 2004
Actual 2002 Actual 2003 Estimate 2004 December 2004 Rev1sed Estimate 2004 2004 SJ!!§!_~--~stimate 2005 Revised
60528 Recycling
5100 Salaries & Benefits $ N/A $ $ $ 0.00%
5200 Operating Supplies NIA 0.00%
5300 Contractual Services 218,067 230,058 140.179 159,996 100% 160.000 19,821 163.527 2.20%
5400 Other Expenses NIA 0.00%
5700 Capital Outlays 3,250 NIA 1,500 0.00%
5900 Other Financing Uses NIA 0.00%
--------------· ...........................__ $ 21§.,067 $ 2~~308 $ 140.179 $ 159,996 100% $ 160.000 $ 19.821 $ 165.027 3.14°1>
60550 Stormwater Management
5100 Salar1es & Benefits $ 7,372 $ 3,835 $ $ 2.310 77% $ 3,000 $ 3.000 $ -100.00%
5200 Operating Supplies 501 NIA 0.00%
5300 Contractual Services 16,352 2,569 15,429 9,806 98% 10,000 (5,429) 13,917 39.17%
5400 Other Expenses 75 8% 1,000 1.000 -100.00%
5700 Capital Outlays NIA 000%
5900 Other Financing Uses NIA 0.00%
$ 23.724 $ 6.905 $ 15.429 s 12.191 87% $ 14.000 $ (1 ,429) $ 13,917 -059%
60448 Streetlighting
5100 Salaries & Benefits $ 12.983 $ 842 $ $ NIA S $ $ 000%
5200 Operating Supplies NIA 0.00%
5300 Contractual Services 505,079 504.832 515.000 506,590 100% 507,000 (8,000) 533.600 525%
5400 Other Expenses NIA 0.00%
5700 Capital Outlays 4.350 3,850 NIA 000%
5900 Other Financ1n9, Uses N/A 0.00%
s -s22."412S--5os.si4_S_51-5.ooo s -so~--100%$--5o7~Ci0$--(8.000)$533:6~25o;;;-
60707 Senior Citizen Transit
5100 Salaries & Benefits $ 44.863 $ 38,746 s 50.968 $ 39,064 98% $ 40.000 $ (10.968) $ 51,847 29 62%
5200 Operating Supplies NIA 0.00%
5300 Contractual Services 10.140 10,140 10,140 10.140 92% 11,000 860 10,140 -7.62%
5400 Other Expenses NIA 0_00%
5700 Capital Outlays NIA 0_00%
5900 Other Financing Uses NIA 000%
$ 55,003 $ 48,886 $ 61.108 $ 49.204 96% $ 51.000 $ (10,108) $ 61,987 21.54%
60446 Community Event Support
5100 Salaries & Benefits $ 31.192 $ 34,581 $ $ 29.594 99% $ 30.000 $ 30,000 $ 32.500 8.33%
5200 Operating SupplieS 1.524 2.949 2,563 85% 3,000 3,000 2.750 -833%
5300 Contractual Services 11.004 17.574 15,429 9,764 98% 10,000 {5,429) 30.470 204.70%
5400 Other Expenses NIA 000%
5700 Capital Outlays NIA 0.00%
5900 Other Financing Uses NIA 0.00%
$ 43.720 $ 55.104 $ 15.429 $ 41,921 97% $ 43,000 $ 27,571 $ 65.720 5284%
$ 2,382,866 $ 2,462,366 $ 2.267,280 $ 2.299,108 100% $ 2.306,000 $ 38,720 $ 2,406,801
City of Muskegon
Quarterly Budget Reforecast and 2005 Proposed Budget~ General Fund
General Fund Expenditure Summary By Function
Actual As %Change
Original Budget Actual Through % of Revised Change From Original Budget From 2004
-------------------------- ._ _ _ _ _ _ _ _ ,Actual2002 Actual2003 Estimate 2004 December 2004 Revised Estimate 2004 2004 Original Estimate 2005 Revised
70751 Parks Maintenance
5100 Salaries & Benefits $ 476.360 $ 478,197 $ 529.253 $ 445,710 100% s 446.000 $ (83,253) s 467.299 4.78%
5200 Operating Supplies 150,285 140.573 112.695 104,812 100% 105.000 (7.695) 104.300 -0.67%
5300 Contractual Services 601,199 586,465 534.700 590,526 100% 591.000 56,300 505.716 -1443%
5400 Other Expenses 2.548 168 40 4% 1,000 1.000 -100.00%
5700 Capital Outlays 152,224 85,387 53,500 57.430 99% 58.000 4,500 54,556 -5.94%
5900 Other Financing Uses NIA 0.00%
$ 1.382,§.:!_1?.__!_____!.1_~0. 7.:~_9___~ __ .1_._??0.1.±?_ $ 1'198.518 100% $ 1.201.000 $ @J__~L!_____l,_.1_~,871 -5.?6%
70757 Me Graft Park Maintenance
5100 Salanes & Benefits $ 6.059 $ 8,765 $ 16.364 s 12.017 92% $ 13,000 $ (3,364) $ 16,884 2g,88%
5200 Operating Supplies 4.135 5,306 4,500 2.396 80% 3,000 (1,500) 4,500 50.00%
5300 Contractual Serv1ces 30.762 30.830 25,424 46,024 98% 47,000 21,576 25.497 -45.75%
5400 Other Expenses 56 NIA 0.00%
5700 Capital Outlays 39 52 5% 1,000 1,000 -100.00%
5900 Other Financing Uses NIA 0.00%
s 41.012 $ 44,940 $ 46.288 $ 60,489 95% $ 64.000 $ 17,712 $ 46.881 -26.75%
70775 General & Inner City Recreation
5100 Salaries & Benefits $ 281,055 $ 290,235 s 245.139 $ 217,770 100% $ 218.000 $ (27.139) $ 216.969 -0.47%
5200 Operating Supplies 58,590 41,843 45,246 39.754 99% 40.000 (5,246) 36.566 -8.59%
5300 Contractual Services 137,912 123,619 100.598 90.280 99% 91,000 (9,598) 98,534 8.28%
5400 Other Expenses 10,375 6.967 2,720 3,042 76% 4,000 1,280 3,800 -5.00%
5700 Capital Outlays 2,127 32 3% 1,000 1,000 -100.00%
5909 Qther Financing Uses NIA Q_QQ~-
$ 487,932 $ 464,791 $ 393,703 $ 350.678 99% s 354.000 s (39,703) $ 355.869 0.53%
70276 Cemeteries Maintenance
5100 Salaries & Benefits $ 188.401 $ 205.975 $ 214,962 $ 196,792 100% s 197,000 $ (17,962) s 203.549 332%
5200 Operating Supplies 22.607 10,846 14.087 12,079 93% 13.000 (1,087) 17.169 32.07%
5300 Contractual Services 258.681 251,300 229.250 249,830 100% 250.000 20,750 227.750 -8.90%
5400 Other Expenses 1.121 751 136 14% 1.000 1.000 -100.00%
5700 Capital Outlays 14.626 41,908 21.000 23,461 96% 24.000 3,000 16.490 -31.29%
5900 Other Financmg Uses NIA 0.00%
$ 485,436 $ 51_o_, z~.Q ---~ .:1:?..~,_?..9..~ ....L .. ~-~?.,_~_99_ 99% $ 485.000 $ 5.701 $ ~~-?.§_L .....=!.-.!}%
70585 Parking Operations
5100 Salaries & Benefits $ 14.831 $ 18,010 $ s 2,168 72% $ 3,000 $ 3,000 $ -100.00%
5200 Operating Supplies 1.032 1.738 3,000 199 20% 1,000 (2,000) 3.000 200.00%
5300 Contractual Services 40.972 235,608 20,144 24,974 100% 25,000 4,856 32.040 28.16%
5400 Other Expenses N/A 0.00%
5700 Capital Outlays 4.503 NIA 000%
5900 __Othe:_~_f_i~"!_~-~!~-~~~-~-- NIA 0.00%
s 61.338 $ --2s-s:3ss-··s- --~---23~1-44 s 27,341 94% $ 29.000 $ 5,856 $ 35.640 20-:ii30io
70357 Graffitti Removal
5100 Salaries & Benefits $ $ s $ NfA $ $ $ 000%
5200 Operating Supplies 513 51% 1,000 1,000 1,000 0.00%
5300 Contractual Services 4,089 82% 5,000 5,000 4,000 -20,00%
5400 Other Expenses NIA 0.00%
5700 Capital Outlays NIA 000%
5900 Other Financin_g_ Uses NIA _________ 9_g_2_!~ .
- --- - -·s- $ $ $ 4~602~ 77% $ 6,000 $ 6,000 $ __§_,_qQQ ___ _- 16' 67%
City of Muskegon
Quarterly Budget Reforecast and 2005 Proposed Budget- General Fund
General Fund Expenditure Summary By Function
Actual As %Change
Original Budget Actual Through %of Rev1sed Change From Original Budget From 2004
Actual 2002 Actual 2003 Estimate 2004 December 2004 Revised Estimate 2004 2004 Original Estimate 2005 Revised
70771 Forestry
5100 Salaries & Benefits $ 84,297 $ 103,509 $ 59.121 $ 68.860 100% $ 69.000 $ 9,879 $ -100.00%
5200 Operating Supplies 6,024 8.D75 8,360 2.971 99% 3,000 (5.360) -100.00%
5300 Contractual Services 13,864 21,692 17,000 14.289 95% 15,000 (2,000) -100.00%
5400 Other Expenses 394 940 800 493 49% 1,000 200 -100.00%
5700 Capital Outlays 2,844 2,458 3,500 906 91% 1.000 (2,500) -100 00%
5900 Othe.!:B_nancing Uses NIA 000%
$ 107,423 $ 136,674 $ 88.781 $ 87,519 98% $ 89.000 $ 219 $ -100.00%
70863 Farmers' Market & Flea Market
5100 Salaries & Benefits $ 29,241 $ 30,792 s 35.285 $ 30.972 100% $ 31,000 $ (4,285) $ 21,867 -29.46%
5200 Operating Supplies 1,644 465 402 40% 1.000 1,000 280 -72.00%
5300 Contractual Services 14.292 14,462 4.832 16.678 98% 17.000 12,168 8,000 -52.94%
5400 Other Expenses NIA 0.00%
5700 Capital Outlays 225 NIA 0.00%
5900 _pther Financing Uses NIA 0.00%
$ 45,177 $ 45,944 s 40.117 $ 48,052 -~-8% $ 49.000 $ 8,883 $ 30.147 --38 480;0
$ 2,610,934 $ 2,749,275 $ 2.301.480 $ 2.259,699 99% $ 2,277.000 $ (24.480) $ 2.069,766 -9.10%
80387 Environmental Services
5100 Salaries & Benef1ts s 173.926 $ 181,136 $ 194.392 $ 125,553 100% $ 126.000 $ (68.392) $ 105.855 -1599%
5200 Operating Supplies 12,389 7,859 9.000 4,744 95% 5.000 (4,000) 6,500 30.00%
5300 Contractual Services 300.582 281,831 200.300 266,724 100% 267.000 66,700 196.500 -26 40%
5400 Other Expenses 1.505 189 N/A 500 000%
5700 Capital Outlays 16.123 3,396 3.000 35 4% 1,000 (2,000) 3,000 200.00%
.?~QQ. -~I__flna_~~i!"lR.Y~.~~ .......... ··--·------------- ----s-0"4:·s:zs··-s---474.411_$_____ ·4o·s:·e9'2 ···$·_..____ NIA
s 399-:ti'O'ci-·-·$--·-(7:692f$___..312.355
0.00%
s 39?~s~o%
:2172°/o=
s so-4.525 $ 474,411 $ 406,692--$ 397,056 100% $ 399,000 $ (7.692) $ 312.355
10875 Other- Contributions to Outside Agencies
Muskegon Area Transit (MATS) $ 80,163 $ 80,163 $ 80,500 $ 80.164 99% $ 81.000 500 $ 80.500 -062%
Neighborhood Association Grants 35,975 29,308 24,000 24.776 99% 25.000 1.000 25.000 0_00%
Muskegon Area First 46.066 42,000 20,000 20,000 100% 20,000 45.660 128_30%
Veterans Memorial Day Costs 8.070 7,898 8,000 8.022 89% 9,000 1,000 8,000 -11.11%
WMSRDC- Muskegon Area Plan (MAP) 6,151 NIA 0.00%
Institute for Healing Rac1sm 4,000 3,000 1,000 1,000 100% 1.000 1.000 0.00%
MLK Diversity Program 1,000 1,000 1,000 100% 1.000 1.000 0.00%
Muskegon Area Labor Management (MALMC) 1.000 1,000 1,000 1,000 100% 1,000 1,000 0.00%
Muskegon County and Humane Society- Feral Cat Control 14.157 17,890 16,000 11,332 94% 12.000 (4,000) 16.000 33.33%
Other NIA 0.00%
Contributions To Outside Agencies $ 195.582 $ 182.259 $ 151,500 $ 147,294 98% s 150,000 $ (1,500) s 178.160 18.77%
$ 195,582 $ 182.259 $ 151,500 $ 147,294 98% s 150,000 s (1,500) $ 178.160 18.77%
TotaiCustomerValueAddedActivities s 17.191.579 s 17,371,192 s 17.589,044 s 17,375,838 10o% s 17.41o,ooo s (179,044} s 17.608.879 1.14%
As a Percent of Total General Fund
Expenditures 71.7% 73.\l% 74.4% 74.2% 74.1% 75.3%
City of Muskegon
Quarterly Budget Reforecast and 2005 Proposed Budget~ General Fund
General Fund Expenditure Summary By Function
Actual As %Change
Original Budget Actual Through %of Revised Change From Original Budget From 2004
Actual2002 Actual 2003 Estimate 2004 December 2004 Revised Estimate 2004 2004 Original Estimate 2005 Revised
11. Business Value Added Activities
10101 City Commission
5100 Salaries & Benefits $ 60.555 $ 59,698 $ 62,255 $ 61,917 100% $ 62.000 $ (255) $ 62.658 1.06%
5200 Operating Supplies 12,538 9.367 15,000 14,894 99% 15,000 13.500 ·10.00%
5300 Contractual Services 48.510 28,258 18,323 3,517 88% 4,000 {14,323} 5.000 25.00%
5400 Other Expenses 9.758 6.126 7,500 2,427 81% 3,000 (4,500} 6.000 100 00%
5700 Capital Outlays 528 480 48% 1,000 1,000 500 -50 00%
5900 Other Financing Uses NIA 000%
s--~-.,31.889 s 103,4-49~-:s· 103.078 $ 83,235 98% $ 85.000 $ (18,078) $ 87.658 3.13%
10102 City Promotions & Public Relations
5100 Salanes & Benefits s s $ $ N/A $ $ $ 0.00%
5200 Operating Supplies 2,643 4.000 S46 55% lOOO (3.000) -100.00%
5300 Contractual Services 26.499 27.909 21,102 9.533 95% 10.000 (11,102) 15.188 51.88%
5400 Other Expenses 8 397 40% 1.000 1.000 -100.00%
5700 Capital Outlays NIA 000%
5900 Other Financing Uses NIA 0.00%
$ 2_~,-~_g.?_ ___~---------}_D..c?..~.?... $ ----- ----~-?.,1.9.?.. ....~- o.
1 ~?:~___________?.!!~-- ~-- ________ !.?,.9_9.Q..... ~................l~},_~_.Q_?J -~----·--· .J. ?,.J.?.L.....?~:.?X!<!.
10172 City Manager
5100 Salar1es & Benefits $ 173,154 $ 182,226 $ 199,094 s 194.094 100% $ 195,000 $ (4,094) $ 198,312 1.70%
5200 Operating Supplies 1.683 1,846 2,750 1.421 71% 2,000 {750) 2,000 0.00%
5300 Contractual Serv1ces 2.563 2.609 3,250 2,496 83% 3,000 (250} 3,200 6.67%
5400 Other Expenses 3.037 1.646 2,500 1,197 60% 2,000 (500} 2,000 0.00%
5700 Capital Outlays 102 500 NIA (500} 667 0.00%
5900 Other F1nancin_g_ Uses NIA 0.00%
$ 180.539 $ 188.327 $ 208,094 $ 199,208 99% s 202,000 $ (6,094) s 206.199 268%
10145 City Attorney
5100 Salaries & Benefits s $ $ $ NIA $ $ $ 000%
5200 Operatmg Supplies 869 869 1.000 819 82% 1.000 1,000 0 00%
5300 Contractual Services 449,721 383,732 389.121 428,310 100% 429.000 39,879 400.000 -6.76%
5400 Other Expenses NIA 0.00%
5700 Capital Outlays NfA 0 00%
§~9_9_______q_~~~~~~!:!Q.Q..!:!._~~---------------------------.:__: _______::..________ - N/A 0.00%
-------------------------------------------------~---i.~Q,§_@___ ~-----~~i§g)_~ ___ _2g_l2.o)_ZL_~___ i?.,~~----1_QO% .§ ____ i~_.ooo_1______
3~l!.?..!L.!..._~)_.ooo _ _:6.74'!L_
$ 789,525 $ 706,929 $ 726.395 $ 722.048 99% $ 729.000 $ 2.605 $ 710,045 -2-~Q_~--
20173 Administration
5100 Salaries & Benefits $ 129,504 $ 133,545 $ 142.271 s 137,408 100% $ 138.000 $ (4,271) $ 149,072 802%
5200 Operating Supplies 2.050 1.437 2,000 1,382 69% 2,000 2,000 0.00%
5300 Contractual Services 16.255 6.012 20,721 11.460 96% 12,000 (8,721) 16,176 34.80%
5400 Other Expenses 5.415 2.703 2,000 208 21% 1,000 {1,000} 2.000 100.00%
5700 Capital Outlays 73 2.013 1,000 NIA (1,000} 500 0.00%
5900 Other Financing Uses NIA 0.00%
s 153.297 s 145,710 $ 167.992 $ 150,458 98% $ 153.000 $ (14,992) $ 169.748 10:'95%
City of Muskegon
Quarterly Budget Reforecast and 2005 Proposed Budget- General Fund
General Fund Expenditure Summary By Function
Actual As %Change
Original Budget Actual Through % of Revised Change From Original Budget From 2004
Actual2002 Actual2003 Estimate 2004 December 2004 Revised Estimate 2004 2004 Original Estimate 2005 Revised
20228 Affirmative Action
5100 Salaries & Benefits 84,810
5200 Operating Supplies ' 757
$ 93,074
528
$ 73.370
3,561
$ 67.896
449
100% $
45%
68.000
1,000
$ (5,370) $
(2,561)
78.199
3,000
15.00%
200 00%
5300 Contractual Services 1.356 1,553 3,561 2.093 70% 3,000 (561) 2.999 -0.03%
5400 Other Expenses 4.187 1,572 3,562 376 38% 1,000 (2,562} 2.000 100.00%
5700 Capital Outlays 723 977 NIA 0.00%
5900 Other Fmanc1ng Uses NIA 000%
$ 91.833 $ 97.704 $ 84,054 $ 70,814 97% s 73,000 $ {11,054) s 86.198 1800_%_
-----------------
20744 Julia Hackley Internships
5100 Salaries & Benefits $ 8.885 s 7,837 $ 7,736 $ 8,931 99% $ 9,000 $ 1,264 $ 7,636 -1516%
5200 Operating Supplies NIA 364 0.00%
5300 Contractual Services NIA 0.00%
5400 Other Expenses NIA 0.00%
5700 Cap1tal Outlays NIA 0.00%
5900 Other Financing Uses NIA QilO%
$ 8.885 $ 7,837 $ 7,736 $ 8,931 99% $ 9,000 $ 1,264 $ 8,000 -11.11%
20215 City Clerk & Elections
5100 Salar1es & Benefits $ 234,459 $ 237,090 s 249.985 $ 253,377 100% $ 254.000 $ 4,015 $ 267,558 5.34%
5200 Operating Supplies 45,977 33,167 18,000 21.581 98% 22.000 4,000 46,839 112 90%
5300 Contractual Services 62.596 42.598 32,000 28.584 99% 29.000 (3.000) 25,800 -11.03%
5400 Other Expenses 5.437 5.156 2,000 3.437 86% 4,000 2,000 2,750 -31.25%
5700 Capital Outlays 5,813 1,910 2,000 4,610 92% 5,000 3,000 -100.00%
5900 Other Financing Uses ~ 00_0%
$ 354,282 $ 319.921 $ 303,985 $ 311,589 99% $ 314.000 $ 10,015 s 342.947 9.22%
20220 Civil Service
5100 Salaries & Benefits $ 160.513 $ 176.851 $ 130,763 $ 136,039 99% $ 137,000 s 6,237 s 137.063 0.05%
5200 Operating Supplies 15.396 10,642 11,100 7,191 90% 8,000 (3,100} 6.850 -14.38%
5300 Contractual Serv1ces 22.138 19,767 22,000 16,303 96% 17,000 (5,000} 18.200 706%
5400 Other Expenses 9.108 7,534 5.000 2,691 90% 3,000 (2,000) 5.587 86.23%
5700 Capital Outlays 1.129 1,000 650 65% 1,000 300 -70.00%
5900 Other Financing Uses NIA 0.00%
s 208,284 s 214,794 s 169.863 $ 162,874 98% $ 166.000 $ (3.8612__$ 168.000 1.20%
$ 816,581 s 785,966 s 733.630 $ 704,666 99% $ 715.000 $ (18.630) $ 774.893 8.38%
30202 Finance Administration
5100 Salaries & Benefits $ 280,785 $ 297,906 s 318.031 $ 316,103 100% $ 317.000 $ (1,031) $ 329.841 4.05%
5200 Operating Supplies 6,663 7,010 6,250 5,266 88% 6.000 (250) 5,750 -4.17%
5300 Contractual Services 115,025 87,221 82,000 75,827 100% 76,000 (6,000) 80.200 5.53%
5400 Other Expenses 3.935 1~6 500 34 3% 1,000 500 -100 00%
5700 Cap1tal Outlays 4.730 3.784 15 2% 1,000 1,000 -100.00%
5900 Other Financln_!;!. Uses NIA Q._Q.Q~~-
99oj;""$
30209 Assessing Services ' 411,138 $ 396,077 $ 406,781 $ 397.245 401.000 s {5,781) s 415.791 3.69%
5100 Salaries & Benefits $ 6.093 s 6,199 $ 6,437 $ 6,254 89% $ 7,000 $ 563 $ 6,361 -9.13%
5200 Operating Supplies NIA 0.00%
5300 Contractual Services 390,926 394,707 400,000 400,641 100% 401,000 1,000 400.000 -025%
5400 Other Expenses 60 80 100 NIA (100) 100 0.00%
5700 Capital Outlays NIA 000%
5900 Other Financing Uses NIA Q;_Q_O%
$ 397,079 $ 400,986 s 406.537 $ 406,895 1ci0% .$ 408.000 $ 1.463 $ 406.461 -0.38%
City of Muskegon
Quarterly Budget Reforecast and 2005 Proposed Budget- General Fund
General Fund Expenditure Summary By Function
Actual As %Change
Original Budget Actual Through % of Revised Change From Original Budget From 2004
Actual2002 Actual2003 Estimate 2004 December 2004 Revised Estimate 2004 2004 Original Estimate 2005 Revised
30205 Income Tax Administration
5100 Salaries & Benefits $ 194.487 $ 229.175 $ 256.096 $ 255.417 100% $ 256,000 $ (96} $ 268.851 5.02%
5200 Operating Supplies 21,941 20.667 18,250 15,964 100% 16,000 {2,250} 22.005 37.53%
5300 Contractual Services 49.928 46.251 39.278 39.403 99% 40,000 722 49.144 22 86%
5400 Other Expenses 1.410 642 300 1,020 51% 2,000 1,700 400 -80.00%
5700 Capital Outlays 5.807 1.437 1,000 1.293 65% 2,000 1,000 500 -75 00%
5900 Other Financing Uses N/A 0_00%
$ 273,573 $ 298,172 $ 314.924 $ 313.097 99•;;---$ 316.000 $ 1.076 $ 340,900 7.88%
30253 City Treasurer
5100 Salaries & Benefits $ 272,839 $ 290,796 $ 283.261 $ 279,010 100% $ 280.000 $ (3.261) $ 292.201 4_36%
5200 Operating Supplies 32,865 33.750 32,012 27,759 99% 28,000 (4,012} 32.000 14.29%
5300 Contractual Services 43,750 65,831 36,400 67,355 99% 68,000 31.600 60.000 -11.76%
5400 Other Expenses 2.933 545 1,500 950 95% 1,000 (500) 1,000 0_00%
5700 Capital Outlays 12,653 2.652 4,000 57 6% 1,000 (3,000) 3,000 200 00%
0_00%
5900 Other Fi,!lS:,n':in_~U~'~"~=:;::;::;:;:;; $ 365,040 $ 3~_;>,574 $ 357.173 $ 37~,13_1
N/A
99% $ 378.000 "$ 20.827 $ 388.2Q1 2.70%
30248 Information Systems Administration
5100 Salaries & Benefits $ 235,640 $ 260,209 $ 284.985 $ 266,338 100% $ 267.000 $ (17,985) $ 233.611 -12.51%
5200 Operating Supplies 2,345 1,361 4,700 1,375 69% 2.000 (2,700) 5,500 175.00%
5300 Contractual Services 66.905 44,653 54,095 45,354 99% 46.000 (8.095) 56.300 22.39%
5400 Other Expenses 8,049 7,619 4,500 1.018 51% 2.000 (2,500) 15,000 650.00%
5700 Capital Outlays 37.893 43,907 27,830 22,822 99% 23.000 (4.830) 26.000 13.04%
0_00%
{18.525)
60265 City Hall Maintenance
5100 Salaries & Benefits s 66,138 s 67,355 $ 59.345 $ 64,175 99% $ 65.000 $ 5,655 $ 53.339 -17 94%
5200 Operating Supp1'1es 15.693 12.925 13.000 9,354 94% 10,000 (3,000) 9,227 -7.73%
5300 Contractual Services 203,498 188,186 180.000 173,492 100% 174,000 (6,000) 179.600 3.22%
5400 Other Expenses 500 5 1% 1,000 500 -100.00%
5700 Capital Outlays 12.500 409 12.500 1,229 61% 2,000 (10,500} 6.500 225.00%
5900 Other .E.~§.~.!~JLl,Jses N/A 0.00%
s 297.829 $ 268.875 $ 265.345 $ 248,255 99% $ 252!100~~·$ (13,345) s 24a66s~ .. -·:o?%
s 297.829 $ 268.875 $ 265.345 $ 248,255 99% s 252,000 $ (13,345) $ 248,666 -1.32%
80400 Planning, Zoning and Economic Development
5100 Salaries & Benefits $ 393.435 $ 424.969 $ 420.398 $ 322,199 100% s 323,000 $ (97,398} $ 391.623 21.25%
5200 Operating Supplies 12.765 14,518 14,000 7,953 99% 8,000 {6,000} 14,825 85.31%
5300 Contractual Services 44.078 67,030 51,500 66,339 99% 67,000 15,500 43.000 -35.82%
5400 Other Expenses 10.293 4.278 2,000 2,156 72% 3,000 1,000 2.000 -33.33%
5700 Capital Outlays 6.239 1.891 2,000 1,371 69% 2,000 2,000 0.00%
5900 Other Fin2_~ Uses N/A 000%
$ 466,810 $ 51Z:6s6·-··s-- 489.898 $ ~--99%-s 403,000 $ (86,898) $ 453.448 12E2"~-
$ 466,810 $ 512,686 $ _ _489,898 $ 400,018 99% $ 403.000 $ (86' 898l____L_____353, 448 12.52%
~------,=otarsUsiness Value Added-ACtiVities- $ 4.168.407 $ 4,121.014 $ 4.076,793 $ 3,904.262 99% $ 3.942,000 s (134,793} $ 4.074,816 3.37%
As a Percent of Total General Fund
Expenditures 17.4% 17.4% 17.3% 16.7% 16.8% 17.4%
City of Muskegon
Quarterly Budget Reforecast and 2005 Proposed Budget- General Fund
General Fund Expenditure Summary By Function
Actual As %Change
Onginal Budget Actual Through % of Revised Change From Original Budget From 2004
Actual2002 Actual2003 Estimate 2004 December 2004 Rev .sed Estimate 2004 2004 Original Estimate 2005 Rev'1sed
II. Fixed Budget Items
30999 Transfers To Other Funds
Major Street Fund $ 100,000 $ $ s N/A $ $ $ 000%
Local Street Fund 850,000 870,000 620.000 620,000 100% 620.000 480.000 -22.58%
Budget Stabilization Fund N/A 0.00%
L.C. Walker Arena Fund (Operating Subsidy) 271,837 210,000 200,000 200,000 100% 200.000 260.000 30.00%
Public Improvement Fund (Fire Equ1pment Reserve) 150,000 150,000 150.000 150,000 100% 150.000 150,000 0.00%
State Grants Fund (Grant Matches) 105,000 10,856 21.328 97% 22.000 22.000 -100.00%
Municipal Marina Fund 40.000 100% 40.000 40,000 -100.00%
Sidewalk Assessment Fund 125.000 100% 125.000 125.000 -100 00%
Tree Replacement N/A 0.00%
$ 1.476,837 $ 1,240.856 $ 970,000 $ 1,156.328 100% $ 1.157,000 $ 187.000 $ 890,000 ?3.08%
30851 Generallnsurance $ 281,887 $ 335,805 $ 379.061 s 322,233 100% $ 323.000 $ (56,061) $ 349,375 817%
30906 Debt Retirement 216,860 217,397 216.816 216.884 100% 217.000 184 3,000 -98 62%
10891 Contingency and Bad Debt Expense 495,550 133,760 400.000 429.951 100% 430.000 30.000 450,000 4.65%
90000 Major Capital Improvements 140,414 285,310 11.373 95% 12,000 12.000 10,000 -16.67%
Total Fixed-Budget Items $ 2.611,548 $ 2,213,128 $ 1,965,877 s 2,136.769 100% $ 2.139,000 $ 173,123 $ 1.702,375 -20.41%
As a Percent of Toial Gener.3TFund
Expenditures 10.9% 9.3% 8.3% 9.1% 9.1% 7.3%
Total General Fund ~ ~3.971,534 s 23,705.334 s 23.631,714 _s 23,~:._~~~~---- 100% $ 23.491,000 $ (140,714) $ 23,386,0~9. _ _:?.45~--
Recap: Total General Fund By Expenditure Object
5100 Salaries& Benefits $ 13.226,336 $ 13,805.336 $ 14.690,645 $ 14,102,555 100% $ 14.119,000 s (571,645) $ 14.707,844 4.17%
5200 Operating Supplies 705,722 586,173 593,972 470.044 98% 482.000 (111,972) 532.966 10.57%
5300 Contractual Services 7.496.547 7,108.531 6,901,469 7,030,323 100% 7.050,000 148,531 6,957,090 -1.32%
5400 Other Expenses 186,615 86.383 92,982 60,060 81% 74,000 (18,982) 96,637 3059%
5700 Capital Outlays 662,617 660.658 165,830 380.675 97% 392,000 226.170 198,533 -49.35%
5900 All Other Financing Uses 1.693,697 1,458.253 1.186,816 1.373.212 100% 1.374,000 187,184 893.000 -35.01%
~~~~-'Total Ge':_l~!-~~_!!~-----------·-~~971.s~~_3~.E.~:~~-s 23.631,714 $ 23,416,869 100% $ 23.491,000 s (140,714} $ 23,386,070 -0.45%
City of Muskegon
2004 Final Amended Budget- Other Budgeted Funds
Last Budget
Original Budget Reforecast Actual Thru Final 2004 Change From
Actual2003 Estimate 2004 (9/30/2004) December 2004 Ameded Budget Latest Reforecast
Other Budgeted Funds - Revenues
Special Revenue Funds:
202 Motor Vehicle Highway~ Major $ 9,303,695 $ 10,311,986 $ 9,086,680 $ 6,941,863 $ 6,941,800 $ (2,144,880)
203 Motor Vehicle Highway. Local 3,659,922 2,039,934 2,029,984 2,131,314 2,131,300 101,316
254 LC Walker Arena 931,685 886,500 986,500 1,226,322 1,226,300 239,800
230 Enterprise Community Fund 85,981 180,000 (180,000)
257 Budget Stabilization Fund
260 Land Reutilization Fund 414 1,000 1,000 299 200 (800)
285 Tree Replacement Fund 5,204 3,000 3,000 4,239 4,200 1,200
264 Criminal Forfeitures Fund 39,944 10,000 10,000 24,314 24,300 14,300
$ 14,026,845 $ 13,252,420 $ 12,297,164 $ 10,328.351 $ 10,328,100 $ (1,969,064)
Other Budgeted Funds - Expenditures
Special Revenue Funds:
202 Motor Vehicle Highway- Major $ 9,512,678 s 10,558,804 $ 9,790,804 $ 7,654,822 $ 7,660,000 $ (2,130,804)
203 Motor Vehicle Highway- Local 3,523,980 2,022,769 1,736,828 1,849,901 1,850,000 113,172
254 LC Walker Arena 928.572 903,247 1,213,247 1 ,225,205 1 ,230,000 16,753
230 Enterprise Community Fund 85,494 150,000 (150,000)
257 Budget Stabilization Fund 500,000 500,000 500,000 200,000 200,000 (300,000)
260 Land Reutilization Fund 1,000 1,000 (1,000)
285 Tree Replacement Fund 400 3,000 3,000 4,380 5,000 2,000
264 Criminal Forfeitures Fund 1.972 10,000 10,000 4,997 5,000 (5,000)
s 14,553,096 $ 13,998,820 $ 13,404,879 $ 10,939,305 $ 10,950,000 $ (2.454,879)
Other Budgeted Funds - Revenues Over (Under) Expenditures
Special Revenue Funds:
202 Motor Vehicle Highway~ Major $ (208,983) $ (246,818) s (704,124) s (712,959) $ (718,200) $ (14,076)
203 Motor Vehicle Highway~ Local 135.942 17,165 293,156 281,413 281,300 (11 ,856)
254 LC Walker Arena 3,113 (16,747) (226,747) 1 '117 (3,700) 223,047
230 Enterprise Community Fund 487 30,000 (30,000)
257 Budget Stabilization Fund (500,000) (500,000) (500,000) (200,000) (200,000) 300,000
260 Land Reutilization Fund 414 299 200 200
285 Tree Replacement Fund 4,804 (141) (800) (800)
264 Criminal Forfeitures Fund 37,972 19,317 19,300 19,300
s (526,251) $ (746,400) $ (1,107,715) $ (610,954) $ (621,900) $ 485,815
AGENDA ITEM N O . - - - - - - -
CITY COMMISSION MEETING February 22, 2005
TO: Honorable Mayor and City Commissioners
FROM: Clara Shepherd, City Commissioner
DATE: February 15,2005
RE: Street Construction- 6th Street from Muskegon to Houston
SUMMARY OF REQUEST:
To consider reconstruction/resurfacing of 6th Street from Muskegon A venue to Houston Street.
FINANCIAL IMPACT:
BUDGET ACTION REQUIRED:
STAFF RECOMMENDATION:
COMMITTEE RECOMMENDATION:
Sign up for City of Muskegon Emails